XML 29 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
3 Months Ended 159 Months Ended
Mar. 31, 2012
Mar. 31, 2011
Mar. 31, 2012
CASH FLOWS FROM OPERATING ACTIVITIES:      
Net income (loss) $ (752) $ (5,379) $ 50,643
Adjustments to reconcile net income (loss) to net cash used in operating activities:      
Depreciation 87 87 4,465
Depletion 179    933
Net change in fair value measurement       (262,760)
Gain from extinguishment of debt       (145,340)
Gain from sale of investment       (101,331)
Note issued for settlement expenses       20,000
Common stock issued for services       46,700
Common stock issued in legal settlement       14,000
Decrease in settlements and note receivable       4,800
Decrease in other assets      1,967
Increase in allowance for uncollectible settlements       79,892
(Increase) decrease in accounts receivable 585 (676) (1,500)
Increase (decrease) in accounts payable (2,058) (2,794) 31,909
Increase (decrease) in accrued expenses 1,220    10,664
Increase (decrease) in interest payable (149) (718) 24,940
Net Cash Used In Operating Activities (888) (9,480) (220,018)
CASH FLOWS FROM INVESTING ACTIVITIES:      
Investment in affiliates       (350,000)
Capital expenditures for oil and gas interests (754)    (43,368)
Capital expenditures for equipment       (1,656)
Proceeds from sale of investments 20,611    238,211
Net Cash Provided (Used) In Investing Activities 19,857    (156,813)
CASH FLOWS FROM FINANCING ACTIVITIES:      
Proceeds from note payable - related party       123,225
Proceeds from sale of preferred Stock       427,500
Proceeds from note payable - stockholder       20,000
Repayments of notes payable - related party (15,050) (9,700) (180,675)
Net Cash Provided (Used) In Financing Activities (15,050) (9,700) 390,050
Net Increase (Decrease) in Cash 3,919 (19,180) 13,219
Cash At Beginning Of Period 9,300 24,790   
Cash At End of Period 13,219 5,610 13,219
SUPPLEMENTAL SCHEDULE OF NON-CASH INVESTING AND FINANCING ACTIVITIES      
Issuance of common stock upon conversion of notes payable 0 0 193,840
Common stock issued for oil and gas interests 0 0 135,000
Cancellation of note payable for oil and gas interests 0 0 (70,000)
Note payable as partial consideration for oil and gas interests 0 0 81,750
Oil and gas assets acquired 0 0 80,795
Asset retirement obligation 0 0 5,200
Note receivable as partial consideration for purchase of preferred stock 0 0 70,000
Repayment of note payable transferred directly to MacuCLEAR upon sale to GHI, Ltd. 0 0 (150,000)
Partial sale of MacuCLEAR holdings to GHI, Ltd. 0 0 148,500
Issuance of common stock upon MacuCLEAR sale to GHI, Ltd. 0 0 1,500
Common stock returned in failed consideration and debt settlement $ 0 $ 0 $ 510,960