XML 57 R25.htm IDEA: XBRL DOCUMENT v3.8.0.1
Stockholders' Equity (Tables)
12 Months Ended
Dec. 31, 2017
Stockholders Equity Deficit Tables [Abstract]  
Summary of Compensation Expense for Stock Options Granted to Employees

The following table summarizes the assumptions the Company utilized to record compensation expense for stock options granted to employees during the year ended December 31, 2016:

 

Assumptions

 

For the

Year Ended

December 31, 2017

 

 

For the

Year Ended

December 31, 2016

 

Expected term (years)

 

 

-

 

 

 

2.5

 

Expected volatility

 

 

0

%

 

 

162

%

Weighted-average volatility

 

 

0

%

 

 

162

%

Risk-free interest rate

 

 

0.00

%

 

 

1.43

%

Dividend yield

 

 

0.0

%

 

 

0.0

%

Expected forfeiture rate

 

n/a

 

 

n/a

 

 

Summary of Stock Option Activity

A summary of the Company’s stock option activity during the year ended December 31, 2017 is presented below:

 

 

 

 

No. of

Shares

 

 

Weighted

Average

Exercise

Price

 

 

Weighted

Average

Remaining

Contractual

Term

 

 

Aggregate

Intrinsic

Value

 

Balance outstanding at December 31, 2016

 

 

1,304,788

 

 

$

0.22

 

 

 

 

 

 

 

 

 

Granted

 

 

-

 

 

$

-

 

 

 

 

 

 

 

 

 

Exercised

 

 

 

 

$

-

 

 

 

 

 

 

 

 

 

Forfeited

 

 

 

 

$

-

 

 

 

 

 

 

 

 

 

Expired

 

 

(2,736

)

 

$

12.13

 

 

 

 

 

 

 

 

 

Balance outstanding at December 31, 2017

 

 

1,302,052

 

 

$

0.20

 

 

 

3.3

 

 

$

1,717,000

 

Exercisable at December 31, 2017

 

 

1,302,052

 

 

$

0.20

 

 

 

3.3

 

 

$

1,717,000

 

 

Summary of Restricted Common Stock Activity

The following table summarizes restricted common stock activity:

 

 

Number of

Shares

 

 

Fair Value

 

 

Weighted

Average

Grant

Date

Fair

Value

 

Non-vested, December 31, 2016

 

-

 

 

$

-

 

 

$

-

 

Granted

 

3,267,500

 

 

 

1,813,500

 

 

 

0.56

 

Vested

 

-

 

 

 

-

 

 

 

-

 

Forfeited

 

-

 

 

 

-

 

 

 

-

 

Non-vested, December 31, 2017

 

3,267,500

 

 

$

1,813,500

 

 

$

0.56