XML 52 R38.htm IDEA: XBRL DOCUMENT v3.20.2
BUSINESS COMBINATIONS (Tables)
12 Months Ended
Jun. 30, 2020
Business Combinations [Abstract]  
Acquisition Purchase Price Allocation
The purchase price of this acquisition was allocated as follows:
(In thousands)Fair Value
Net tangible assets (including Cash and cash equivalents of $6.6 million)
$7,196  
Deferred tax liabilities(15,265) 
Identifiable intangible assets47,931  
Goodwill54,168  
Total$94,030  
The allocation of the purchase price to the estimated fair value of the assets acquired and liabilities assumed at the Acquisition date, including all measurement period adjustments, is as follows:
(In thousands)Purchase Price Allocation
Assets
Accounts receivable, net$197,873  
Inventories330,325  
Contract assets63,181  
Other current assets70,622  
Property, plant, and equipment, net97,664  
Intangible assets1,553,570  
Other non-current assets73,179  
Total assets acquired$2,386,414  
Liabilities
Accounts payable$53,015  
Accrued liabilities173,507  
Other current liabilities73,057  
Deferred tax liabilities786,671  
Other non-current liabilities86,789  
Non-controlling interest19,185  
Total liabilities assumed$1,192,224  
Total identifiable net assets acquired$1,194,190  
Goodwill1,845,728  
Total purchase price$3,039,918  
Non-recurring Adjustments to Unaudited Pro Forma Results Attributable to Business Combination
The table below reflects the impact of material and nonrecurring adjustments to the unaudited pro forma results for the indicated periods that are directly attributable to the acquisitions:
Year ended June 30,
Non-recurring Adjustments (In thousands)
20192018
Decrease to revenue as a result of deferred revenue fair value adjustment$—  $5,349  
Increase to expense as a result of inventory fair value adjustment$1,029  $85,778  
(Decrease)/increase to expense as a result of transaction costs$(64,343) $64,343  
Increase to expense as a result of compensation costs$7,201  $39,888  
Unaudited Pro Forma Information
The unaudited pro forma information presented below is for informational purposes only and is not necessarily indicative of our consolidated results of operations of the combined business had the acquisitions actually occurred at the beginning of fiscal year 2018 or of the results of our future operations of the combined businesses.
Year ended June 30,
(In thousands)20192018
Revenues$5,154,823  $5,079,654  
Net income attributable to KLA$1,288,467  $608,542