XML 22 R2.htm IDEA: XBRL DOCUMENT v3.2.0.727
Condensed Consolidated Balance Sheets - USD ($)
Jun. 30, 2015
Dec. 31, 2014
Current assets:    
Cash and cash equivalents $ 17,106 $ 67,555
Accounts receivable, net of allowance of $3,704 and $220, respectively 315,574 196,236
Inventories 97,086 131,382
Prepaid expenses and other receivables $ 55,959 49,250
Other receivables - related parties   50,000
Total current assets $ 485,725 494,423
Property and equipment, net 36,161 48,961
Security deposit 2,489 2,489
Total assets 524,375 545,873
Current liabilities:    
Accounts payable 311,644 276,619
Accounts payable - related parties 21,403 43,134
Accrued expenses 20,466 10,366
Notes payable, current portion 17,250 17,250
Total current liabilities 370,763 $ 347,369
Notes payable - related parties 100,000  
Total liabilities $ 470,763 $ 347,369
Commitments and contingencies    
Stockholders' equity    
Preferred stock, $0.01 par value; 20,000,000 shares authorized, no shares issued and outstanding    
Common stock, $0.01 par value; 500,000,000 shares authorized, 5,890,808 and 5,510,808 issued and outstanding, respectively $ 58,908 $ 55,108
Additional paid-in capital 1,843,093 1,656,893
Accumulated deficit (1,848,389) (1,513,497)
Total stockholders' equity 53,612 198,504
Total liabilities and stockholders' equity $ 524,375 $ 545,873