XML 34 R24.htm IDEA: XBRL DOCUMENT v3.22.1
Stockholders' Equity (Tables)
3 Months Ended
Mar. 31, 2022
Stockholders Equity Deficit Tables [Abstract]  
Summary of Non-qualified Stock Option Activity

The following reflected the NQSO’s that were granted, exercised, forfeited, or expired during the three months ended March 31, 2022.

 

 

 

No. of

Shares

 

 

Weighted

Average

Exercise

Price

 

 

Weighted

Average

Remaining

Contractual

Term

 

 

Aggregate

Intrinsic

Value

 

Balance outstanding at December 31, 2021

 

 

1,745,000

 

 

$

0.86

 

 

 

6.73

 

 

$

12,000

 

Granted

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Exercised

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Forfeited

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Expired

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Balance outstanding at March 31, 2022

 

 

1,745,000

 

 

$

0.86

 

 

 

6.49

 

 

$

19,500

 

Exercisable at March 31, 2022

 

 

1,545,000

 

 

$

0.84

 

 

 

6.51

 

 

$

13,000

 

Summary of Restricted Stock Awards Activity

There were no RSA’s that were granted, exercised, or forfeited during the three months ended March 31, 2022.

 

 

Number of

Shares

 

 

Fair Value

 

 

Weighted Average Grant Date Fair Value

 

Non-vested, December 31, 2021

 

2,574,227

 

 

$

1,332,100

 

 

$

0.52

 

Granted

 

-

 

 

 

-

 

 

 

-

 

Vested

 

-

 

 

 

-

 

 

 

-

 

Forfeited

 

-

 

 

 

-

 

 

 

-

 

Non-vested, March 31, 2022

 

2,574,227

 

 

$

1,332,100

 

 

$

0.52