XML 35 R25.htm IDEA: XBRL DOCUMENT v3.22.1
Income Taxes (Tables)
3 Months Ended
Mar. 31, 2022
Income Tax Disclosure [Abstract]  
Components of Income Tax Expense (Benefit)

The components of income tax expense (benefit) are as follows:

 

 

For the

Three Months Ended March 31, 2022

 

 

For the

Three Months Ended March 31, 2021

 

Current:

 

 

 

 

 

 

 

 

Federal

 

$

-

 

 

$

-

 

State

 

 

4,856

 

 

 

4,360

 

Income tax expense

 

 

4,856

 

 

 

4,360

 

Deferred:

 

 

 

 

 

 

 

 

Federal

 

 

-

 

 

 

-

 

State

 

 

-

 

 

 

-

 

Income tax benefit

 

 

-

 

 

 

-

 

Total income tax expense (benefit), net

 

$

4,856

 

 

$

4,360

 

Significant Components of Deferred Income Tax Assets and Liabilities

Significant components of the Company's deferred income tax assets and liabilities are as follows:

 

 

March 31, 2022

 

 

December 31, 2021

 

Deferred tax assets:

 

 

 

 

 

 

 

 

Net operating loss carryover

 

$

1,318,844

 

 

$

1,262,269

 

Accounts receivable

 

 

135,521

 

 

 

104,635

 

Compensation

 

 

558,633

 

 

 

555,936

 

Inventory

 

 

489,898

 

 

 

523,131

 

Other

 

 

20,145

 

 

 

1,244

 

Total deferred tax assets

 

 

2,523,041

 

 

 

2,447,215

 

Deferred tax liabilities:

 

 

 

 

 

 

 

 

Intangibles

 

 

(196,805

)

 

 

(198,801

)

Property and equipment

 

 

(4,106

)

 

 

(1,522

)

Total deferred tax liabilities

 

 

(200,911

)

 

 

(200,323

)

Deferred tax assets, net

 

 

2,322,130

 

 

 

2,246,892

 

Valuation allowance:

 

 

 

 

 

 

 

 

    Beginning of year

 

 

(2,246,892

)

 

 

(1,816,546

)

   Increase during the year

 

 

(75,238

)

 

 

(430,346

)

      Ending balance

 

 

(2,322,130

)

 

 

(2,246,892

)

 

 

 

 

 

 

 

 

 

Net deferred tax asset

 

$

-

 

 

$

-

 

Reconciliation of Income Tax Computed at U.S. Statutory Rate to Effective Income Tax Rate

A reconciliation of income tax computed at the U.S. statutory rate to the effective income tax rate is as follows:

 

 

 

Three Months Ended

 

 

 

March 31, 2022

 

 

March 31, 2021

 

Expected U.S. federal incomes as statutory rate

 

 

21.0

%

 

 

21.0

%

Permanent differences

 

 

0.0

%

 

 

0.0

%

Other

 

 

0.0

%

 

 

0.0

%

State and local income taxes, net of federal benefit

 

 

-1.1

%

 

 

-0.8

%

Change in deferred tax asset valuation allowance

 

 

-21.3

%

 

 

-21.2

%

Effective tax rate

 

 

-1.4

%

 

 

-1.0

%