XML 14 R4.htm IDEA: XBRL DOCUMENT v3.22.2.2
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited) - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2022
Sep. 30, 2021
Sep. 30, 2022
Sep. 30, 2021
Income Statement [Abstract]        
Net revenues $ 4,536,595 $ 4,250,554 $ 13,759,223 $ 14,356,328
Cost of revenues 1,481,648 1,861,620 4,830,480 5,935,093
Gross profit 3,054,947 2,388,934 8,928,743 8,421,235
Operating expenses:        
Selling, general, administrative and other 1,708,543 1,559,708 4,840,852 5,016,594
Commissions 1,219,311 1,495,720 4,188,841 4,894,845
Depreciation and amortization 82,199 14,493 226,243 46,751
Total operating expenses 3,010,053 3,069,921 9,255,936 9,958,190
Operating (loss) profit 44,894 (680,987) (327,193) (1,536,955)
Other (income) expense:        
Interest expense 46,992 12,512 116,477 47,561
Gain on Payroll Protection Loan extinguishment       (361,400)
Total other (income) expense 46,992 12,512 116,477 (313,839)
Net loss before income tax (2,098) (693,499) (443,670) (1,223,116)
Income tax expense 7,278 3,537 17,305 12,723
Net loss $ (9,376) $ (697,036) $ (460,975) $ (1,235,839)
Net loss per common share - basic $ 0.00 $ (0.01) $ (0.01) $ (0.02)
Weighted average number of common shares outstanding - basic 70,321,566 70,221,566 70,321,566 70,221,566