XML 58 R26.htm IDEA: XBRL DOCUMENT v3.8.0.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2017
Income Tax Disclosure [Abstract]  
Components of Income Tax Expense (Benefit)

The components of income tax expense (benefit) are as follows:

 

 

 

For the

Year Ended

December 31, 2017

 

 

For the

Year Ended

December 31, 2016

 

Current:

 

 

 

 

 

 

 

 

Federal

 

$

-

 

 

$

-

 

State

 

 

40,818

 

 

 

51,627

 

 

 

 

40,818

 

 

 

51,627

 

Deferred:

 

 

 

 

 

 

 

 

Federal

 

 

-

 

 

 

-

 

State

 

 

-

 

 

 

-

 

 

 

 

-

 

 

 

-

 

Total Income tax expense (benefit)

 

$

40,818

 

 

$

51,627

 

 

Significant Components of Deferred Income Tax Assets and Liabilities

 

Significant components of the Company's deferred income tax assets and liabilities are as follows:

 

 

 

December 31, 2017

 

 

December 31, 2016

 

Deferred tax assets:

 

 

 

 

 

 

 

 

Net operating loss carryover

 

$

172,704

 

 

$

224,381

 

Intangibles

 

 

40,342

 

 

 

-

 

Accounts receivable

 

 

81,927

 

 

 

-

 

Compensation

 

 

57,458

 

 

 

80,850

 

Inventory

 

 

25,792

 

 

 

-

 

Total deferred tax assets

 

 

378,223

 

 

 

305,231

 

Deferred tax liabilities:

 

 

 

 

 

 

 

 

Prepaid expenses

 

 

-

 

 

 

-

 

Property and equipment

 

 

(2,945

)

 

 

2,795

 

Total deferred tax liabilities

 

 

(2,945

)

 

 

2,795

 

Deferred tax assets, net

 

 

375,278

 

 

 

308,026

 

Valuation allowance:

 

 

 

 

 

 

 

 

Beginning of year

 

 

(308,026

)

 

 

(700,713

)

(Increase) decrease during year

 

 

308,026

 

 

 

392,687

 

Ending balance

 

 

-

 

 

 

(308,026

)

Net deferred tax asset

 

$

375,278

 

 

$

-

 

 

Reconciliation of Income Tax Computed at U.S. Statutory Rate to Effective Income Tax Rate

A reconciliation of income tax computed at the U.S. statutory rate to the effective income tax rate is as follows:

 

 

 

For the

Year Ended

December 31, 2017

 

 

For the

Year Ended

December 31, 2016

 

Statutory U.S. federal income tax rate

 

 

35.0

%

 

 

35.0

%

State income taxes, net of federal tax benefit

 

 

5.8

%

 

 

1.7

%

Permanent differences

 

 

3.8

%

 

 

0.3

%

Other reconciling items

 

 

20.5

%

 

 

19.8

%

LLC flow-through structure

 

 

(59.3

%)

 

 

(42.1

%)

Valuation allowance

 

 

0.0

%

 

 

(13.0

%)

Effective income tax rate

 

 

5.8

%

 

 

1.7

%