XML 40 R2.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Balance Sheets (USD $)
Dec. 31, 2014
Dec. 31, 2013
Current Assets    
Cash and cash equivalents $ 954,058us-gaap_CashAndCashEquivalentsAtCarryingValue $ 1,868,190us-gaap_CashAndCashEquivalentsAtCarryingValue
Accounts receivable, net 14,679,858us-gaap_AccountsReceivableNetCurrent 11,685,866us-gaap_AccountsReceivableNetCurrent
Prepaid expenses and other current assets 1,540,667us-gaap_PrepaidExpenseAndOtherAssetsCurrent 923,758us-gaap_PrepaidExpenseAndOtherAssetsCurrent
Inventories 390,081us-gaap_InventoryNet 315,004us-gaap_InventoryNet
Income tax receivable 1,776,035us-gaap_IncomeTaxesReceivable  
Deferred tax assets 135,055us-gaap_DeferredTaxAssetsLiabilitiesNetCurrent 336,561us-gaap_DeferredTaxAssetsLiabilitiesNetCurrent
Total current assets 19,475,754us-gaap_AssetsCurrent 15,129,379us-gaap_AssetsCurrent
Property and equipment, net 37,789,004us-gaap_PropertyPlantAndEquipmentNet 17,425,828us-gaap_PropertyPlantAndEquipmentNet
Goodwill 301,087us-gaap_Goodwill 301,087us-gaap_Goodwill
Long-term portion of interest rate swap 0us-gaap_HedgingAssetsNoncurrent 18,616us-gaap_HedgingAssetsNoncurrent
Other assets 716,836us-gaap_OtherAssetsNoncurrent 547,338us-gaap_OtherAssetsNoncurrent
TOTAL ASSETS 58,282,681us-gaap_Assets 33,422,248us-gaap_Assets
Current Liabilities    
Accounts payable and accrued liabilities 5,462,268us-gaap_AccountsPayableAndAccruedLiabilitiesCurrent 3,102,912us-gaap_AccountsPayableAndAccruedLiabilitiesCurrent
Income taxes payable   1,278,599us-gaap_TaxesPayableCurrent
Current portion of long-term debt 340,520us-gaap_LongTermDebtCurrent 2,562,141us-gaap_LongTermDebtCurrent
Current portion of interest rate swap 9,895us-gaap_HedgingLiabilitiesCurrent 11,966us-gaap_HedgingLiabilitiesCurrent
Total current liabilities 5,812,683us-gaap_LiabilitiesCurrent 6,955,618us-gaap_LiabilitiesCurrent
Long-Term Liabilities    
Senior revolving credit facility 28,634,037us-gaap_LongTermLineOfCredit  
Long-term debt, less current portion 801,968us-gaap_LongTermDebtNoncurrent 11,200,048us-gaap_LongTermDebtNoncurrent
Deferred income taxes, net 4,992,681us-gaap_DeferredTaxLiabilitiesNoncurrent 2,421,466us-gaap_DeferredTaxLiabilitiesNoncurrent
Total long-term liabilities 34,428,686us-gaap_LiabilitiesNoncurrent 13,621,514us-gaap_LiabilitiesNoncurrent
Total liabilities 40,241,369us-gaap_Liabilities 20,577,132us-gaap_Liabilities
Commitments and Contingencies (Note 10)      
Stockholders’ Equity    
Preferred stock, $.005 par value, 10,000,000 shares authorized, no shares issued or outstanding 0us-gaap_PreferredStockValueOutstanding 0us-gaap_PreferredStockValueOutstanding
Common stock, $.005 par value, 100,000,000 common shares authorized, 37,159,815 and 34,926,136 shares issued, respectively; 103,600 shares of treasury stock; and 37,056,215 and 34,822,536 shares outstanding, respectively 185,282us-gaap_CommonStockValue 174,113us-gaap_CommonStockValue
Additional paid-in-capital 12,751,389us-gaap_AdditionalPaidInCapital 11,568,033us-gaap_AdditionalPaidInCapital
Accumulated earnings 5,104,641us-gaap_RetainedEarningsAccumulatedDeficit 1,098,900us-gaap_RetainedEarningsAccumulatedDeficit
Accumulated other comprehensive income   4,070us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax
Total stockholders’ equity 18,041,312us-gaap_StockholdersEquity 12,845,116us-gaap_StockholdersEquity
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY $ 58,282,681us-gaap_LiabilitiesAndStockholdersEquity $ 33,422,248us-gaap_LiabilitiesAndStockholdersEquity