XML 81 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statement of Stockholders' Equity (USD $)
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Accumulated Other Comprehensive Income (Loss) [Member]
Total
Balance at Dec. 31, 2010 $ 108,894 $ 5,489,823 $ (1,150,011) $ 156,738 $ 4,605,444
Balance (in shares) at Dec. 31, 2010 21,778,866        
Net loss     (1,967,256)   (1,967,256)
Other comprehensive loss       (133,665) (133,665)
Stock-based compensation   576,498     576,498
Issuance of warrants 0 46,353 0 0 46,353
Balance at Dec. 31, 2011 108,894 6,112,674 (3,117,267) 23,073 3,127,374
Balance (in shares) at Dec. 31, 2011 21,778,866        
Net loss     (85,070)   (85,070)
Other comprehensive loss       (27,878) (27,878)
Stock-based compensation   279,362     279,362
Issuance of Common Stock, private equity 28,497 1,966,303     1,994,800
Issuance of Common Stock, private equity (in shares) 5,699,428        
Issuance of Common Stock for services 625 49,375     50,000
Issuance of Common Stock for services (in shares) 125,000        
Conversion of subordinated debt 21,111 1,456,649 0 0 1,477,760
Conversion of subordinated debt (in shares) 4,222,000        
Balance at Dec. 31, 2012 $ 159,127 $ 9,864,363 $ (3,202,337) $ (4,805) $ 6,816,348
Balance (in shares) at Dec. 31, 2012 31,825,294