XML 24 R6.htm IDEA: XBRL DOCUMENT v3.2.0.727
Condensed Consolidated Statements Of Cash Flows (Unaudited) - USD ($)
6 Months Ended
Jun. 30, 2015
Jun. 30, 2014
Cash flows from operating activities:    
Net loss $ (334,892) $ (579,507)
Adjustments to reconcile net loss to net cash used in operating activities:    
Bad debt expense 3,704 3,300
Depreciation $ 13,325 5,722
Advances to Golf Rounds.com, Inc. expensed to merger costs   105,000
Changes in operating assets and liabilities, net of effects of acquisition:    
Accounts receivable $ (123,042) 15,036
Inventories 34,296 (34,491)
Prepaid expenses and other receivables $ (6,709) (31,063)
Security deposit   (2,489)
Accounts payable $ 35,025 51,821
Accounts payable - related parties (21,731) (11,769)
Accrued expenses 10,100 (30,942)
Net cash used in operating activities (389,924) (509,382)
Cash flows from investing activities:    
Purchases of property and equipment $ (525) (49,255)
Advances to Golf Rounds.com, Inc.   (10,000)
Cash acquired in reverse merger   641
Net cash used in investing activities $ (525) (58,614)
Cash flows from financing activities:    
Advances to related parties (43,240) (25,050)
Repayments received from related parties $ 93,240 45,908
Proceeds from issuance of promissory notes   727,776
Proceeds from issuance of promissory notes to related parties $ 100,000 $ 724,238
Proceeds from sale of common stock $ 190,000  
Distributions prior to the merger   $ (40,583)
Net cash provided by financing activities $ 340,000 1,432,289
Net increase (decrease) in cash and cash equivalents (50,449) 864,293
Cash and cash equivalents - beginning of period 67,555 12,339
Cash and cash equivalents - end of period 17,106 876,632
Supplemental disclosure of cash flow information:    
Interest paid 280 1,138
Non-cash investing and financing activities:    
Assumption of net liabilities in reverse merger $ 141 $ (28,411)