XML 55 R11.htm IDEA: XBRL DOCUMENT v2.4.1.9
Note 5 - Long-term Debt
12 Months Ended
Dec. 31, 2014
Disclosure Text Block [Abstract]  
Long-term Debt [Text Block]

Note 5– Long-Term Debt


Long-term debt consists of the following at December 31, 2014 and 2013:


   

December 31,

 
   

2014

   

2013

 
                 

PNC Term Loan, original principal balance of $11,000,000 at issuance, amended to $12,428,576 in November 2013, payable in twenty-three fixed monthly principal installments of $172,620 beginning November 2013, with the remaining principal due November 2, 2015. Variable interest rate based of 4.25% plus 1 month LIBOR for Eurodollar Rate Loans and interest at PNC Base Rate plus 2.25% for Domestic Rate Loans, collateralized by equipment, inventory, and accounts of the Company and subject to financial covenants. (See Note 4.)

  $ -     $ 12,083,336  
                 

Real Estate Loan for facility in North Dakota, interest at 3.75%, monthly principal and interest payment of $5,255 ending October 3, 2028. Collateralized by land and property purchased with the loan. $100,000 of loan guaranteed by the Company’s former Chairman and Chief Executive Officer.

    677,204       713,756  
                 

Note payable to the seller of Heat Waves. The note was garnished by the Internal Revenue Service (“IRS”) in 2009 and is due on demand; payable in monthly installments of $3,000 per agreement with the IRS.

    242,000       281,000  
                 

Mortgage payable to a bank; interest at 7.25%, due in monthly principal and interest payments of $4,555 through February 2017, secured by land.

    107,967       153,018  
                 

Mortgage payable to a bank, interest at 5.9%, monthly principal and interest payments of $1,550 through January 2017 with a balloon payment of $88,118 on February 1, 2017; secured by land.

    115,317       126,750  
                 

Note payable to vehicle finance companies, interest rates ranging from 4.74% to 8.2%. Paid in full during 2014.

    -       404,329  
                 

Total

    1,142,488       13,762,189  

Total current portion

    (340,520 )     (2,562,141 )

Long term debt, net of current portion

    801,968       11,200,048  

Aggregate maturities of debt, excluding the Senior Revolving Credit Facility described in Note 4, are as follows:


Year Ended December 31,

       

2015

  $ 340,520  

2016

    104,258  

2017

    138,796  

2018

    42,542  

2019

    44,188  

Thereafter

    472,184  

Total

  $ 1,142,488