XML 16 R6.htm IDEA: XBRL DOCUMENT v3.22.1
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) - USD ($)
3 Months Ended
Mar. 31, 2022
Mar. 31, 2021
Cash flows from operating activities    
Net loss $ (358,281) $ (453,323)
Adjustments to reconcile net loss to net cash provided by operating activities:    
Depreciation and amortization 55,122 16,794
Share-based compensation 12,844 115,948
Provision for bad debts and discounts 147,078  
Provision for long term accounts receivable 238,683 91,394
Provision for slow moving inventory (19,701) 237,813
Changes in operating assets and liabilities:    
Accounts receivable 1,217,800 940,186
Inventories (508,233) (851,369)
Prepaid expenses and other current assets (90,007) (70,333)
Long term accounts receivable (397,805) (172,362)
Accounts payable 108,780 88,515
Accrued expenses 226,693 112,072
Net cash provided by (used in) operating activities 632,973 55,335
Cash flows from investing activities    
Purchase of property and equipment (138,835)  
Net cash (used in) investing activities (138,835)  
Cash flows from financing activities    
Net payments/proceeds on senior secured revolving credit facility (524,841) 175,000
Net cash provided by (used in) financing activities (524,841) 175,000
Net increase (decrease) in cash (30,703) 230,335
Cash and cash equivalents - beginning of period 553,190 1,187,458
Cash and cash equivalents - end of period 522,487 1,417,793
Supplemental disclosure of cash flow information:    
Cash paid for interest $ 23,988 $ 10,000