XML 61 R40.htm IDEA: XBRL DOCUMENT v3.19.3
Senior Secured Revolving Credit Facility (Details Narrative) - CPM [Member] - USD ($)
3 Months Ended 9 Months Ended
May 09, 2019
Nov. 19, 2018
Dec. 31, 2017
Dec. 29, 2017
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Sep. 30, 2018
Sep. 30, 2019
Sep. 30, 2018
Dec. 31, 2018
Debt Instrument [Line Items]                      
Date of acquisition agreement     Dec. 31, 2017                
RLOC [Member] | ZB, N.A. (d/b/a Amegy Bank) [Member]                      
Debt Instrument [Line Items]                      
Date of acquisition agreement       Dec. 29, 2017              
Line of credit maximum borrowing capacity       $ 5,000,000              
Percentage of guarantees of outstanding loan amount       50.00%              
Line of credit outstanding balance amount         $ 1,752,501       $ 1,752,501   $ 1,477,448
Interest expense         28,095     $ 19,115 68,168 $ 81,641  
Accrued interest         $ 3,261       $ 3,261   $ 4,350
Effective interest rate         6.42%       6.42%    
RLOC [Member] | ZB, N.A. (d/b/a Amegy Bank) [Member] | Second Amendment [Member]                      
Debt Instrument [Line Items]                      
Line of credit maximum borrowing capacity   $ 4,000,000                  
Line of credit facility, expiration date   Nov. 04, 2019                  
Variable rate, description                 the one-month LIBOR rate plus four percent    
Variable rate   4.00%                  
Minimum fixed charge coverage ratio   1.25%                  
Description of financial covenants                 the Fixed Charge Coverage Ratio of any calendar quarter end from and after the quarter ending June 30, 2019, to be less than 1.25 to 1.00; EBITDA to be less than $700,000 for the fiscal quarter ending December 31, 2018, and $100,000 for the fiscal quarter ending March 31, 2019    
Minimum net profit required for compliance             $ 100,000        
RLOC [Member] | ZB, N.A. (d/b/a Amegy Bank) [Member] | Third Amendment [Member]                      
Debt Instrument [Line Items]                      
Line of credit maximum borrowing capacity $ 3,500,000                    
Line of credit facility, expiration date May 09, 2019                    
Description of financial covenants                 amended the financial covenants to state that the Company will not permit EBITDA to be less than $100,000 for the fiscal quarter ending June 30, 2019 and $500,000 for the fiscal quarter ending September 30, 2019    
Minimum net profit required for compliance         $ 500,000 $ 100,000          
Line of credit component of Inventory percentage 30.00%                    
Description of possible effect of non-compliance                 The Company was not in compliance with the minimum quarterly EBITDA requirement of $500,000    
Credit Card Exposure [Member] | ZB, N.A. (d/b/a Amegy Bank) [Member] | Third Amendment [Member]                      
Debt Instrument [Line Items]                      
Line of credit maximum borrowing capacity $ 500,000