XML 43 R5.htm IDEA: XBRL DOCUMENT v3.19.3
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY (Unaudited) - USD ($)
Total
Common Stock [Member]
Additional Paid-In Capital [Member]
Retained Earnings/ (Deficit) [Member]
Beginning Balance, Amount at Dec. 31, 2017 $ (7,981,509) $ 671,583 $ (8,653,092)  
Beginning Balance, Shares at Dec. 31, 2017   69,158,308    
Restricted stock awards granted 79,083   79,083  
Stock options granted 59,003   59,003  
Net income (loss) (734,967)     $ (734,967)
Ending Balance, Amount at Mar. 31, 2018 (8,578,390) $ 671,583 (8,515,006) (734,967)
Ending Balance, Shares at Mar. 31, 2018   69,158,308    
Beginning Balance, Amount at Dec. 31, 2017 (7,981,509) $ 671,583 (8,653,092)  
Beginning Balance, Shares at Dec. 31, 2017   69,158,308    
Net income (loss) (2,073,082)      
Ending Balance, Amount at Sep. 30, 2018 (5,007,404) $ 713,688 (3,648,010) (2,073,082)
Ending Balance, Shares at Sep. 30, 2018   73,368,835    
Beginning Balance, Amount at Mar. 31, 2018 (8,578,390) $ 671,583 (8,515,006) (734,967)
Beginning Balance, Shares at Mar. 31, 2018   69,158,308    
Restricted stock awards granted 79,083   79,083  
Stock options granted 167,313   167,313  
CPM working capital purchase price adjustment (397,463)   (397,463)  
Inventory capital transaction 1,547,807   1,547,807  
Net income (loss) (1,615,297)     (1,615,297)
Ending Balance, Amount at Jun. 30, 2018 (8,796,947) $ 671,583 (7,118,266) (2,350,264)
Ending Balance, Shares at Jun. 30, 2018   69,158,308    
Restricted stock awards granted 52,722   52,722  
Stock options granted 259,639   259,639  
Purchase of Maxim Surgical 3,200,000 $ 42,105 3,157,895  
Purchase of Maxim Surgical, Shares   4,210,527    
Net income (loss) 277,182     277,182
Ending Balance, Amount at Sep. 30, 2018 (5,007,404) $ 713,688 (3,648,010) (2,073,082)
Ending Balance, Shares at Sep. 30, 2018   73,368,835    
Beginning Balance, Amount at Dec. 31, 2018 1,466,684 $ 714,891   751,793
Beginning Balance, Shares at Dec. 31, 2018   74,600,181    
Stock options granted 244,407   244,407  
Net income (loss) (510,998)     (510,998)
Ending Balance, Amount at Mar. 31, 2019 1,200,093 $ 714,891 244,407 240,795
Ending Balance, Shares at Mar. 31, 2019   74,600,181    
Beginning Balance, Amount at Dec. 31, 2018 1,466,684 $ 714,891   751,793
Beginning Balance, Shares at Dec. 31, 2018   74,600,181    
Net income (loss) (4,717,489)      
Ending Balance, Amount at Sep. 30, 2019 (2,763,281) $ 714,891 487,524 (3,965,696)
Ending Balance, Shares at Sep. 30, 2019   74,600,181    
Beginning Balance, Amount at Mar. 31, 2019 1,200,093 $ 714,891 244,407 240,795
Beginning Balance, Shares at Mar. 31, 2019   74,600,181    
Stock options granted 254,700   254,700  
Net income (loss) (142,149)     (142,149)
Ending Balance, Amount at Jun. 30, 2019 1,312,644 $ 714,891 499,107 98,646
Ending Balance, Shares at Jun. 30, 2019   74,600,181    
Stock options granted (11,583)   (11,583)  
Net income (loss) (4,064,342)     (4,064,342)
Ending Balance, Amount at Sep. 30, 2019 $ (2,763,281) $ 714,891 $ 487,524 $ (3,965,696)
Ending Balance, Shares at Sep. 30, 2019   74,600,181