XML 34 R2.htm IDEA: XBRL DOCUMENT v3.8.0.1
CONSOLIDATED BALANCE SHEETS - USD ($)
Dec. 31, 2017
Dec. 31, 2016
Current assets:    
Cash and cash equivalents $ 804,715 $ 778,447
Accounts receivable, net of allowance of $499,099 and $1,682,995, respectively 6,570,382 6,508,286
Inventories, net of allowance of $1,110,742 and $1,134,013, respectively 10,626,769 11,426,828
Prepaid expenses and other current assets 32,466 23,018
Total current assets 18,034,332 18,736,579
Property and equipment, net 16,895 14,747
Security deposit   3,822
Deferred tax asset 375,278  
Goodwill 820,650 820,650
Total assets 19,247,155 19,575,798
Current liabilities:    
Accounts payable 2,588,091 2,452,922
Accrued expenses 1,830,679 3,068,054
Notes payable - related parties 150,000 150,000
Revolving line of credit 3,415,351 3,305,347
Total current liabilities 7,984,121 8,976,323
Earn-out liability 19,244,543  
Total liabilities 27,228,664 8,976,323
Commitments and contingencies
Stockholders’ equity (deficit):    
Preferred stock, $0.01 par value; 20,000,000 shares authorized; no shares issued and outstanding
Common stock, $0.01 par value; 100,000,000 shares authorized; 69,158,308 issued and 65,890,808 outstanding at December 31, 2017 and 15,890,808 issued and outstanding at December 31, 2016 671,583 158,908
Additional paid-in capital (8,653,092) 10,440,567
Total stockholders’ equity (deficit) (7,981,509) 10,599,475
Total liabilities and stockholders’ equity (deficit) $ 19,247,155 $ 19,575,798