XML 16 R6.htm IDEA: XBRL DOCUMENT v3.7.0.1
CONDENSED STATEMENTS OF CASH FLOWS (Unaudited) - USD ($)
6 Months Ended
Jun. 30, 2017
Jun. 30, 2016
Cash flows from operating activities    
Net loss $ (123,741) $ (212,291)
Adjustments to reconcile net loss to net cash provided by (used in) operating activities:    
Depreciation 2,853 7,164
Loss on disposal of property and equipment 307 1,580
Extinguishment of debt (43,308)  
Changes in operating assets and liabilities    
Accounts receivable (158,149) 263,173
Inventories 6,485 55,730
Prepaid expenses and other receivables (25,818) 9,257
Accounts payable 49,072 (89,858)
Accounts payable - related parties 34,962 (14,573)
Accrued expenses 34,781 72
Deferred revenues   91,534
Deferred rent 46 550
Net cash (used in) provided by operating activities (222,510) 112,338
Cash flows from investing activities    
Proceeds from the disposal of property and equipment 300 300
Net cash provided by investing activities 300 300
Net (decrease) increase in cash and cash equivalents (222,210) 112,638
Cash and cash equivalents - beginning of period 667,475 8,157
Cash and cash equivalents - end of period $ 445,265 120,795
Supplemental disclosure of cash flow information:    
Interest Paid   $ 3,500