ý | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
¨ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Maryland | 04-2648081 | |
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) | |
1301 McKinney Street, Suite 1800, Houston, Texas | 77010 | |
(Address of principal executive offices) | (Zip Code) |
Large accelerated filer | ¨ | Accelerated filer | ý | |||
Non-accelerated filer | ¨ (Do not check if a smaller reporting company) | Smaller reporting company | ¨ |
Item 1. | ||
Item 2. | ||
Item 3. | ||
Item 4. | ||
Item 1. | ||
Item 1A. | ||
Item 2. | ||
Item 3. | ||
Item 4. | ||
Item 5. | ||
Item 6. |
• | conditions in the oil and natural gas industry, especially oil and natural gas prices and capital expenditures by oil and natural gas companies; |
• | volatility in oil and natural gas prices; |
• | our ability to implement price increases or maintain pricing on our core services; |
• | industry capacity; |
• | increased labor costs or unavailability of skilled workers; |
• | asset impairments or other charges; |
• | the periodic low demand for our services and resulting operating losses and negative cash flows; |
• | our highly competitive industry as well as operating risks, which are primarily self-insured, and the possibility that our insurance may not be adequate to cover all of our losses or liabilities; |
• | the economic, political and social instability risks of doing business in certain foreign countries; |
• | our historically high employee turnover rate and our ability to replace or add workers; |
• | our ability to incur debt or long-term lease obligations; |
• | our ability to implement technological developments and enhancements; |
• | significant costs and liabilities resulting from environmental, health and safety laws and regulations, including those relating to hydraulic fracturing; |
• | severe weather impacts on our business; |
• | our ability to successfully identify, make and integrate acquisitions and our ability to finance future growth of our operations or future acquisitions; |
• | the loss of one or more of our larger customers; |
• | the impact of compliance with climate change legislation or initiatives; |
• | our ability to generate sufficient cash flow to meet debt service obligations; |
• | the amount of our debt and the limitations imposed by the covenants in the agreements governing our debt, including our ability to comply with covenants under our current debt agreements; |
• | an increase in our debt service obligations due to variable rate indebtedness; |
• | our inability to achieve our financial, capital expenditure and operational projections, including quarterly and annual projections of revenue and/or operating income and our inaccurate assessment of future activity levels, customer demand, and pricing stability which may not materialize (whether for Key as a whole or for geographic regions and/or business segments individually); |
• | our ability to execute our plans to withdraw from international markets outside North America; |
• | our ability to achieve the benefits expected from acquisition and disposition transactions; |
• | our ability to respond to changing or declining market conditions, including our ability to reduce the costs of labor, fuel, equipment and supplies employed and used in our businesses; |
• | our ability to maintain sufficient liquidity; |
• | the terms and conditions of any strategic transaction or alternative undertaken to restructure or refinance our indebtedness; and |
• | other factors affecting our business described in “Item 1A. Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2015. |
ITEM 1. | FINANCIAL STATEMENTS |
June 30, 2016 | December 31, 2015 | ||||||
(unaudited) | |||||||
ASSETS | |||||||
Current assets: | |||||||
Cash and cash equivalents | $ | 103,522 | $ | 204,354 | |||
Restricted cash | 18,605 | — | |||||
Accounts receivable, net of allowance for doubtful accounts of $21,020 and $20,951, respectively | 76,448 | 115,992 | |||||
Inventories | 26,959 | 29,395 | |||||
Other current assets | 63,268 | 70,685 | |||||
Total current assets | 288,802 | 420,426 | |||||
Property and equipment | 2,340,038 | 2,376,388 | |||||
Accumulated depreciation | (1,522,312 | ) | (1,496,356 | ) | |||
Property and equipment, net | 817,726 | 880,032 | |||||
Intangible assets, net | 3,994 | 5,883 | |||||
Other non-current assets | 19,255 | 21,457 | |||||
TOTAL ASSETS | $ | 1,129,777 | $ | 1,327,798 | |||
LIABILITIES AND EQUITY | |||||||
Current liabilities: | |||||||
Accounts payable | $ | 23,667 | $ | 30,740 | |||
Current portion of long-term debt | 3,150 | 3,150 | |||||
Other current liabilities | 114,334 | 120,593 | |||||
Total current liabilities | 141,151 | 154,483 | |||||
Long-term debt | 950,401 | 961,700 | |||||
Workers’ compensation, vehicular and health insurance liabilities | 24,430 | 26,327 | |||||
Deferred tax liabilities | 14,159 | 14,252 | |||||
Other non-current liabilities | 32,023 | 30,746 | |||||
Commitments and contingencies | |||||||
Equity: | |||||||
Common stock, $0.10 par value; 200,000,000 shares authorized, 160,879,094 and 157,543,259 shares issued and outstanding | 16,088 | 15,754 | |||||
Additional paid-in capital | 966,576 | 966,637 | |||||
Accumulated other comprehensive loss | (42,274 | ) | (43,740 | ) | |||
Retained deficit | (972,777 | ) | (798,361 | ) | |||
Total equity | (32,387 | ) | 140,290 | ||||
TOTAL LIABILITIES AND EQUITY | $ | 1,129,777 | $ | 1,327,798 |
Three Months Ended | Six Months Ended | ||||||||||||||
June 30, | June 30, | ||||||||||||||
2016 | 2015 | 2016 | 2015 | ||||||||||||
REVENUES | $ | 95,012 | $ | 197,496 | $ | 206,100 | $ | 465,295 | |||||||
COSTS AND EXPENSES: | |||||||||||||||
Direct operating expenses | 89,419 | 158,841 | 180,017 | 363,371 | |||||||||||
Depreciation and amortization expense | 35,856 | 45,896 | 71,608 | 93,107 | |||||||||||
General and administrative expenses | 40,903 | 50,710 | 87,148 | 118,354 | |||||||||||
Impairment expense | — | 21,352 | — | 43,052 | |||||||||||
Operating loss | (71,166 | ) | (79,303 | ) | (132,673 | ) | (152,589 | ) | |||||||
Interest expense, net of amounts capitalized | 21,357 | 17,058 | 42,941 | 30,400 | |||||||||||
Other (income) loss, net | 412 | (248 | ) | (819 | ) | 4,184 | |||||||||
Loss before income taxes | (92,935 | ) | (96,113 | ) | (174,795 | ) | (187,173 | ) | |||||||
Income tax benefit | 133 | 30,734 | 379 | 62,118 | |||||||||||
NET LOSS | $ | (92,802 | ) | $ | (65,379 | ) | $ | (174,416 | ) | $ | (125,055 | ) | |||
Loss per share: | |||||||||||||||
Basic and diluted | $ | (0.58 | ) | $ | (0.42 | ) | $ | (1.09 | ) | $ | (0.80 | ) | |||
Weighted average shares outstanding: | |||||||||||||||
Basic and diluted | 160,982 | 156,347 | 160,514 | 155,586 |
Three Months Ended | Six Months Ended | ||||||||||||||
June 30, | June 30, | ||||||||||||||
2016 | 2015 | 2016 | 2015 | ||||||||||||
NET LOSS | $ | (92,802 | ) | $ | (65,379 | ) | $ | (174,416 | ) | $ | (125,055 | ) | |||
Other comprehensive income: | |||||||||||||||
Foreign currency translation income | 934 | 1,213 | 1,466 | 516 | |||||||||||
COMPREHENSIVE LOSS | $ | (91,868 | ) | $ | (64,166 | ) | $ | (172,950 | ) | $ | (124,539 | ) |
Six Months Ended | |||||||
June 30, | |||||||
2016 | 2015 | ||||||
CASH FLOWS FROM OPERATING ACTIVITIES: | |||||||
Net loss | $ | (174,416 | ) | $ | (125,055 | ) | |
Adjustments to reconcile net loss to net cash used in operating activities: | |||||||
Depreciation and amortization expense | 71,608 | 93,107 | |||||
Impairment expense | — | 43,052 | |||||
Bad debt expense | 1,146 | 1,362 | |||||
Accretion of asset retirement obligations | 283 | 309 | |||||
Loss (income) from equity method investments | 66 | (13 | ) | ||||
Amortization and write-off of deferred financing costs and premium | 2,603 | 2,061 | |||||
Deferred income tax benefit | (391 | ) | (12,546 | ) | |||
Loss on disposal of assets, net | 2,848 | 4,374 | |||||
Share-based compensation | 3,055 | 6,636 | |||||
Excess tax expense from share-based compensation | 2,618 | 2,950 | |||||
Changes in working capital: | |||||||
Accounts receivable | 38,848 | 106,829 | |||||
Other current assets | 8,688 | 6,602 | |||||
Accounts payable, accrued interest and accrued expenses | (12,458 | ) | (88,277 | ) | |||
Share-based compensation liability awards | (231 | ) | 1,119 | ||||
Other assets and liabilities | (11,657 | ) | (43,708 | ) | |||
Net cash used in operating activities | (67,390 | ) | (1,198 | ) | |||
CASH FLOWS FROM INVESTING ACTIVITIES: | |||||||
Capital expenditures | (5,067 | ) | (32,675 | ) | |||
Proceeds from sale of fixed assets | 8,506 | 9,950 | |||||
Proceeds from notes receivable | — | 595 | |||||
Net cash provided by (used in) investing activities | 3,439 | (22,130 | ) | ||||
CASH FLOWS FROM FINANCING ACTIVITIES: | |||||||
Repayments of long-term debt | (13,901 | ) | — | ||||
Proceeds from long-term debt | — | 305,550 | |||||
Restricted cash | (18,605 | ) | — | ||||
Proceeds from borrowings on revolving credit facility | — | 130,000 | |||||
Repayments on revolving credit facility | — | (200,000 | ) | ||||
Payment of deferred financing costs | — | (11,072 | ) | ||||
Repurchases of common stock | (164 | ) | (312 | ) | |||
Excess tax expense from share-based compensation | (2,618 | ) | (2,950 | ) | |||
Net cash provided by (used in) financing activities | (35,288 | ) | 221,216 | ||||
Effect of changes in exchange rates on cash | (1,593 | ) | 289 | ||||
Net increase (decrease) in cash and cash equivalents | (100,832 | ) | 198,177 | ||||
Cash and cash equivalents, beginning of period | 204,354 | 27,304 | |||||
Cash and cash equivalents, end of period | $ | 103,522 | $ | 225,481 |
Current assets: | |||
Cash and cash equivalents | $ | 243 | |
Accounts receivable | 3,916 | ||
Total current assets | 4,159 | ||
Current liabilities: | |||
Accounts payable | 196 | ||
Other current liabilities | 572 | ||
Total current liabilities | 768 | ||
Net Assets | $ | 3,391 |
COMMON STOCKHOLDERS | ||||||||||||||||||||||
Common Stock | Additional Paid-in Capital | Accumulated Other Comprehensive Loss | Retained Deficit | Total | ||||||||||||||||||
Number of Shares | Amount at Par | |||||||||||||||||||||
(in thousands) | ||||||||||||||||||||||
Balance at December 31, 2015 | 157,543 | $ | 15,754 | $ | 966,637 | $ | (43,740 | ) | $ | (798,361 | ) | $ | 140,290 | |||||||||
Foreign currency translation | — | — | — | 1,466 | — | 1,466 | ||||||||||||||||
Common stock purchases | (533 | ) | (53 | ) | (111 | ) | — | — | (164 | ) | ||||||||||||
Share-based compensation | 3,869 | 387 | 2,668 | — | — | 3,055 | ||||||||||||||||
Tax expense from share-based compensation | — | — | (2,618 | ) | — | — | (2,618 | ) | ||||||||||||||
Net loss | — | — | — | — | (174,416 | ) | (174,416 | ) | ||||||||||||||
Balance at June 30, 2016 | 160,879 | $ | 16,088 | $ | 966,576 | $ | (42,274 | ) | $ | (972,777 | ) | $ | (32,387 | ) |
COMMON STOCKHOLDERS | ||||||||||||||||||||||
Common Stock | Additional Paid-in Capital | Accumulated Other Comprehensive Loss | Retained Earnings (Deficit) | Total | ||||||||||||||||||
Number of Shares | Amount at Par | |||||||||||||||||||||
(in thousands) | ||||||||||||||||||||||
Balance at December 31, 2014 | 153,557 | $ | 15,356 | $ | 960,647 | $ | (37,280 | ) | $ | 119,340 | $ | 1,058,063 | ||||||||||
Foreign currency translation | — | — | — | 516 | — | 516 | ||||||||||||||||
Common stock purchases | (145 | ) | (15 | ) | (297 | ) | — | — | (312 | ) | ||||||||||||
Share-based compensation | 4,242 | 424 | 6,212 | — | — | 6,636 | ||||||||||||||||
Tax expense from share-based compensation | — | — | (2,950 | ) | — | — | (2,950 | ) | ||||||||||||||
Net loss | — | — | — | — | (125,055 | ) | (125,055 | ) | ||||||||||||||
Balance at June 30, 2015 | 157,654 | $ | 15,765 | $ | 963,612 | $ | (36,764 | ) | $ | (5,715 | ) | $ | 936,898 |
June 30, 2016 | December 31, 2015 | ||||||
(in thousands) | |||||||
Other current assets: | |||||||
Deferred tax assets | $ | 10,131 | $ | 10,131 | |||
Prepaid current assets | 19,433 | 23,287 | |||||
Reinsurance receivable | 8,060 | 8,409 | |||||
VAT asset | 11,361 | 12,784 | |||||
Current assets held for sale | 4,159 | 4,691 | |||||
Other | 10,124 | 11,383 | |||||
Total | $ | 63,268 | $ | 70,685 |
June 30, 2016 | December 31, 2015 | ||||||
(in thousands) | |||||||
Other non-current assets: | |||||||
Deferred tax assets | $ | — | $ | 6,260 | |||
Reinsurance receivable | 8,525 | 8,877 | |||||
Deposits | 9,594 | 3,463 | |||||
Equity method investments | 960 | 1,026 | |||||
Non-current assets held for sale | — | 1,209 | |||||
Other | 176 | 622 | |||||
Total | $ | 19,255 | $ | 21,457 |
June 30, 2016 | December 31, 2015 | ||||||
(in thousands) | |||||||
Other current liabilities: | |||||||
Accrued payroll, taxes and employee benefits | $ | 16,507 | $ | 19,578 | |||
Accrued operating expenditures | 9,091 | 12,514 | |||||
Income, sales, use and other taxes | 21,679 | 24,833 | |||||
Self-insurance reserve | 27,656 | 30,029 | |||||
Accrued interest | 23,183 | 23,685 | |||||
Accrued insurance premiums | 570 | 3,588 | |||||
Current liabilities held for sale | 768 | 529 | |||||
Other | 14,880 | 5,837 | |||||
Total | $ | 114,334 | $ | 120,593 |
June 30, 2016 | December 31, 2015 | ||||||
(in thousands) | |||||||
Other non-current liabilities: | |||||||
Asset retirement obligations | $ | 12,014 | $ | 12,218 | |||
Environmental liabilities | 4,315 | 5,520 | |||||
Accrued rent | 1,220 | 192 | |||||
Accrued sales, use and other taxes | 10,973 | 11,137 | |||||
Other | 3,501 | 1,679 | |||||
Total | $ | 32,023 | $ | 30,746 |
June 30, 2016 | December 31, 2015 | ||||||
(in thousands) | |||||||
Noncompete agreements: | |||||||
Gross carrying value | $ | 1,535 | $ | 1,535 | |||
Accumulated amortization | (1,387 | ) | (1,289 | ) | |||
Net carrying value | 148 | 246 | |||||
Patents, trademarks and tradenames: | |||||||
Gross carrying value | 400 | 1,329 | |||||
Accumulated amortization | (323 | ) | (302 | ) | |||
Net carrying value | 77 | 1,027 | |||||
Customer relationships and contracts: | |||||||
Gross carrying value | 40,650 | 41,996 | |||||
Accumulated amortization | (38,039 | ) | (38,705 | ) | |||
Net carrying value | 2,611 | 3,291 | |||||
Developed technology: | |||||||
Gross carrying value | 4,778 | 4,778 | |||||
Accumulated amortization | (3,620 | ) | (3,459 | ) | |||
Net carrying value | 1,158 | 1,319 | |||||
Total: | |||||||
Gross carrying value | 48,139 | 50,417 | |||||
Accumulated amortization | (44,145 | ) | (44,534 | ) | |||
Net carrying value | $ | 3,994 | $ | 5,883 |
Weighted average remaining amortization period (years) | Expected Amortization Expense | ||||||||||||||||||||||||
Remainder of 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | ||||||||||||||||||||
(in thousands) | |||||||||||||||||||||||||
Noncompete agreements | 1.3 | $ | 70 | $ | 78 | $ | — | $ | — | $ | — | $ | — | ||||||||||||
Trademarks | 1.9 | 20 | 40 | 17 | — | — | — | ||||||||||||||||||
Customer relationships and contracts | 3.2 | 619 | 990 | 431 | 341 | 230 | — | ||||||||||||||||||
Developed technology | 3.8 | 159 | 315 | 315 | 242 | 127 | — | ||||||||||||||||||
Total expected intangible asset amortization expense | $ | 868 | $ | 1,423 | $ | 763 | $ | 583 | $ | 357 | $ | — |
June 30, 2016 | December 31, 2015 | ||||||
(in thousands) | |||||||
6.75% Senior Notes due 2021 | $ | 675,000 | $ | 675,000 | |||
Term Loan Facility due 2020 | 299,523 | 313,425 | |||||
Debt issuance costs and unamortized premium (discount) on debt, net | (20,972 | ) | (23,575 | ) | |||
Total | 953,551 | 964,850 | |||||
Less current portion | (3,150 | ) | (3,150 | ) | |||
Long-term debt | $ | 950,401 | $ | 961,700 |
Year | Percentage | |
2016 | 103.375 | % |
2017 | 102.250 | % |
2018 | 101.125 | % |
2019 and thereafter | 100.000 | % |
• | incur additional indebtedness and issue preferred equity interests; |
• | pay dividends or make other distributions or repurchase or redeem equity interests; |
• | make loans and investments; |
• | enter into sale and leaseback transactions; |
• | sell, transfer or otherwise convey assets; |
• | create liens; |
• | enter into transactions with affiliates; |
• | enter into agreements restricting subsidiaries’ ability to pay dividends; |
• | designate future subsidiaries as unrestricted subsidiaries; and |
• | consolidate, merge or sell all or substantially all of the applicable entities’ assets. |
Three Months Ended | Six Months Ended | ||||
June 30, 2016 | June 30, 2016 | ||||
(in thousands) | |||||
ABL Facility | — | % | — | % | |
Term Loan Facility | 10.25 | % | 10.25 | % |
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||
2016 | 2015 | 2016 | 2015 | ||||||||||||
(in thousands) | |||||||||||||||
Interest income | $ | (134 | ) | $ | (25 | ) | $ | (266 | ) | $ | (40 | ) | |||
Foreign exchange loss | 1,013 | 333 | 761 | 1,593 | |||||||||||
Allowance for collectibility of notes receivable | — | — | — | 3,950 | |||||||||||
Other, net | (467 | ) | (556 | ) | (1,314 | ) | (1,319 | ) | |||||||
Total | $ | 412 | $ | (248 | ) | $ | (819 | ) | $ | 4,184 |
Three Months Ended | Six Months Ended | ||||||||||||||
June 30, | June 30, | ||||||||||||||
2016 | 2015 | 2016 | 2015 | ||||||||||||
(in thousands, except per share amounts) | |||||||||||||||
Basic and Diluted EPS Calculation: | |||||||||||||||
Numerator | |||||||||||||||
Net loss | $ | (92,802 | ) | $ | (65,379 | ) | $ | (174,416 | ) | $ | (125,055 | ) | |||
Denominator | |||||||||||||||
Weighted average shares outstanding | $ | 160,982 | $ | 156,347 | $ | 160,514 | 155,586 | ||||||||
Basic and diluted loss per share | $ | (0.58 | ) | $ | (0.42 | ) | $ | (1.09 | ) | $ | (0.80 | ) |
Three Months Ended | Six Months Ended | ||||||||||
June 30, | June 30, | ||||||||||
2016 | 2015 | 2016 | 2015 | ||||||||
(in thousands) | |||||||||||
Stock options | 587 | 1,310 | 812 | 1,319 | |||||||
SARs | 240 | 315 | 240 | 315 |
Company Placement for the Performance Period | Performance Units Earned as a Percentage of Target | ||
First | 200 | % | |
Second | 180 | % | |
Third | 160 | % | |
Fourth | 140 | % | |
Fifth | 120 | % | |
Sixth | 100 | % | |
Seventh | 0 | % | |
Eighth | 0 | % | |
Ninth | 0 | % | |
Tenth | 0 | % | |
Eleventh | 0 | % | |
Twelfth | 0 | % |
June 30, 2016 | December 31, 2015 | |||||||||||||||
Carrying Value | Fair Value | Carrying Value | Fair Value | |||||||||||||
(in thousands) | ||||||||||||||||
Financial liabilities: | ||||||||||||||||
6.75% Senior Notes due 2021 | $ | 675,000 | $ | 249,818 | $ | 675,000 | $ | 175,568 | ||||||||
Term Loan Facility due 2020 | 299,523 | 299,523 | 313,425 | 313,425 |
As of and for the three months ended June 30, 2016 | |||||||||||||||||||||||||||||||
U.S. Rig Services | Fluid Management Services | Coiled Tubing Services | Fishing and Rental Services | International | Functional Support(2) | Reconciling Eliminations | Total | ||||||||||||||||||||||||
Revenues from external customers | $ | 51,502 | $ | 19,591 | $ | 7,617 | $ | 13,412 | $ | 2,890 | $ | — | $ | — | $ | 95,012 | |||||||||||||||
Intersegment revenues | 199 | 221 | 3 | 1,267 | 110 | — | (1,800 | ) | — | ||||||||||||||||||||||
Depreciation and amortization | 14,771 | 5,978 | 2,905 | 7,580 | 2,111 | 2,511 | — | 35,856 | |||||||||||||||||||||||
Other operating expenses | 50,405 | 21,168 | 10,769 | 14,608 | 5,680 | 27,692 | — | 130,322 | |||||||||||||||||||||||
Operating loss | (13,674 | ) | (7,555 | ) | (6,057 | ) | (8,776 | ) | (4,901 | ) | (30,203 | ) | — | (71,166 | ) | ||||||||||||||||
Interest expense, net of amounts capitalized | — | — | — | — | — | 21,357 | — | 21,357 | |||||||||||||||||||||||
Loss before income taxes | (13,663 | ) | (7,519 | ) | (6,007 | ) | (8,767 | ) | (5,778 | ) | (51,201 | ) | — | (92,935 | ) | ||||||||||||||||
Long-lived assets(1) | 468,321 | 118,898 | 49,598 | 113,276 | 48,588 | 185,907 | (143,613 | ) | 840,975 | ||||||||||||||||||||||
Total assets | 1,310,869 | 255,124 | 121,677 | 474,396 | 164,783 | (787,211 | ) | (409,861 | ) | 1,129,777 | |||||||||||||||||||||
Capital expenditures | 364 | 1,200 | — | 432 | 347 | 23 | — | 2,366 |
As of and for the three months ended June 30, 2015 | |||||||||||||||||||||||||||||||
U.S. Rig Services | Fluid Management Services | Coiled Tubing Services | Fishing and Rental Services | International | Functional Support(2) | Reconciling Eliminations | Total | ||||||||||||||||||||||||
Revenues from external customers | $ | 93,253 | $ | 39,178 | $ | 21,609 | $ | 28,142 | $ | 15,314 | $ | — | $ | — | $ | 197,496 | |||||||||||||||
Intersegment revenues | 196 | 421 | — | 1,447 | 798 | 542 | (3,404 | ) | — | ||||||||||||||||||||||
Depreciation and amortization | 14,975 | 6,525 | 5,841 | 8,982 | 6,507 | 3,066 | — | 45,896 | |||||||||||||||||||||||
Impairment expense | — | — | — | — | 21,352 | — | — | 21,352 | |||||||||||||||||||||||
Other operating expenses | 82,410 | 32,712 | 19,851 | 25,734 | 16,326 | 32,518 | — | 209,551 | |||||||||||||||||||||||
Operating loss | (4,132 | ) | (59 | ) | (4,083 | ) | (6,574 | ) | (28,871 | ) | (35,584 | ) | — | (79,303 | ) | ||||||||||||||||
Interest expense, net of amounts capitalized | — | — | — | — | — | 17,058 | — | 17,058 | |||||||||||||||||||||||
Loss before income taxes | (4,067 | ) | (41 | ) | (4,074 | ) | (6,574 | ) | (28,919 | ) | (52,438 | ) | — | (96,113 | ) | ||||||||||||||||
Long-lived assets(1) | 796,551 | 171,058 | 166,931 | 319,480 | 221,832 | 245,188 | (152,640 | ) | 1,768,400 | ||||||||||||||||||||||
Total assets | 1,609,569 | 299,670 | 251,201 | 658,464 | 371,152 | (481,597 | ) | (418,681 | ) | 2,289,778 | |||||||||||||||||||||
Capital expenditures | 3,201 | 2,506 | 2,007 | 2,124 | 1,509 | 2,333 | — | 13,680 |
As of and for the six months ended June 30, 2016 | |||||||||||||||||||||||||||||||
U.S. Rig Services | Fluid Management Services | Coiled Tubing Services | Fishing and Rental Services | International | Functional Support(2) | Reconciling Eliminations | Total | ||||||||||||||||||||||||
Revenues from external customers | $ | 110,490 | $ | 42,261 | $ | 17,148 | $ | 29,695 | $ | 6,506 | $ | — | $ | — | $ | 206,100 | |||||||||||||||
Intersegment revenues | 444 | 530 | 43 | 2,254 | 250 | — | (3,521 | ) | — | ||||||||||||||||||||||
Depreciation and amortization | 29,676 | 11,858 | 5,891 | 14,762 | 4,348 | 5,073 | — | 71,608 | |||||||||||||||||||||||
Other operating expenses | 100,854 | 44,230 | 23,463 | 27,721 | 12,119 | 58,778 | — | 267,165 | |||||||||||||||||||||||
Operating loss | (20,040 | ) | (13,827 | ) | (12,206 | ) | (12,788 | ) | (9,961 | ) | (63,851 | ) | — | (132,673 | ) | ||||||||||||||||
Interest expense, net of amounts capitalized | — | — | — | — | — | 42,941 | — | 42,941 | |||||||||||||||||||||||
Loss before income taxes | (20,025 | ) | (13,787 | ) | (12,083 | ) | (12,781 | ) | (10,275 | ) | (105,844 | ) | — | (174,795 | ) | ||||||||||||||||
Long-lived assets(1) | 468,321 | 118,898 | 49,598 | 113,276 | 48,588 | 185,907 | (143,613 | ) | 840,975 | ||||||||||||||||||||||
Total assets | 1,310,869 | 255,124 | 121,677 | 474,396 | 164,783 | (787,211 | ) | (409,861 | ) | 1,129,777 | |||||||||||||||||||||
Capital expenditures | 504 | 2,020 | 101 | 1,516 | 711 | 215 | — | 5,067 |
As of and for the six months ended June 30, 2015 | |||||||||||||||||||||||||||||||
U.S. Rig Services | Fluid Management Services | Coiled Tubing Services | Fishing and Rental Services | International | Functional Support(2) | Reconciling Eliminations | Total | ||||||||||||||||||||||||
Revenues from external customers | $ | 214,075 | $ | 89,933 | $ | 52,626 | $ | 70,832 | $ | 37,829 | $ | — | $ | — | $ | 465,295 | |||||||||||||||
Intersegment revenues | 459 | 729 | — | 3,249 | 2,165 | 1,084 | (7,686 | ) | — | ||||||||||||||||||||||
Depreciation and amortization | 29,685 | 14,247 | 11,608 | 17,946 | 13,336 | 6,285 | — | 93,107 | |||||||||||||||||||||||
Impairment expense | — | — | 21,700 | — | 21,352 | — | — | 43,052 | |||||||||||||||||||||||
Other operating expenses | 180,522 | 74,269 | 47,223 | 59,516 | 41,623 | 78,572 | — | 481,725 | |||||||||||||||||||||||
Operating income (loss) | 3,868 | 1,417 | (27,905 | ) | (6,630 | ) | (38,482 | ) | (84,857 | ) | — | (152,589 | ) | ||||||||||||||||||
Interest expense, net of amounts capitalized | — | — | — | — | — | 30,400 | — | 30,400 | |||||||||||||||||||||||
Income (loss) before income taxes | 3,965 | 1,483 | (27,894 | ) | (6,800 | ) | (39,550 | ) | (118,377 | ) | — | (187,173 | ) | ||||||||||||||||||
Long-lived assets(1) | 796,551 | 171,058 | 166,931 | 319,480 | 221,832 | 245,188 | (152,640 | ) | 1,768,400 | ||||||||||||||||||||||
Total assets | 1,609,569 | 299,670 | 251,201 | 658,464 | 371,152 | (481,597 | ) | (418,681 | ) | 2,289,778 | |||||||||||||||||||||
Capital expenditures | 12,862 | 3,800 | 4,121 | 5,619 | 2,875 | 3,398 | — | 32,675 |
(1) | Long-lived assets include fixed assets, goodwill, intangibles and other non-current assets. |
(2) | Functional Support is geographically located in the United States. |
CONDENSED CONSOLIDATING UNAUDITED BALANCE SHEETS | ||||||||||||||||||||
June 30, 2016 | ||||||||||||||||||||
Parent Company | Guarantor Subsidiaries | Non-Guarantor Subsidiaries | Eliminations | Consolidated | ||||||||||||||||
(in thousands) | ||||||||||||||||||||
Assets: | ||||||||||||||||||||
Current assets | $ | 106,199 | $ | 125,704 | $ | 56,899 | $ | — | $ | 288,802 | ||||||||||
Property and equipment, net | — | 794,677 | 23,049 | — | 817,726 | |||||||||||||||
Intercompany notes and accounts receivable and investment in subsidiaries | 2,022,100 | 1,444,132 | 23,241 | (3,489,473 | ) | — | ||||||||||||||
Other assets | — | 21,272 | 1,977 | — | 23,249 | |||||||||||||||
TOTAL ASSETS | $ | 2,128,299 | $ | 2,385,785 | $ | 105,166 | $ | (3,489,473 | ) | $ | 1,129,777 | |||||||||
Liabilities and equity: | ||||||||||||||||||||
Current liabilities | $ | 35,100 | $ | 70,816 | $ | 35,235 | $ | — | $ | 141,151 | ||||||||||
Long-term debt | 950,401 | — | — | — | 950,401 | |||||||||||||||
Intercompany notes and accounts payable | 1,162,648 | 2,673,643 | 272,391 | (4,108,682 | ) | — | ||||||||||||||
Deferred tax liabilities | 6,275 | — | 7,884 | — | 14,159 | |||||||||||||||
Other long-term liabilities | 6,279 | 50,154 | 20 | — | 56,453 | |||||||||||||||
Equity | (32,404 | ) | (408,828 | ) | (210,364 | ) | 619,209 | (32,387 | ) | |||||||||||
TOTAL LIABILITIES AND EQUITY | $ | 2,128,299 | $ | 2,385,785 | $ | 105,166 | $ | (3,489,473 | ) | $ | 1,129,777 |
CONDENSED CONSOLIDATING BALANCE SHEETS | ||||||||||||||||||||
December 31, 2015 | ||||||||||||||||||||
Parent Company | Guarantor Subsidiaries | Non-Guarantor Subsidiaries | Eliminations | Consolidated | ||||||||||||||||
(in thousands) | ||||||||||||||||||||
Assets: | ||||||||||||||||||||
Current assets | $ | 202,688 | $ | 192,083 | $ | 25,655 | $ | — | $ | 420,426 | ||||||||||
Property and equipment, net | — | 869,150 | 10,882 | — | 880,032 | |||||||||||||||
Intercompany notes and accounts receivable and investment in subsidiaries | 2,107,092 | 1,226,433 | 87,435 | (3,420,960 | ) | — | ||||||||||||||
Other assets | — | 16,885 | 10,455 | — | 27,340 | |||||||||||||||
TOTAL ASSETS | $ | 2,309,780 | $ | 2,304,551 | $ | 134,427 | $ | (3,420,960 | ) | $ | 1,327,798 | |||||||||
Liabilities and equity: | ||||||||||||||||||||
Current liabilities | $ | 35,233 | $ | 101,594 | $ | 17,656 | $ | — | $ | 154,483 | ||||||||||
Long-term debt | 961,700 | — | — | — | 961,700 | |||||||||||||||
Intercompany notes and accounts payable | 1,162,648 | 2,731,926 | 125,565 | (4,020,139 | ) | — | ||||||||||||||
Deferred tax liabilities | 3,658 | 15,159 | (4,565 | ) | — | 14,252 | ||||||||||||||
Other long-term liabilities | 6,267 | 50,229 | 577 | — | 57,073 | |||||||||||||||
Equity | 140,274 | (594,357 | ) | (4,806 | ) | 599,179 | 140,290 | |||||||||||||
TOTAL LIABILITIES AND EQUITY | $ | 2,309,780 | $ | 2,304,551 | $ | 134,427 | $ | (3,420,960 | ) | $ | 1,327,798 |
CONDENSED CONSOLIDATING UNAUDITED STATEMENTS OF OPERATIONS | ||||||||||||||||||||
Three Months Ended June 30, 2016 | ||||||||||||||||||||
Parent Company | Guarantor Subsidiaries | Non-Guarantor Subsidiaries | Eliminations | Consolidated | ||||||||||||||||
(in thousands) | ||||||||||||||||||||
Revenues | $ | — | $ | 92,122 | $ | 3,000 | $ | (110 | ) | $ | 95,012 | |||||||||
Direct operating expense | — | 86,419 | 3,102 | (102 | ) | 89,419 | ||||||||||||||
Depreciation and amortization expense | — | 34,676 | 1,180 | — | 35,856 | |||||||||||||||
General and administrative expense | 205 | 38,091 | 2,607 | — | 40,903 | |||||||||||||||
Operating loss | (205 | ) | (67,064 | ) | (3,889 | ) | (8 | ) | (71,166 | ) | ||||||||||
Interest expense, net of amounts capitalized | 21,357 | — | — | — | 21,357 | |||||||||||||||
Other (income) loss, net | (645 | ) | 49 | 890 | 118 | 412 | ||||||||||||||
Loss before income taxes | (20,917 | ) | (67,113 | ) | (4,779 | ) | (126 | ) | (92,935 | ) | ||||||||||
Income tax (expense) benefit | (6 | ) | — | 139 | — | 133 | ||||||||||||||
Net loss | $ | (20,923 | ) | $ | (67,113 | ) | $ | (4,640 | ) | $ | (126 | ) | $ | (92,802 | ) |
CONDENSED CONSOLIDATING UNAUDITED STATEMENTS OF OPERATIONS | ||||||||||||||||||||
Three Months Ended June 30, 2015 | ||||||||||||||||||||
Parent Company | Guarantor Subsidiaries | Non-Guarantor Subsidiaries | Eliminations | Consolidated | ||||||||||||||||
(in thousands) | ||||||||||||||||||||
Revenues | $ | — | $ | 185,061 | $ | 15,118 | $ | (2,683 | ) | $ | 197,496 | |||||||||
Direct operating expense | — | 148,714 | 11,325 | (1,198 | ) | 158,841 | ||||||||||||||
Depreciation and amortization expense | — | 43,085 | 2,811 | — | 45,896 | |||||||||||||||
General and administrative expense | 186 | 48,159 | 3,842 | (1,477 | ) | 50,710 | ||||||||||||||
Impairment expense | — | — | 21,352 | — | 21,352 | |||||||||||||||
Operating loss | (186 | ) | (54,897 | ) | (24,212 | ) | (8 | ) | (79,303 | ) | ||||||||||
Interest expense, net of amounts capitalized | 17,058 | — | — | — | 17,058 | |||||||||||||||
Other (income) loss, net | (582 | ) | 445 | (126 | ) | 15 | (248 | ) | ||||||||||||
Loss before income taxes | (16,662 | ) | (55,342 | ) | (24,086 | ) | (23 | ) | (96,113 | ) | ||||||||||
Income tax (expense) benefit | 30,756 | (74 | ) | 52 | — | 30,734 | ||||||||||||||
Net income (loss) | $ | 14,094 | $ | (55,416 | ) | $ | (24,034 | ) | $ | (23 | ) | $ | (65,379 | ) |
CONDENSED CONSOLIDATING UNAUDITED STATEMENTS OF OPERATIONS | ||||||||||||||||||||
Six Months Ended June 30, 2016 | ||||||||||||||||||||
Parent Company | Guarantor Subsidiaries | Non-Guarantor Subsidiaries | Eliminations | Consolidated | ||||||||||||||||
(in thousands) | ||||||||||||||||||||
Revenues | $ | — | $ | 199,594 | $ | 6,756 | $ | (250 | ) | $ | 206,100 | |||||||||
Direct operating expense | — | 173,226 | 7,025 | (234 | ) | 180,017 | ||||||||||||||
Depreciation and amortization expense | — | 69,210 | 2,398 | — | 71,608 | |||||||||||||||
General and administrative expense | 398 | 81,689 | 5,061 | — | 87,148 | |||||||||||||||
Operating loss | (398 | ) | (124,531 | ) | (7,728 | ) | (16 | ) | (132,673 | ) | ||||||||||
Interest expense, net of amounts capitalized | 42,941 | — | — | — | 42,941 | |||||||||||||||
Other (income) loss, net | (1,290 | ) | (94 | ) | 332 | 233 | (819 | ) | ||||||||||||
Loss before income taxes | (42,049 | ) | (124,437 | ) | (8,060 | ) | (249 | ) | (174,795 | ) | ||||||||||
Income tax (expense) benefit | (12 | ) | — | 391 | — | 379 | ||||||||||||||
Net loss | $ | (42,061 | ) | $ | (124,437 | ) | $ | (7,669 | ) | $ | (249 | ) | $ | (174,416 | ) |
CONDENSED CONSOLIDATING UNAUDITED STATEMENTS OF OPERATIONS | ||||||||||||||||||||
Six Months Ended June 30, 2015 | ||||||||||||||||||||
Parent Company | Guarantor Subsidiaries | Non-Guarantor Subsidiaries | Eliminations | Consolidated | ||||||||||||||||
(in thousands) | ||||||||||||||||||||
Revenues | $ | — | $ | 434,468 | $ | 38,069 | $ | (7,242 | ) | $ | 465,295 | |||||||||
Direct operating expense | — | 338,340 | 28,620 | (3,589 | ) | 363,371 | ||||||||||||||
Depreciation and amortization expense | — | 87,524 | 5,583 | — | 93,107 | |||||||||||||||
General and administrative expense | 407 | 113,794 | 7,793 | (3,640 | ) | 118,354 | ||||||||||||||
Impairment expense | — | 21,700 | 21,352 | — | 43,052 | |||||||||||||||
Operating loss | (407 | ) | (126,890 | ) | (25,279 | ) | (13 | ) | (152,589 | ) | ||||||||||
Interest expense, net of amounts capitalized | 30,400 | — | — | — | 30,400 | |||||||||||||||
Other (income) loss, net | (900 | ) | 4,486 | 583 | 15 | 4,184 | ||||||||||||||
Loss before income taxes | (29,907 | ) | (131,376 | ) | (25,862 | ) | (28 | ) | (187,173 | ) | ||||||||||
Income tax benefit | 61,618 | 3 | 497 | — | 62,118 | |||||||||||||||
Net income (loss) | $ | 31,711 | $ | (131,373 | ) | $ | (25,365 | ) | $ | (28 | ) | $ | (125,055 | ) |
CONDENSED CONSOLIDATING UNAUDITED STATEMENTS OF CASH FLOWS | ||||||||||||||||||||
Six Months Ended June 30, 2016 | ||||||||||||||||||||
Parent Company | Guarantor Subsidiaries | Non-Guarantor Subsidiaries | Eliminations | Consolidated | ||||||||||||||||
(in thousands) | ||||||||||||||||||||
Net cash provided by (used in) operating activities | $ | — | $ | (71,274 | ) | $ | 3,884 | $ | — | $ | (67,390 | ) | ||||||||
Cash flows from investing activities: | ||||||||||||||||||||
Capital expenditures | — | (4,720 | ) | (347 | ) | — | (5,067 | ) | ||||||||||||
Intercompany notes and accounts | — | 59,815 | — | (59,815 | ) | — | ||||||||||||||
Other investing activities, net | — | 8,506 | — | — | 8,506 | |||||||||||||||
Net cash provided by (used in) investing activities | — | 63,601 | (347 | ) | (59,815 | ) | 3,439 | |||||||||||||
Cash flows from financing activities: | ||||||||||||||||||||
Repayments of long-term debt | (13,901 | ) | — | — | — | (13,901 | ) | |||||||||||||
Restricted cash | (18,605 | ) | — | — | — | (18,605 | ) | |||||||||||||
Repurchases of common stock | (164 | ) | — | — | — | (164 | ) | |||||||||||||
Intercompany notes and accounts | (59,815 | ) | — | — | 59,815 | — | ||||||||||||||
Other financing activities, net | (2,618 | ) | — | — | — | (2,618 | ) | |||||||||||||
Net cash used in financing activities | (95,103 | ) | — | — | 59,815 | (35,288 | ) | |||||||||||||
Effect of changes in exchange rates on cash | — | — | (1,593 | ) | — | (1,593 | ) | |||||||||||||
Net increase (decrease) in cash and cash equivalents | (95,103 | ) | (7,673 | ) | 1,944 | — | (100,832 | ) | ||||||||||||
Cash and cash equivalents at beginning of period | 191,065 | 10,024 | 3,265 | — | 204,354 | |||||||||||||||
Cash and cash equivalents at end of period | $ | 95,962 | $ | 2,351 | $ | 5,209 | $ | — | $ | 103,522 |
CONDENSED CONSOLIDATING UNAUDITED STATEMENTS OF CASH FLOWS | ||||||||||||||||||||
Six Months Ended June 30, 2015 | ||||||||||||||||||||
Parent Company | Guarantor Subsidiaries | Non-Guarantor Subsidiaries | Eliminations | Consolidated | ||||||||||||||||
(in thousands) | ||||||||||||||||||||
Net cash provided by (used in) operating activities | $ | — | $ | (6,317 | ) | $ | 5,119 | $ | — | $ | (1,198 | ) | ||||||||
Cash flows from investing activities: | ||||||||||||||||||||
Capital expenditures | — | (31,435 | ) | (1,240 | ) | — | (32,675 | ) | ||||||||||||
Intercompany notes and accounts | — | 41,993 | — | (41,993 | ) | — | ||||||||||||||
Other investing activities, net | — | 10,545 | — | — | 10,545 | |||||||||||||||
Net cash provided by (used in) investing activities | — | 21,103 | (1,240 | ) | (41,993 | ) | (22,130 | ) | ||||||||||||
Cash flows from financing activities: | ||||||||||||||||||||
Proceeds from long-term debt | 305,550 | — | — | — | 305,550 | |||||||||||||||
Proceeds from borrowings on revolving credit facility | 130,000 | — | — | — | 130,000 | |||||||||||||||
Repayments on revolving credit facility | (200,000 | ) | — | — | — | (200,000 | ) | |||||||||||||
Payment of deferred financing costs | (11,072 | ) | — | — | — | (11,072 | ) | |||||||||||||
Repurchases of common stock | (312 | ) | — | — | — | (312 | ) | |||||||||||||
Intercompany notes and accounts | (41,993 | ) | — | — | 41,993 | — | ||||||||||||||
Other financing activities, net | (2,950 | ) | — | — | — | (2,950 | ) | |||||||||||||
Net cash provided by financing activities | 179,223 | — | — | 41,993 | 221,216 | |||||||||||||||
Effect of changes in exchange rates on cash | — | — | 289 | — | 289 | |||||||||||||||
Net increase in cash and cash equivalents | 179,223 | 14,786 | 4,168 | — | 198,177 | |||||||||||||||
Cash and cash equivalents at beginning of period | 19,949 | 450 | 6,905 | — | 27,304 | |||||||||||||||
Cash and cash equivalents at end of period | $ | 199,172 | $ | 15,236 | $ | 11,073 | $ | — | $ | 225,481 |
ITEM 2. | MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS |
WTI Cushing Oil(1) | NYMEX Henry Hub Natural Gas(1) | Average Baker Hughes U.S. Land Drilling Rigs(2) | |||||||||
2016: | |||||||||||
First Quarter | $ | 33.35 | $ | 1.99 | 524 | ||||||
Second Quarter | $ | 45.46 | $ | 2.15 | 398 | ||||||
2015: | |||||||||||
First Quarter | $ | 48.49 | $ | 2.90 | 1,353 | ||||||
Second Quarter | $ | 57.85 | $ | 2.75 | 876 | ||||||
Third Quarter | $ | 46.49 | $ | 2.76 | 833 | ||||||
Fourth Quarter | $ | 41.94 | $ | 2.12 | 744 |
(1) | Represents the average of the monthly average prices for each of the periods presented. Source: EIA and Bloomberg |
(2) | Source: www.bakerhughes.com |
Rig Hours | Trucking Hours | Key’s U.S. Working Days(1) | |||||||||||||
2016: | U.S. | International | Total | ||||||||||||
First Quarter | 153,417 | 5,715 | 159,132 | 217,429 | 63 | ||||||||||
Second Quarter | 144,587 | 6,913 | 151,500 | 199,527 | 64 | ||||||||||
Total 2016 | 298,004 | 12,628 | 310,632 | 416,956 | 127 | ||||||||||
2015: | |||||||||||||||
First Quarter | 271,005 | 36,950 | 307,955 | 418,032 | 62 | ||||||||||
Second Quarter | 232,169 | 25,555 | 257,724 | 342,271 | 63 | ||||||||||
Third Quarter | 226,953 | 13,330 | 240,283 | 309,601 | 64 | ||||||||||
Fourth Quarter | 203,252 | 8,279 | 211,531 | 247,979 | 62 | ||||||||||
Total 2015 | 933,379 | 84,114 | 1,017,493 | 1,317,883 | 251 |
(1) | Key’s U.S. working days are the number of weekdays during the quarter minus national holidays. |
Three Months Ended | Six Months Ended | ||||||||||||||
June 30, | June 30, | ||||||||||||||
2016 | 2015 | 2016 | 2015 | ||||||||||||
REVENUES | $ | 95,012 | $ | 197,496 | $ | 206,100 | $ | 465,295 | |||||||
COSTS AND EXPENSES: | |||||||||||||||
Direct operating expenses | 89,419 | 158,841 | 180,017 | 363,371 | |||||||||||
Depreciation and amortization expense | 35,856 | 45,896 | 71,608 | 93,107 | |||||||||||
General and administrative expenses | 40,903 | 50,710 | 87,148 | 118,354 | |||||||||||
Impairment expense | — | 21,352 | — | 43,052 | |||||||||||
Operating loss | (71,166 | ) | (79,303 | ) | (132,673 | ) | (152,589 | ) | |||||||
Interest expense, net of amounts capitalized | 21,357 | 17,058 | 42,941 | 30,400 | |||||||||||
Other (income) loss, net | 412 | (248 | ) | (819 | ) | 4,184 | |||||||||
Loss before income taxes | (92,935 | ) | (96,113 | ) | (174,795 | ) | (187,173 | ) | |||||||
Income tax benefit | 133 | 30,734 | 379 | 62,118 | |||||||||||
NET LOSS | $ | (92,802 | ) | $ | (65,379 | ) | $ | (174,416 | ) | $ | (125,055 | ) |
Three Months Ended June 30, | |||||||
2016 | 2015 | ||||||
(in thousands) | |||||||
Interest income | $ | (134 | ) | $ | (25 | ) | |
Foreign exchange loss | 1,013 | 333 | |||||
Other, net | (467 | ) | (556 | ) | |||
Total | $ | 412 | $ | (248 | ) |
For the three months ended June 30, 2016 | ||||||||||||||||||||||||||||
U.S. Rig Services | Fluid Management Services | Coiled Tubing Services | Fishing and Rental Services | International | Functional Support | Total | ||||||||||||||||||||||
Revenues from external customers | $ | 51,502 | $ | 19,591 | $ | 7,617 | $ | 13,412 | $ | 2,890 | $ | — | $ | 95,012 | ||||||||||||||
Operating expenses | 65,176 | 27,146 | 13,674 | 22,188 | 7,791 | 30,203 | 166,178 | |||||||||||||||||||||
Operating loss | (13,674 | ) | (7,555 | ) | (6,057 | ) | (8,776 | ) | (4,901 | ) | (30,203 | ) | (71,166 | ) |
For the three months ended June 30, 2015 | ||||||||||||||||||||||||||||
U.S. Rig Services | Fluid Management Services | Coiled Tubing Services | Fishing and Rental Services | International | Functional Support | Total | ||||||||||||||||||||||
Revenues from external customers | $ | 93,253 | $ | 39,178 | $ | 21,609 | $ | 28,142 | $ | 15,314 | $ | — | $ | 197,496 | ||||||||||||||
Operating expenses | 97,385 | 39,237 | 25,692 | 34,716 | 44,185 | 35,584 | 276,799 | |||||||||||||||||||||
Operating income (loss) | (4,132 | ) | (59 | ) | (4,083 | ) | (6,574 | ) | (28,871 | ) | (35,584 | ) | (79,303 | ) |
Six Months Ended June 30, | |||||||
2016 | 2015 | ||||||
(in thousands) | |||||||
Interest income | $ | (266 | ) | $ | (40 | ) | |
Foreign exchange loss | 761 | 1,593 | |||||
Allowance for collectibility of notes receivable | — | 3,950 | |||||
Other, net | (1,314 | ) | (1,319 | ) | |||
Total | $ | (819 | ) | $ | 4,184 |
For the six months ended June 30, 2016 | ||||||||||||||||||||||||||||
U.S. Rig Services | Fluid Management Services | Coiled Tubing Services | Fishing and Rental Services | International | Functional Support | Total | ||||||||||||||||||||||
Revenues from external customers | $ | 110,490 | $ | 42,261 | $ | 17,148 | $ | 29,695 | $ | 6,506 | $ | — | $ | 206,100 | ||||||||||||||
Operating expenses | 130,530 | 56,088 | 29,354 | 42,483 | 16,467 | 63,851 | 338,773 | |||||||||||||||||||||
Operating income (loss) | (20,040 | ) | (13,827 | ) | (12,206 | ) | (12,788 | ) | (9,961 | ) | (63,851 | ) | (132,673 | ) |
For the six months ended June 30, 2015 | ||||||||||||||||||||||||||||
U.S. Rig Services | Fluid Management Services | Coiled Tubing Services | Fishing and Rental Services | International | Functional Support | Total | ||||||||||||||||||||||
Revenues from external customers | $ | 214,075 | $ | 89,933 | $ | 52,626 | $ | 70,832 | $ | 37,829 | $ | — | $ | 465,295 | ||||||||||||||
Operating expenses | 210,207 | 88,516 | 80,531 | 77,462 | 76,311 | 84,857 | 617,884 | |||||||||||||||||||||
Operating loss | 3,868 | 1,417 | (27,905 | ) | (6,630 | ) | (38,482 | ) | (84,857 | ) | (152,589 | ) |
Six Months Ended June 30, | ||||||||
2016 | 2015 | |||||||
(in thousands) | ||||||||
Net cash used in operating activities | $ | (67,390 | ) | $ | (1,198 | ) | ||
Cash paid for capital expenditures | (5,067 | ) | (32,675 | ) | ||||
Proceeds received from sale of fixed assets | 8,506 | 9,950 | ||||||
Proceeds from notes receivable | — | 595 | ||||||
Repayments of long-term debt | (13,901 | ) | — | |||||
Proceeds from long-term debt | — | 305,550 | ||||||
Restricted cash | (18,605 | ) | — | |||||
Proceeds from borrowings on revolving credit facility | — | 130,000 | ||||||
Repayments on revolving credit facility | — | (200,000 | ) | |||||
Payment of deferred financing costs | — | (11,072 | ) | |||||
Other financing activities, net | (2,782 | ) | (3,262 | ) | ||||
Effect of exchange rates on cash | (1,593 | ) | 289 | |||||
Net increase (decrease) in cash and cash equivalents | $ | (100,832 | ) | $ | 198,177 |
Year | Principal Payments | ||
(in thousands) | |||
2016 | $ | 1,575 | |
2017 | 3,150 | ||
2018 | 3,150 | ||
2019 | 3,150 | ||
2020 and thereafter | 965,071 | ||
Total principal payments | $ | 974,523 |
Year | Percentage | |
2016 | 103.375 | % |
2017 | 102.250 | % |
2018 | 101.125 | % |
2019 and thereafter | 100.000 | % |
• | incur additional indebtedness and issue preferred equity interests; |
• | pay dividends or make other distributions or repurchase or redeem equity interests; |
• | make loans and investments; |
• | enter into sale and leaseback transactions; |
• | sell, transfer or otherwise convey assets; |
• | create liens; |
• | enter into transactions with affiliates; |
• | enter into agreements restricting subsidiaries’ ability to pay dividends; |
• | designate future subsidiaries as unrestricted subsidiaries; and |
• | consolidate, merge or sell all or substantially all of the applicable entities’ assets. |
ITEM 1. | LEGAL PROCEEDINGS |
ITEM 1A. | RISK FACTORS |
Period | Number of Shares Purchased | Average Price Paid per Share(1) | |||||
April 1, 2016 to April 30, 2016 | 221 | $ | 0.37 | ||||
May 1, 2016 to May 31, 2016 | 1,854 | 0.38 | |||||
June 1, 2016 to June 30, 2016 | 81,828 | 0.25 | |||||
Total | 83,903 | $ | 0.25 |
(1) | The price paid per share with respect to the tax withholding repurchases was determined using the closing prices on the applicable vesting date, as quoted on the NYSE. |
ITEM 4. | MINE SAFETY DISCLOSURES |
ITEM 5. | OTHER INFORMATION |
ITEM 6. | EXHIBITS |
Date: | August 15, 2016 | By: | /s/ J. MARSHALL DODSON | |||
J. Marshall Dodson | ||||||
Senior Vice President and Chief Financial Officer (As duly authorized officer and Principal Financial Officer) |
Exhibit No. | Description | |
3.1 | Articles of Restatement of Key Energy Services, Inc. (Incorporated by reference to Exhibit 3.1 of our Annual Report on Form 10-K for the fiscal year ended December 31, 2006, File No. 001-08038). | |
3.2 | Unanimous consent of the Board of Directors of Key Energy Services, Inc. dated January 11, 2000, limiting the designation of the additional authorized shares to common stock. (Incorporated by reference to Exhibit 3.2 of our Quarterly Report on Form 10-Q for the quarter ended March 31, 2000, File No. 001-08038). | |
3.3 | Ninth Amended and Restated By-laws of Key Energy Services, Inc. as amended through August 21, 2015. (Incorporated by reference to Exhibit 3.1 of our Current Report on Form 8-K filed on August 24, 2015, File No. 001-08038). | |
3.4 | Amendment to Ninth Amended and Restated By-laws of Key Energy Services, Inc. (Incorporated by reference to to Exhibit 3.1 of our Current Report on Form 8-K filed on August 8, 2016, File No. 001-08038). | |
10.1†* | Key Energy Services, Inc. Amended and Restated 2014 Equity and Cash Incentive Plan. | |
10.2†* | First Global Amendment to the Amended and Restated 2014 Equity and Cash Incentive Plan Restricted Stock Award Agreements. | |
10.3 | Revised Promotion Bonus Agreement by and between Key Energy Services, Inc. and Robert Drummond, dated April 6, 2016. (Incorporated by reference to Exhibit 10.1 of our Current Report on Form 8-K filed on April 12, 2016, File No. 001-08038.) | |
10.4 | Forbearance Agreement dated as of May 11, 2016, among Key Energy Services, Inc., each of the guarantors party thereto, each of the Lenders party thereto and Cortland Capital Market Services LLC, as administrative agent for the Lenders. (Incorporated by reference to Exhibit 10.3 of our Quarterly Report on Form 10-Q for the three months ended March 31, 2016, File No. 001-08038.) | |
10.5 | Limited Consent to Loan Agreement and Forbearance Agreement, Dated May 11, 2016, among Key Energy Services, Inc., Key Energy Services, LLC, certain subsidiaries of the Borrowers as Guarantors, Lenders and Co-Collateral Agents party thereto and Bank of America, N.A., as administrative agent for the Lenders. (Incorporated by reference to Exhibit 10.4 of our Quarterly Report on Form 10-Q for the three months ended March 31, 2016, File No. 001-08038.) | |
10.6 | Amendment No. 1 dated June 6, 2016 to that certain Limited Consent to Loan Agreement and Forbearance Agreement, dated May 11, 2016, among Key Energy Services, Inc., Key Energy Services, LLC, certain subsidiaries of the Borrowers as Guarantors, Lenders and Co-Collateral Agents party thereto and Bank of America, N.A., as administrative agent for the Lenders. (Incorporated by reference to Exhibit 10.2 of our Current Report on Form 8-K filed on June 6, 2016, File No. 001-08038.) | |
10.7 | Amendment No. 1 dated June 6, 2016 to that certain Forbearance Agreement dated as of May 11, 2016, among Key Energy Services, Inc., each of the guarantors party thereto, each of the Lenders party thereto and Cortland Capital Market Services LLC, as administrative agent for the Lenders. (Incorporated by reference to Exhibit 10.1 of our Current Report on Form 8-K filed on June 6, 2016, File No. 001-08038.) | |
10.8 | Amendment No. 2 dated June 17, 2016 to that certain Forbearance Agreement dated as of May 11, 2016, as amended by Amendment No. 1 dated June 6, 2016 among Key Energy Services, Inc., each of the guarantors party thereto, each of the Lenders party thereto and Cortland Capital Market Services LLC, as administrative agent for the Lenders. (Incorporated by reference to Exhibit 10.1 of our Current Report on Form 8-K filed on June 20, 2016, File No. 001-08038.) | |
10.9 | Amendment No. 2 dated June 17, 2016 to that certain Limited Consent to Limited Agreement and Forbearance Agreement, dated May 11, 2016, as amended by Amendment No. 1 dated June 6, 2016, among Key Energy Services, Inc., Key Energy Services, LLC, certain subsidiaries of the Borrowers as Guarantors, Lenders and Co-Collateral Agents party thereto and Bank of America, N.A., as administrative agent for the Lenders. (Incorporated by reference to Exhibit 10.2 of our Current Report on Form 8-K filed on June 20, 2016, File No. 001-08038.) | |
31.1* | Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | |
31.2* | Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | |
32** | Certification of Chief Executive Officer and Chief Financial Officer pursuant to Section 18 U.S.C. 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. | |
101* | Interactive Data File. |
† | Indicates a management contract or compensatory plan, contract or arrangement in which any Director or any Executive Officer participates. |
* | Filed herewith |
** | Furnished herewith |
Dated: | August 15, 2016 | /s/ ROBERT DRUMMOND | |
Robert W. Drummond | |||
President and Chief Executive Officer | |||
(Principal Executive Officer) |
Dated: | August 15, 2016 | /s/ J. MARSHALL DODSON | |
J. Marshall Dodson | |||
Senior Vice President and Chief Financial Officer | |||
(Principal Financial Officer) |
Dated: | August 15, 2016 | /s/ ROBERT DRUMMOND | |
Robert W. Drummond | |||
President and Chief Executive Officer | |||
(Principal Executive Officer) |
Dated: | August 15, 2016 | /s/ J. MARSHALL DODSON | |
J. Marshall Dodson | |||
Senior Vice President and Chief Financial Officer | |||
(Principal Financial Officer) |
Document and Entity Information - shares |
6 Months Ended | |
---|---|---|
Jun. 30, 2016 |
Aug. 02, 2016 |
|
Document Documentand Entity Information [Abstract] | ||
Entity Registrant Name | KEY ENERGY SERVICES INC | |
Entity Central Index Key | 0000318996 | |
Current Fiscal Year End Date | --12-31 | |
Entity Filer Category | Accelerated Filer | |
Document Type | 10-Q | |
Document Period End Date | Jun. 30, 2016 | |
Document Fiscal Year Focus | 2016 | |
Document Fiscal Period Focus | Q2 | |
Trading Symbol | KEG | |
Amendment Flag | false | |
Entity Common Stock, Shares Outstanding | 160,851,304 |
Condensed Consolidated Balance Sheets (Parenthetical) - USD ($) $ in Thousands |
Jun. 30, 2016 |
Dec. 31, 2015 |
---|---|---|
Statement of Financial Position [Abstract] | ||
Accounts receivable, allowance for doubtful accounts | $ 21,020 | $ 20,951 |
Common stock, shares issued | 160,879,094 | 157,543,259 |
Common stock, shares outstanding | 160,879,094 | 157,543,259 |
Common stock, par value (in usd per share) | $ 0.10 | $ 0.10 |
Common stock, shares authorized | 200,000,000 | 200,000,000 |
Condensed Consolidated Statements of Operations - USD ($) shares in Thousands, $ in Thousands |
3 Months Ended | 6 Months Ended | ||
---|---|---|---|---|
Jun. 30, 2016 |
Jun. 30, 2015 |
Jun. 30, 2016 |
Jun. 30, 2015 |
|
Income Statement [Abstract] | ||||
REVENUES | $ 95,012 | $ 197,496 | $ 206,100 | $ 465,295 |
COSTS AND EXPENSES: | ||||
Direct operating expenses | 89,419 | 158,841 | 180,017 | 363,371 |
Depreciation and amortization expense | 35,856 | 45,896 | 71,608 | 93,107 |
General and administrative expenses | 40,903 | 50,710 | 87,148 | 118,354 |
Impairment expense | 0 | 21,352 | 0 | 43,052 |
Operating loss | (71,166) | (79,303) | (132,673) | (152,589) |
Interest expense, net of amounts capitalized | 21,357 | 17,058 | 42,941 | 30,400 |
Other (income) loss, net | 412 | (248) | (819) | 4,184 |
Loss before income taxes | (92,935) | (96,113) | (174,795) | (187,173) |
Income tax benefit | 133 | 30,734 | 379 | 62,118 |
NET LOSS | $ (92,802) | $ (65,379) | $ (174,416) | $ (125,055) |
Loss per share: | ||||
Basic and diluted (per share) | $ (0.58) | $ (0.42) | $ (1.09) | $ (0.80) |
Weighted average shares outstanding: | ||||
Basic and diluted | 160,982 | 156,347 | 160,514 | 155,586 |
Condensed Consolidated Statements of Comprehensive Income - USD ($) $ in Thousands |
3 Months Ended | 6 Months Ended | ||
---|---|---|---|---|
Jun. 30, 2016 |
Jun. 30, 2015 |
Jun. 30, 2016 |
Jun. 30, 2015 |
|
Statement of Comprehensive Income [Abstract] | ||||
NET LOSS | $ (92,802) | $ (65,379) | $ (174,416) | $ (125,055) |
Other comprehensive income: | ||||
Foreign currency translation income | 934 | 1,213 | 1,466 | 516 |
COMPREHENSIVE LOSS | $ (91,868) | $ (64,166) | $ (172,950) | $ (124,539) |
GENERAL |
6 Months Ended |
---|---|
Jun. 30, 2016 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
GENERAL | GENERAL Key Energy Services, Inc., and its wholly owned subsidiaries (collectively, “Key,” the “Company,” “we,” “us,” “its,” and “our”) provide a full range of well services to major oil companies, foreign national oil companies and independent oil and natural gas production companies. Our services include rig-based and coiled tubing-based well maintenance and workover services, well completion and recompletion services, fluid management services, fishing and rental services, and other ancillary oilfield services. Additionally, certain of our rigs are capable of specialty drilling applications. We operate in most major oil and natural gas producing regions of the continental United States and have operations in Mexico and Russia. In addition, we have a technology development and control systems business based in Canada. The accompanying unaudited condensed consolidated financial statements were prepared using generally accepted accounting principles in the United States of America (“GAAP”) for interim financial information and in accordance with the rules and regulations of the Securities and Exchange Commission (the “SEC”). The condensed December 31, 2015 balance sheet was prepared from audited financial statements included in our Annual Report on Form 10-K for the year ended December 31, 2015 (the “2015 Form 10-K”). Certain information relating to our organization and footnote disclosures normally included in financial statements prepared in accordance with GAAP have been condensed or omitted in this Quarterly Report on Form 10-Q. These unaudited condensed consolidated financial statements should be read in conjunction with the audited consolidated financial statements and notes thereto included in our 2015 Form 10-K. The unaudited condensed consolidated financial statements contained in this report include all normal and recurring material adjustments that, in the opinion of management, are necessary for a fair presentation of our financial position, results of operations and cash flows for the interim periods presented herein. The results of operations for the six months ended June 30, 2016 are not necessarily indicative of the results expected for the full year or any other interim period, due to fluctuations in demand for our services, timing of maintenance and other expenditures, and other factors. We have evaluated events occurring after the balance sheet date included in this Quarterly Report on Form 10-Q and through the date on which the unaudited condensed consolidated financial statements were issued, for possible disclosure of a subsequent event. In July and August of 2016, we identified subsequent events that required disclosure. See “Note 17. Subsequent Events” for further discussion. |
SIGNIFICANT ACCOUNTING POLICIES AND ESTIMATES |
6 Months Ended |
---|---|
Jun. 30, 2016 | |
Accounting Policies [Abstract] | |
SIGNIFICANT ACCOUNTING POLICIES AND ESTIMATES | SIGNIFICANT ACCOUNTING POLICIES AND ESTIMATES The preparation of these unaudited condensed consolidated financial statements requires us to develop estimates and to make assumptions that affect our financial position, results of operations and cash flows. These estimates may also impact the nature and extent of our disclosure, if any, of our contingent liabilities. Among other things, we use estimates to (i) analyze assets for possible impairment, (ii) determine depreciable lives for our assets, (iii) assess future tax exposure and realization of deferred tax assets, (iv) determine amounts to accrue for contingencies, (v) value tangible and intangible assets, (vi) assess workers’ compensation, vehicular liability, self-insured risk accruals and other insurance reserves, (vii) provide allowances for our uncollectible accounts receivable, (viii) value our asset retirement obligations, and (ix) value our equity-based compensation. We review all significant estimates on a recurring basis and record the effect of any necessary adjustments prior to publication of our financial statements. Adjustments made with respect to the use of estimates relate to improved information not previously available. Because of the limitations inherent in this process, our actual results may differ materially from these estimates. We believe that the estimates used in the preparation of these interim financial statements are reasonable. There have been no material changes or developments in our evaluation of accounting estimates and underlying assumptions or methodologies that we believe to be a “Critical Accounting Policy or Estimate” as disclosed in our 2015 Form 10-K. Recent Accounting Developments ASU 2016-09. In March 2016, the FASB Issued ASU 2016-09 Compensation—Stock Compensation (Topic 718): Improvements to Employee Share-Based Payment Accounting. The updated guidance changes how companies account for certain aspects of share-based payment awards to employees, including the accounting for income taxes, forfeitures, and statutory tax withholding requirements, as well as classification in the statement of cash flows. ASU 2016-09 is effective for the Company for annual reporting periods beginning after December 15, 2016, including interim periods within those fiscal years, with early adoption permitted. We are currently evaluating the standard to determine the impact of its adoption on the consolidated financial statements. ASU 2016-02. In February 2016, the FASB issued ASU 2016-02, Leases (Topic 842), which will replace the existing lease guidance. The new standard is intended to provide enhanced transparency and comparability by requiring lessees to record right-of-use assets and corresponding lease liabilities on the balance sheet. Additional disclosure requirements include qualitative disclosures along with specific quantitative disclosures with the objective of enabling users of financial statements to assess the amount, timing, and uncertainty of cash flows arising from leases. ASU 2016-02 is effective for the Company for annual reporting periods beginning after December 15, 2018, including interim periods within those fiscal years, with early adoption permitted. The new standard is required to be applied with a modified retrospective approach to each prior reporting period presented. We are currently evaluating the standard to determine the impact of its adoption on the consolidated financial statements. ASU 2015-17. In November 2015, the FASB issued ASU 2015-17, Balance Sheet Classification of Deferred Taxes (Topic 740). The objective of this ASU is to simplify the current guidance which requires entities to separately present deferred tax assets and liabilities as current and non-current in a classified balance sheet. The new guidance will require entities to present deferred tax assets and liabilities as non-current in a classified balance sheet. ASU 2015-17 is effective for fiscal years beginning after December 15, 2016, and interim periods within those years, and may be applied either prospectively to all deferred tax assets and liabilities or retrospectively to all periods presented. We are currently evaluating the standard to determine the impact of its adoption on the consolidated financial statements. ASU 2014-09. In May 2014, the FASB issued ASU 2014-09, Revenue from Contracts with Customers (Topic 606). The objective of this ASU is to establish the principles to report useful information to users of financial statements about the nature, amount, timing, and uncertainty of revenue from contracts with customers. The core principle is to recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. ASU 2014-09 must be adopted using either a full retrospective method or a modified retrospective method. During a July 2015 meeting, the FASB affirmed a proposal to defer the effective date of the new revenue standard for all entities by one year. As a result, ASU 2014-09 is effective for the Company for interim and annual reporting periods beginning after December 15, 2017 with early adoption permitted for interim and annual reporting periods beginning after December 15, 2016. We are currently evaluating the standard to determine the impact of its adoption on the consolidated financial statements. |
ASSETS HELD FOR SALE |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2016 | |||||||||||||||||||||||||||||||||||||||||||||
ASSETS HELD FOR SALE [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||
Disposal Groups, Including Discontinued Operations, Disclosure [Text Block] | ASSETS HELD FOR SALE In April 2015, we announced our decision to exit markets in which we participate outside of North America. Our strategy is to sell or relocate the assets of the businesses operating in these markets. During the fourth quarter of 2015, the assets and related liabilities of our Russian business unit which is included in our International reporting segment met the criteria for assets held for sale. We expect this sale to occur by the end of 2016. The following assets and related liabilities of our Russian business unit are classified as held for sale on our June 30, 2016 condensed consolidated balance sheet (in thousands):
|
EQUITY |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Equity [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
EQUITY | EQUITY A reconciliation of the total carrying amount of our equity accounts for the six months ended June 30, 2016 is as follows:
A reconciliation of the total carrying amount of our equity accounts for six months ended June 30, 2015 is as follows:
|
OTHER BALANCE SHEET INFORMATION |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Supplemental Balance Sheet Disclosures [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
OTHER BALANCE SHEET INFORMATION | OTHER BALANCE SHEET INFORMATION The table below presents comparative detailed information about other current assets at June 30, 2016 and December 31, 2015:
The table below presents comparative detailed information about other non-current assets at June 30, 2016 and December 31, 2015:
The table below presents comparative detailed information about other current liabilities at June 30, 2016 and December 31, 2015:
The table below presents comparative detailed information about other non-current liabilities at June 30, 2016 and December 31, 2015:
|
INTANGIBLE ASSETS |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Goodwill and Intangible Assets Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
GOODWILL AND OTHER INTANGIBLE ASSETS | INTANGIBLE ASSETS The components of our other intangible assets as of June 30, 2016 and December 31, 2015 are as follows:
The weighted average remaining amortization periods and expected amortization expense for the next five years for our definite lived intangible assets are as follows:
Amortization expense for our intangible assets was $0.4 million and $0.8 million for the three months ended June 30, 2016 and 2015, respectively, and $0.9 million and $1.6 million for the six months ended June 30, 2016 and 2015, respectively. |
LONG-TERM DEBT |
6 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2016 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Disclosure [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
LONG-TERM DEBT | LONG-TERM DEBT As of June 30, 2016 and December 31, 2015, the components of our long-term debt were as follows:
6.75% Senior Notes due 2021 We have outstanding $675.0 million of 6.75% Senior Notes due 2021 (the “2021 Notes”). The 2021 Notes are general unsecured senior obligations and are effectively subordinated to all of our existing and future secured indebtedness. The 2021 Notes are or will be jointly and severally guaranteed on a senior unsecured basis by certain of our existing and future domestic subsidiaries. Interest on the 2021 Notes is payable on March 1 and September 1 of each year. The 2021 Notes mature on March 1, 2021. The 2021 Notes are subject to redemption at any time and from time to time at our option, in whole or in part, at the redemption prices below (expressed as percentages of the principal amount redeemed), plus accrued and unpaid interest to the applicable redemption date, if redeemed during the twelve-month period beginning on March 1 of the years indicated below:
If we experience a change of control, subject to certain exceptions, we must give holders of the 2021 Notes the opportunity to sell to us their 2021 Notes, in whole or in part, at a purchase price equal to 101% of the aggregate principal amount, plus accrued and unpaid interest to the date of purchase. We are subject to certain negative covenants under the Indenture. The Indenture limits our ability to, among other things:
These covenants are subject to certain exceptions and qualifications, and contain cross-default provisions relating to the covenants of our Facilities discussed below. Substantially all of the covenants will terminate before the 2021 Notes mature if one of two specified ratings agencies assigns the 2021 Notes an investment grade rating in the future and no events of default exist under the Indenture. As of June 30, 2016, the 2021 Notes were rated below investment grade. Any covenants that cease to apply to us as a result of achieving an investment grade rating will not be restored, even if the investment rating assigned to the 2021 Notes later falls below investment grade. We were in compliance with these covenants as of June 30, 2016. ABL Facility On June 1, 2015, the Company entered into a Loan and Security Agreement (the “ABL Facility”), among the Company and Key Energy Services, LLC, as the Borrowers (collectively, the “ABL Borrowers”), certain subsidiaries of the ABL Borrowers named as guarantors therein, the financial institutions party thereto from time to time as Lenders (collectively, the “ABL Lenders”), Bank of America, N.A., as Administrative Agent for the Lenders (the “ABL Administrative Agent”), and Bank of America, N.A. and Wells Fargo Bank, National Association, as Co-Collateral Agents for the Lenders. The ABL Facility provides for aggregate initial commitments from the ABL Lenders of $100 million (the “Commitments”) and matures on February 28, 2020. The ABL Facility provides the ABL Borrowers with the ability to borrow up to an aggregate principal amount equal to the lesser of (i) the Commitments and (ii) the sum of (a) 85% of the value of eligible accounts receivable plus (b) 80% of the value of eligible unbilled accounts receivable, subject to a limit equal to the greater of (x) $35 million and (y) 25% of the Commitments plus (c) certain cash and cash equivalents deposited for the benefit of the ABL Lenders, subject to a limit of $15 million. The amount that may be borrowed under the ABL Facility is subject to reduction for certain reserves provided for by the ABL Facility. In addition, the percentages of accounts receivable and unbilled accounts receivable included in the calculation described above is subject to reduction to the extent of certain bad debt write-downs and similar amounts provided in the ABL Facility. Borrowings under the ABL Facility bear interest, at the ABL Borrowers’ option, at a per annum rate equal to (i) LIBOR for 30, 60, 90, 180, or, with the consent of the ABL Lenders, 360 days, plus 4.5% or (ii) a base rate equal to the sum of (a) the greatest of (x) the prime rate, (y) the Federal Funds rate, plus 0.50% or (z) 30-day LIBOR, plus 1.0% plus (b) 3.5%. In addition, the ABL Facility provides for unused line fees of 1.00% to 1.25% per year, depending on utilization, letter of credit fees and certain other fees. The ABL Facility is guaranteed by certain of the Company’s existing and future subsidiaries (the “ABL Guarantors,” and together with the ABL Borrowers, the “ABL Loan Parties”). To secure their obligations under the ABL Facility, each of the ABL Loan Parties has granted to the Administrative Agent a first-priority security interest for the benefit of the ABL Lenders in its present and future accounts receivable, inventory and related assets and proceeds of the foregoing (the “ABL Priority Collateral”). In addition, the obligations of the ABL Loan Parties under the ABL Facility are secured by second-priority liens on the Term Priority Collateral (as described below under “Term Loan Facility”). The revolving loans under the ABL Facility may be voluntarily prepaid, in whole or in part, without premium or penalty, subject to breakage or similar costs. The ABL Facility contains certain affirmative and negative covenants, including covenants that restrict the ability of the ABL Loan Parties to take certain actions without the permission of the ABL Lenders or as permitted under the ABL Facility including the incurrence of debt, the granting of liens, the making of investments, the payment of dividends and the sale of assets. The ABL Facility also contains a requirement that the ABL Borrowers comply with a minimum liquidity covenant, an asset coverage ratio and, during certain periods, a fixed charge coverage ratio. Under the asset coverage ratio covenant, the ABL Borrowers must maintain an asset coverage ratio of at least 1.5 to 1.0. The asset coverage ratio is generally defined as the ratio of (i) the sum of (a) the value of the Term Priority Collateral plus (b) certain cash and cash equivalents in excess of $100 million held for the benefit of the Term Loan Lenders to (ii) the sum of (a) the amount outstanding under the Term Loan Facility and, following repayment of the Term Loan Facility, the amount outstanding under the ABL Facility, plus (b) the amount of any fine or settlement in respect of the FCPA Matter (as defined in the ABL Facility) that is secured by a lien on the ABL Priority Collateral or the Term Priority Collateral (the “Asset Coverage Ratio”). Under the fixed charge coverage ratio covenant, the ABL Borrowers must maintain a fixed charge coverage ratio of at least 1.0 to 1.0 during the period commencing on the day that availability under the ABL Facility is less than the greater of $20 million and 20% of the Commitments and continuing until the 90th day following the day that availability under the ABL Facility is greater than the greater of $20 million and 20% of the Commitments. The fixed charge coverage ratio is generally defined as the ratio of (i) EBITDA minus certain capital expenditures and cash taxes paid to (ii) the sum of cash interest expenses, scheduled principal payments on borrowed money and certain distributions. The ABL Facility permits the ABL Borrowers, in calculating EBITDA, to add back certain amounts in respect of the investigatory expenses associated with the FCPA Matter and amounts paid in settlement of the FCPA Matter to the extent such amounts do not exceed net liquidity, defined as certain cash and cash equivalents minus the principal amount of loans outstanding under the ABL Facility. Under the minimum liquidity covenant (the “Minimum Liquidity Covenant”), the ABL Borrowers must not permit Liquidity, defined as the sum of (i) availability under the ABL Facility plus (ii) certain unrestricted cash and cash equivalents, to be less than $100.0 million as of the last day of any fiscal quarter or immediately after any cash payment of a settlement of, or fine in connection with, the FCPA Matter. The ABL Facility contains customary representations and warranties and conditions to borrowing, including the absence of any default or event of default, the accuracy in all material respects of the representations and warranties of the ABL Loan Parties contained in the ABL Facility and the absence of any event or circumstance that has or could reasonably be expected to have a material adverse effect. The ABL Facility contains customary events of default, the occurrence of which entitle the ABL Lenders to accelerate the maturity of amounts outstanding under the ABL Facility and exercise other customary remedies including an event of default that is triggered if, immediately after any cash payment of a settlement of the FCPA Matter (and after any cash or borrowings under the ABL Facility are used to fund such payment), (i) the Company shall fail to be in compliance with the Minimum Liquidity Covenant or (ii) if any loans under the ABL Facility are outstanding on the date of such cash payment, availability under the ABL Facility is less than 33% of the borrowing base in effect on such date. As of June 30, 2016, we have no borrowings outstanding under the ABL Facility and $38.8 million of letters of credit outstanding with borrowing capacity of $27.3 million available subject to covenant constraints under our ABL Facility. Term Loan Facility On June 1, 2015, the Company entered into a Term Loan and Security Agreement (the “Term Loan Facility”), among the Company, as Borrower, certain subsidiaries of the Company named as guarantors therein, the financial institutions party thereto from time to time as Lenders (collectively, the “Term Loan Lenders”), Cortland Capital Market Services LLC, as Agent for the Lenders (the “Term Loan Administrative Agent”), and Merrill Lynch, Pierce, Fenner & Smith Incorporated, as Sole Lead Arranger and Sole Bookrunner. On June 1, 2015, the Company and other parties thereto closed on the Term Loan Facility, the Company borrowed $315 million (prior to giving effect to an upfront discount of 3% which resulted in net proceeds to the Company, prior to expenses, of approximately $305.5 million), and the Company used a portion of such proceeds to repay its prior credit facility. The Term Loan Facility provides for an incremental facility which, subject to the agreement of one or more Term Loan Lenders or other institutional lenders agreeing to provide the additional loans and the satisfaction of certain terms and conditions, would enable the Company to borrow additional amounts under the Term Loan Facility as long as the aggregate outstanding amount of all borrowings thereunder does not exceed $400 million. The Term Loan Facility will mature on June 1, 2020, although such maturity date may, at the Company’s request, be extended by one or more of the Term Loan Lenders pursuant to the terms of the Term Loan Facility. Borrowings under the Term Loan Facility bear interest, at the Company’s option, at a per annum rate equal to (i) LIBOR for one, two, three, six, or, with the consent of the Term Loan Lenders, 12 months, plus 9.25% or (ii) a base rate equal to the sum of (a) the greatest of (x) the prime rate, (y) the Federal Funds rate, plus 0.50% and (z) 30-day LIBOR, plus 1.0% plus (b) 8.25%. The Term Loan Facility is guaranteed by certain of the Company’s existing and future subsidiaries (the “Term Loan Guarantors,” and together with the Company, the “Term Loan Parties”). To secure their obligations under the Term Loan Facility, each of the Term Loan Parties has granted to the Agent a first-priority security interest for the benefit of the Term Loan Lenders in substantially all of each Term Loan Party’s assets other than certain excluded assets and the ABL Priority Collateral (the “Term Priority Collateral”). In addition, the obligations of the Term Loan Parties under the Term Loan Facility are secured by second-priority liens on the ABL Priority Collateral (as described above under “ABL Facility”). The loans under the Term Loan Facility may be prepaid at the Company’s option, subject to the payment of a prepayment premium in certain circumstances as provided in the Term Loan Facility. The Company is required to make principal payments in the amount of $787,500 per quarter commencing with the quarter ended September 30, 2015. In addition, pursuant to the Term Loan Facility, the Company must offer to prepay term loans out of the Net Cash Proceeds (as defined in the Term Loan Facility) of certain asset sales and, for each fiscal year beginning with the Company’s fiscal year ending December 31, 2015, the Company must offer to prepay term loans in an aggregate principal amount equal to 50% of the Company’s Excess Cash Flow (as defined in the Term Loan Facility) for such fiscal year. Within 30 days following any Change of Control (as defined in the Term Loan Facility), the Company must offer to prepay all term loans (i) at a price of 101% of the amount thereof if, after giving effect to such Change of Control, the Asset Coverage Ratio is at least 1.5 to 1.0 or (ii) at a price equal to the greater of 101% of the amount thereof and the applicable prepayment premium provided for in the Term Loan Facility if, after giving effect to such Change of Control, the Asset Coverage Ratio is less than 1.5 to 1.0. The Term Loan Facility contains customary representations and warranties and certain affirmative and negative covenants, including covenants that restrict the ability of the Term Loan Parties to take certain actions without the permission of the Term Loan Lenders or as permitted under the Term Loan Facility including the incurrence of debt, the granting of liens, the making of investments, the payment of dividends and the sale of assets. The Term Loan Facility also contains financial covenants requiring that the Company maintain an Asset Coverage Ratio of at least 1.5 to 1.0 and that Liquidity (as defined in the Term Loan Facility) must not be less than $100 million as of the last day of any fiscal quarter or immediately after any cash payment of a settlement of, or fine in connection with, the FCPA Matter. The Term Loan Facility contains events of default, the occurrence of which entitle the Term Loan Lenders to accelerate the maturity of amounts outstanding under the Term Loan Facility and exercise other customary remedies. Covenant Compliance As of June 30, 2016, we were in compliance with the covenants under the indenture governing the 2021 Notes and under the ABL Facility and the Term Loan Facility (collectively, the “Facilities”), subject to the matter described below. In calculating the Asset Coverage Ratio under the Term Loan Facility and the ABL Facility, the value of certain of the Term Priority Collateral used in calculating the Asset Coverage Ratio is determined pursuant to an appraisal required to be obtained by the Company and provided to the Term Loan Administrative Agent and the ABL Administrative Agent (collectively, the “Administrative Agents”) in connection with the delivery to the Administrative Agents of the Company’s year-end and June 30 financial statements. In addition, the Term Loan Lenders are permitted to request an additional appraisal once each fiscal year. Based on the appraisal obtained by the Company and delivered to the Administrative Agents with our financial statements for the year ended December 31, 2015, we were in compliance with the Asset Coverage Ratio as of March 31, 2016. However, during the first quarter of 2016, certain of the Term Loan Lenders requested a new appraisal from a different appraiser, and, based on that appraisal, certain of the Term Loan Lenders have alleged that we were not in compliance with the Asset Coverage Ratio as of March 31, 2016. Although the Company disagrees with the validity of the appraisal commissioned by the Term Loan Lenders, and has reserved certain of its rights to contest such appraisal, we entered into a Forbearance Agreement on May 11, 2016 (the “Forbearance Agreement”) with certain of the Term Loan Lenders pursuant to which such lenders agreed that, subject to the terms and conditions of the Forbearance Agreement, they would forbear from exercising remedies available to them under the Term Loan Facility as a result of our alleged non-compliance with the Asset Coverage Ratio under the Term Loan Facility. We also entered into a Limited Consent and Forbearance Agreement on May 11, 2016 (the “Limited Consent”) with certain of the ABL Lenders pursuant to which such lenders consented to the prepayment we made under the Term Loan Facility and agreed to a substantially similar forbearance. Those forbearance agreements have been extended since they were originally entered into and currently continue indefinitely until terminated by the lenders or noteholders party thereto on not less than five business days’ notice to us. As consideration for the Term Loan Lenders’ forbearance, we have prepaid $12.5 million in principal and accrued interest under the Term Loan Facility. The Forbearance Agreement and amendments and the Limited Consent and amendments are filed as exhibits 10.4, 10.5, 10.6, 10.7, 10.8 and 10.9, respectively, to this Current Report on Form 10-Q and reference is hereby made to such exhibits for their complete terms. Liquidity and Capital Resources Our ability to fund our operations, pay the principal and interest on our long-term debt and satisfy our other obligations will depend upon our available liquidity and the amount of cash flows we are able to generate from our operations. Cash used in operations was $22.4 million during the twelve months ended December 31, 2015 and $67.4 million during the six months ended June 30, 2016, and, if industry conditions do not improve, we are likely to continue to have significant negative cash flows from operations during the remainder of 2016. In light of the current conditions in our industry, our significant negative cash flow, our high level of indebtedness and diminishing liquidity and the risk that we may be unable to remain in compliance with the financial ratios in our Facilities, we continue to analyze a variety of transactions and alternatives designed to reduce our debt and improve our liquidity, and we are in active discussions with our lenders and noteholders regarding such transactions and alternatives. No assurance can be given, however, that we will be able to implement any such transaction or alternative, if necessary, on commercially reasonable terms or at all, and, even if we are successful in implementing a strategic transaction or alternative, such transaction or alternative may not be successful in allowing us to meet our debt obligations and improving our liquidity. If we breach the covenants under our debt agreements or otherwise default under those agreements or if we lack sufficient liquidity to satisfy our debt or other obligations, then, in the absence of a strategic transaction or alternative, our creditors could potentially force us into bankruptcy or we could be forced to seek bankruptcy protection to restructure our business and capital structure, in which case we could be forced to liquidate our assets and may receive less than the value at which those assets are carried on our financial statements. Even if we are able to implement a strategic transaction or alternative, such transaction or alternative may impose onerous terms on us. Additionally, we have a significant amount of secured indebtedness that is senior to our unsecured indebtedness and a significant amount of total indebtedness that is senior to our existing common stock in our capital structure. As a result, implementation of a strategic transaction or alternative or a bankruptcy proceeding could result in a limited recovery for unsecured noteholders, if any, and place equity holders at significant risk of losing all of their interests in the Company. Additionally, if we default under one or more of our debt agreements, the ABL Lenders will no longer be obligated to extend credit to us. Finally, access to the liquidity provided by our ABL Facility is predicated upon the absence of a default under the ABL Facility and our other debt agreements and on our ability to satisfy the conditions to borrowing, which among other things require that the representations and warranties under the ABL Facility, including representations and warranties related to our solvency and the absence of a material adverse effect, remain true and correct and that we not be in violation of any of the covenants in the ABL Facility. The weighted average interest rates on the outstanding borrowings under the ABL Facility and Term Loan Facility for the three and six month periods ended June 30, 2016 were as follows:
Letter of Credit Facility On November 7, 2013, we entered into an uncommitted, unsecured $15.0 million letter of credit facility to be used solely for the issuances of performance letters of credit. As of June 30, 2016, $2.0 million of letters of credit were outstanding under the facility. |
OTHER INCOME, NET |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Other Income and Expenses [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
OTHER INOME, NET | OTHER (INCOME) LOSS The table below presents comparative detailed information about our other income and expense, shown on the condensed consolidated statements of operations as “other (income) loss, net” for the periods indicated:
|
INCOME TAXES |
6 Months Ended |
---|---|
Jun. 30, 2016 | |
Income Tax Disclosure [Abstract] | |
INCOME TAXES | INCOME TAXES We are subject to U.S. federal income tax as well as income taxes in multiple state and foreign jurisdictions. Our effective tax rates for the three months ended June 30, 2016 and 2015 were 0.1% and 32.0%, respectively, and 0.2% and 33.2% for the six months ended June 30, 2016 and 2015, respectively. Our effective tax rate varies due to the mix of pre-tax profit between the U.S. and international taxing jurisdictions with varying statutory rates, the impact of permanent differences, including goodwill impairment expense, and discrete tax adjustments, such as valuation allowances against deferred tax assets and tax expense or benefit recognized for uncertain tax positions. The variance between our effective rate and the U.S. statutory rate reflects international profits and losses subject to varying statutory rates, the impact of permanent items, including goodwill impairment expense and expenses subject to statutorily imposed limitations such as meals and entertainment expenses, plus the impact of state income taxes and discrete tax adjustments, such as valuation allowances against deferred tax assets and tax expense or benefit recognized for uncertain tax positions. The Company assesses the realizability of its deferred tax assets each period by considering whether it is more likely than not that all or a portion of the deferred tax assets will not be realized. In 2015, due to the history of losses in recent years and the current downturn in the oil and gas industry, management determined it is more likely than not that we will not be able to realize a substantial portion of our net deferred tax assets. No release of our deferred tax asset valuation allowance was made during the three or six months ended June 30, 2016 and 2015. As of June 30, 2016 and December 31, 2015, we had $0.4 million of unrecognized tax benefits, net of federal tax benefit, which, if recognized, would impact our effective tax rate. We recognized a tax expense of less than $0.1 million for the three months ended June 30, 2016 and 2015, related to these items. We have substantially concluded all U.S. federal and state tax matters through the year ended December 31, 2012. We record interest and penalties related to unrecognized tax benefits as income tax expense. We have accrued a liability of less than $0.1 million for the payment of interest and penalties as of June 30, 2016 and December 31, 2015. We believe that it is reasonably possible that $0.6 million of our currently remaining unrecognized tax positions, each of which is individually insignificant, may be recognized in the next twelve months as a result of a lapse of statute of limitations and settlement of ongoing audits. |
COMMITMENTS AND CONTINGENCIES |
6 Months Ended |
---|---|
Jun. 30, 2016 | |
Commitments and Contingencies Disclosure [Abstract] | |
COMMITMENTS AND CONTINGENCIES | COMMITMENTS AND CONTINGENCIES Litigation Various suits and claims arising in the ordinary course of business are pending against us. We conduct business throughout the continental United States and may be subject to jury verdicts or arbitrations that result in outcomes in favor of the plaintiffs. We are also exposed to various claims abroad. We continually assess our contingent liabilities, including potential litigation liabilities, as well as the adequacy of our accruals and our need for the disclosure of these items, if any. We establish a provision for a contingent liability when it is probable that a liability has been incurred and the amount is reasonably estimable. We have $1.5 million of other liabilities related to litigation that is deemed probable and reasonably estimable as of June 30, 2016. We do not believe that the disposition of any of these matters will result in an additional loss materially in excess of amounts that have been recorded. Since January 2014, the Company has been cooperating with investigations by the Department of Justice and the SEC into possible violations by the Company of the Foreign Corrupt Practices Act (“FCPA”). On April 28, 2016, the Company announced that the Department of Justice had closed its investigation and that the Department had decided to decline prosecution of the Company. Effective August 11, 2016, the Company entered into a settlement agreement with the SEC resolving the SEC’s investigation into possible violations of the FCPA by the Company or its subsidiaries. Pursuant to the settlement, Key has agreed to pay disgorgement of $5.0 million and to cease and desist from committing or causing any violations of the books and records and internal controls provisions of the FCPA. The Company neither admitted nor denied any of the SEC’s allegations, except as to jurisdiction. The Company accrued a liability for the SEC settlement in the first quarter in the amount of $5.0 million. Between May of 2013 and June of 2014, five lawsuits (four class actions and one enforcement action) were filed in California involving alleged violations of California’s wage and hour laws. In general, the lawsuits allege failure to pay wages, including overtime and minimum wages, failure to pay final wages upon employment terminations in a timely manner, failure to reimburse reasonable and necessary business expenses, failure to provide wage statements consistent with California law, and violations of the California meal and break period laws, among other claims. Two of the five cases have been consolidated in United States District Court for the Central District of California. On December 22, 2015, that court issued an order granting in part and denying in part a class certification motion. The court initially certified a class of hourly paid, non-exempt oilfield employees who allege they did not receive reimbursement for all business expenses and allege they did not receive all rest breaks required by California law. On July 6, 2016, the court granted plaintiffs’ motion for reconsideration, and certified additional claims alleging that the wage statements were inaccurate and the overtime was improperly calculated. The court did not determine whether Key is liable to any of the class members. The plaintiff in the third case must file the motion for class certification by September 30, 2016, and that motion is scheduled to be heard on February 6, 2017. The fourth case is waiting for a decision regarding whether it will move forward in California state court or in federal court. The fifth case was dismissed on July 19, 2016. We have investigated the claims in the four remaining lawsuits, and intend to vigorously defend them. Because these cases are at an early stage, we cannot estimate any possible loss or range of loss. In August 2014, two class action lawsuits were filed in the U.S. District Court, Southern District of Texas, Houston Division, individually and on behalf of all other persons similarly situated against the Company and certain officers of the Company, alleging violations of federal securities laws, specifically, violations of Section 10(b) thereunder, and Rule 10(b)-5, thereunder, and Section 20(a) of the Securities Exchange Act of 1934. Those lawsuits were styled as follows: Sean Cady, Individually and on Behalf of All Other Persons Similarly Situated v. Key Energy Services, Inc., Richard J. Alario, and J. Marshall Dodson, No. 4:14-cv-2368, filed on August 15, 2014; and Ian W. Davidson, Individually and on Behalf of All Other Persons Similarly Situated v. Key Energy Services, Inc., Richard J. Alario, and J. Marshall Dodson, No. 4.14-cv-2403, filed on August 21, 2014. On December 11, 2014, the Court entered an order that consolidated the two lawsuits into one action, along with any future filed tag-along actions brought on behalf of purchasers of Key Energy Services, Inc. common stock. The order also appointed Inter-Local Pension Fund as the lead plaintiff in the class action and approved the law firm of Spector Roseman Kodroff & Willis, P.C. as lead counsel for the consolidated class and Kendall Law Group, LLP, as local counsel for the consolidated class. The lead plaintiff filed the consolidated amended complaint on February 13, 2015. Among other changes, the consolidated amended complaint added Taylor M. Whichard III and Newton W. Wilson III as defendants, and sought to represent a class of purchasers of the Company’s stock between September 4, 2012 and July 17, 2014. Defendants Key Energy Services, Inc., Richard J. Alario, J. Marshall Dodson and Newton W. Wilson III filed a Motion to Dismiss on April 14, 2015. Defendant Taylor M. Whichard III filed a Joinder in Motion and Motion to Dismiss on the same date. Lead plaintiff filed an opposition to that motion, and all defendants filed reply briefs in support of the motion. On April 1, 2016, the Court issued its Opinion and Order granting the defendants’ Motion to Dismiss. The Court allowed the lead plaintiff 20 days to file another amended complaint or to inform the Court that it no longer wishes to proceed with the suit. On April 20, 2016, the lead plaintiff notified the Court that it did not intend to amend its complaint. On April 26, 2016, the Court entered a final judgment dismissing the case. The deadline for the lead plaintiff to appeal the dismissal expired on May 26, 2016. Accordingly, there has not been any loss associated with this case. In addition, in a letter dated September 4, 2014, a purported shareholder of the Company demanded that the Company’s board of directors (the “Board”) commence an independent internal investigation into and legal proceedings against each member of the Board, a former member of the Board and certain officers of the Company for alleged violations of Maryland and/or federal law. The letter alleges that the Board and senior officers breached their fiduciary duties to the Company, including the duty of loyalty and due care, by (i) improperly accounting for goodwill, (ii) causing the Company to potentially violate the FCPA, resulting in an investigation by the SEC, (iii) causing the Company to engage in improper conduct related to the Company’s Russia operations; and (iv) making false statements regarding, and failing to properly account for, certain contracts with Pemex. As described in the letter, the purported shareholder believes that the legal proceedings should seek recovery of damages in an unspecified amount allegedly sustained by the Company. The Board referred the demand letter to a special committee of the Board (the “Special Committee”). In April 2016, the Special Committee decided to recommend to the Board that the actions stated in the demand letter, including the commencement of litigation asserting the claims stated in the demand letter, would not serve the best interests of the Company and its shareholders, and that the demand should be refused. On May 12, 2016, the Special Committee reported its recommendations to the independent members of the board, who voted unanimously to ratify, adopt and approve the recommendations of the Special Committee and directed counsel to prepare a response. On August 10, 2016, the Board approved the response and the purported shareholder was notified of this determination on August 12, 2016. We cannot predict the outcome of this matter. In March 2015, two collective action lawsuits were filed in the Southern District of Texas, Corpus Christi Division, individually and on behalf of all others similarly situated, alleging violations of the Fair Labor Standards Act of 1938 (“FLSA”). We agreed to conditional certification in the first lawsuit and notice of the case issued to 56 putative class members. Only 11 of the eligible class members filed a notice of consent to join the lawsuit by the opt-in deadline. This is an opt-in rate of just below 20%. The first lawsuit is currently set for trial on December 12, 2016. We also agreed to conditional certification in the second lawsuit and notice of the case issued to 14 putative class members. Nine putative class members, including the named plaintiff, have filed a notice of consent to join the lawsuit and the deadline to join expired on April 4, 2016. There is no trial date set for the second lawsuit. At this time, we cannot estimate any possible loss or range of loss for either case. In May 2015, a class and collective action lawsuit was filed in the Southern District of Texas, Houston Division, individually and on behalf of all others similarly situated, alleging violations of the FLSA and the New Mexico Minimum Wage Act. We agreed to conditional certification of a putative class and notice issued to 174 putative class members. Only 27 of the eligible class members filed a notice of consent to join the lawsuit by the opt-in deadline. This is an opt-in rate of just above 15%. There is no trial date set for this lawsuit. At this time, we cannot estimate any possible loss or range of loss for this case. In November 2015, the Santa Barbara County District Attorney filed a criminal complaint against two former employees and Key, specifically alleging three counts of violations of California Labor Code section 6425(a) against Key. The complaint seeks unspecified penalties against Key related to an October 12, 2013 accident which resulted in the death of one Key employee at a drilling site near Santa Maria, California. An arraignment was held on February 10, 2016, where Key and its former employees pleaded not guilty to all charges. Because the matter is in early stages, we cannot predict the outcome at this time. Accordingly, we cannot estimate any possible loss or range of loss. On or about November 23, 2015, the North Dakota Industrial Commission (“NDIC”) filed a notice in the county of Burleigh County, ND alleging statutory violations by Key Energy Services, LLC, as operator of two salt water disposal wells in the state of North Dakota. The NDIC has pled for approximately $888,000 in fines and costs. The Company is currently in discussions with the NDIC and is not able to estimate any possible loss or range of loss at this time. Self-Insurance Reserves We maintain reserves for workers’ compensation and vehicle liability on our balance sheet based on our judgment and estimates using an actuarial method based on claims incurred. We estimate general liability claims on a case-by-case basis. We maintain insurance policies for workers’ compensation, vehicle liability and general liability claims. These insurance policies carry self-insured retention limits or deductibles on a per occurrence basis. The retention limits or deductibles are accounted for in our accrual process for all workers’ compensation, vehicular liability and general liability claims. As of June 30, 2016 and December 31, 2015, we have recorded $52.1 million and $56.4 million, respectively, of self-insurance reserves related to workers’ compensation, vehicular liabilities and general liability claims. Partially offsetting these liabilities, we had $16.9 million and $17.3 million of insurance receivables as of June 30, 2016 and December 31, 2015, respectively. We believe that the liabilities we have recorded are appropriate based on the known facts and circumstances and do not expect further losses materially in excess of the amounts already accrued for existing claims. Environmental Remediation Liabilities For environmental reserve matters, including remediation efforts for current locations and those relating to previously disposed properties, we record liabilities when our remediation efforts are probable and the costs to conduct such remediation efforts can be reasonably estimated. As of June 30, 2016 and December 31, 2015, we have recorded $4.3 million and $5.5 million, respectively, for our environmental remediation liabilities. We believe that the liabilities we have recorded are appropriate based on the known facts and circumstances and do not expect further losses materially in excess of the amounts already accrued. |
EARNINGS (LOSS) PER SHARE |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Earnings Per Share [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
EARNINGS (LOSS) PER SHARE | LOSS PER SHARE Basic loss per share is determined by dividing net loss attributable to Key by the weighted average number of common shares actually outstanding during the period. Diluted loss per common share is based on the increased number of shares that would be outstanding assuming conversion of potentially dilutive outstanding securities using the treasury stock and “as if converted” methods. The components of our loss per share are as follows:
Stock options and stock appreciation rights (“SARs”) are included in the computation of diluted loss per share using the treasury stock method. Restricted stock awards are legally considered issued and outstanding when granted and are included in basic weighted average shares outstanding. The company has issued potentially dilutive instruments such as stock options and SARs. However, the company did not include these instruments in its calculation of diluted loss per share during the periods presented, because to include them would be anti-dilutive. The following shows potentially dilutive instruments:
No events occurred after June 30, 2016 that would materially affect the number of weighted average shares outstanding. |
SHARE-BASED COMPENSATION |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Disclosure of Compensation Related Costs, Share-based Payments [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
SHARE-BASED COMPENSATION | SHARE-BASED COMPENSATION We recognized employee share-based compensation expense of $0.5 million and $2.1 million during the three months ended June 30, 2016 and 2015, respectively. We recognized employee share-based compensation expense of $2.9 million and $6.2 million during the six months ended June 30, 2016 and 2015, respectively. We did not capitalize any share-based compensation during the three and six months ended June 30, 2016 and 2015. The unrecognized compensation cost related to our unvested restricted stock as of June 30, 2016 is estimated to be $3.5 million and is expected to be recognized over a weighted-average period of 1.4 years. All outstanding stock options are vested and there are no unrecognized cost related to our stock options as of June 30, 2016. In January 2015, we issued 2.1 million performance units to our executive officers under the 2014 Plan with such material terms as set forth in the 2014 PU Award Agreement. In February 2015, we issued 0.4 million performance units to certain other employees under the 2015 PU Plan. The performance units are measured based on one three-year performance period from January 1, 2015 to December 31, 2017. The number of performance units that may be earned by a participant is determined at the end of the performance period based on the relative placement of Key’s total stockholder return for that period within the peer group, as follows:
If any performance units vest for a given performance period, the award holder will be paid a cash amount equal to the vested percentage of the performance units multiplied by the closing stock price of our common stock on the last trading day of the performance period. We account for the performance units as a liability-type award as they are settled in cash. As of June 30, 2016, the fair value of outstanding performance units was $0.1 million, and is being accreted to compensation expense over the vesting terms of the awards. As of June 30, 2016, the unrecognized compensation cost related to our unvested performance units is estimated to be less than $0.1 million and is expected to be recognized over a weighted-average period of 1.5 years. |
TRANSACTIONS WITH RELATED PARTIES |
6 Months Ended |
---|---|
Jun. 30, 2016 | |
Related Party Transactions [Abstract] | |
TRANSACTIONS WITH RELATED PARTIES | TRANSACTIONS WITH RELATED PARTIES Board of Director Relationships A member of our board of directors is the Executive Vice President, General Counsel and Chief Administrative Officer of Anadarko Petroleum Corporation (“Anadarko”), which is one of our customers. Sales to Anadarko were approximately $1.3 million and $2.7 million for the three months ended June 30, 2016 and 2015, respectively, and $3.1 million and $7.8 million for the six months ended June 30, 2016 and 2015, respectively. Receivables outstanding from Anadarko were approximately $0.4 million and $0.9 million as of June 30, 2016 and December 31, 2015, respectively. Transactions with Anadarko for our services are made on terms consistent with other customers. |
ESTIMATED FAIR VALUE OF FINANCIAL INSTRUMENTS |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value Disclosures [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
ESTIMATED FAIR VALUE OF FINANCIAL INSTRUMENTS | ESTIMATED FAIR VALUE OF FINANCIAL INSTRUMENTS The following is a summary of the carrying amounts and estimated fair values of our financial instruments as of June 30, 2016 and December 31, 2015. Cash, cash equivalents, accounts receivable, accounts payable and accrued liabilities. These carrying amounts approximate fair value because of the short maturity of the instruments or because the carrying value is equal to the fair value of those instruments on the balance sheet date.
6.75% Senior Notes due 2021. The fair value of these notes are based upon the quoted market prices for those securities as of the dates indicated. The carrying value of these notes as of June 30, 2016 was $675.0 million, and the fair value was $249.8 million (37.0% of carrying value). Term Loan Facility due 2020. Because the variable interest rates of these loans approximate current market rates, the fair values of the loans borrowed under this facility approximate their carrying values. |
SEGMENT INFORMATION |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Segment Reporting [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
SEGMENT INFORMATION | SEGMENT INFORMATION Our reportable business segments are U.S. Rig Services, Fluid Management Services, Coiled Tubing Services, Fishing and Rental Services and International. We also have a “Functional Support” segment associated with overhead and other costs in support of our reportable segments. Our U.S. Rig Services, Fluid Management Services, Coiled Tubing Services, Fishing and Rental Services operate geographically within the United States. The International reportable segment includes our operations in Mexico and Russia and our Canadian subsidiary. During the second half of 2015, we ceased operations in Colombia, Ecuador and the Middle East. We evaluate the performance of our segments based on gross margin measures. All inter-segment sales pricing is based on current market conditions. U.S. Rig Services Our U.S. Rig Services include the completion of newly drilled wells, workover and recompletion of existing oil and natural gas wells, well maintenance, and the plugging and abandonment of wells at the end of their useful lives. We also provide specialty drilling services to oil and natural gas producers with certain of our larger rigs that are capable of providing conventional and horizontal drilling services. Our rigs encompass various sizes and capabilities, allowing us to service all types of wells with depths up to 20,000 feet. Many of our rigs are outfitted with our proprietary KeyView® technology, which captures and reports well site operating data and provides safety control systems. We believe that this technology allows our customers and our crews to better monitor well site operations, improves efficiency and safety, and adds value to the services that we offer. The completion and recompletion services provided by our rigs prepare wells for production, whether newly drilled, or recently extended through a workover operation. The completion process may involve selectively perforating the well casing to access production zones, stimulating and testing these zones, and installing tubular and downhole equipment. We typically provide a well service rig and may also provide other equipment to assist in the completion process. Completion services vary by well and our work may take a few days to several weeks to perform, depending on the nature of the completion. The workover services that we provide are designed to enhance the production of existing wells and generally are more complex and time consuming than normal maintenance services. Workover services can include deepening or extending wellbores into new formations by drilling horizontal or lateral wellbores, sealing off depleted production zones and accessing previously bypassed production zones, converting former production wells into injection wells for enhanced recovery operations and conducting major subsurface repairs due to equipment failures. Workover services may last from a few days to several weeks, depending on the complexity of the workover. Maintenance services provided with our rig fleet are generally required throughout the life cycle of an oil or natural gas well. Examples of these maintenance services include routine mechanical repairs to the pumps, tubing and other equipment, removing debris and formation material from wellbores, and pulling rods and other downhole equipment from wellbores to identify and resolve production problems. Maintenance services are generally less complicated than completion and workover related services and require less time to perform. Our rig fleet is also used in the process of permanently shutting-in oil or natural gas wells that are at the end of their productive lives. These plugging and abandonment services generally require auxiliary equipment in addition to a well servicing rig. The demand for plugging and abandonment services is not significantly impacted by the demand for oil and natural gas because well operators are required by state regulations to plug wells that are no longer productive. Fluid Management Services We provide transportation and well-site storage services for various fluids utilized in connection with drilling, completions, workover and maintenance activities. We also provide disposal services for fluids produced subsequent to well completion. These fluids are removed from the well site and transported for disposal in saltwater disposal wells owned by us or a third party. In addition, we operate a fleet of hot oilers capable of pumping heated fluids used to clear soluble restrictions in a wellbore. Demand and pricing for these services generally correspond to demand for our well service rigs. Coiled Tubing Services Coiled Tubing Services involve the use of a continuous metal pipe spooled onto a large reel which is then deployed into oil and natural gas wells to perform various applications, such as wellbore clean-outs, nitrogen jet lifts, through-tubing fishing, and formation stimulations utilizing acid and chemical treatments. Coiled tubing is also used for a number of horizontal well applications such as milling temporary isolation plugs that separate frac zones, and various other pre- and post-hydraulic fracturing well preparation services. Fishing and Rental Services We offer a full line of fishing services and rental equipment designed for use in providing both onshore and offshore drilling and workover services. Fishing services involve recovering lost or stuck equipment in the wellbore utilizing a broad array of “fishing tools.” Our rental tool inventory consists of drill pipe, tubulars, handling tools (including our patented Hydra-Walk® pipe-handling units and services), pressure-control equipment, pumps, power swivels, reversing units, foam air units, frac stack equipment used to support hydraulic fracturing operations and the associated flowback of frac fluids, proppants, oil and natural gas. We also provide well testing services. Demand for our fishing and rental services is closely related to capital spending by oil and natural gas producers, which is generally a function of oil and natural gas prices. International Our International segment includes operations in Mexico and Russia. During the second half of 2015, we ceased operations in Colombia, Ecuador and the Middle East. We provide rig-based services such as the maintenance, workover, recompletion of existing oil wells, completion of newly-drilled wells and plugging and abandonment of wells at the end of their useful lives in each of our international markets. In addition, in Mexico we provide drilling, coiled tubing, wireline and project management and consulting services. Our work in Mexico also requires us to provide third-party services, which vary in scope by project. We also have a technology development and control systems business based in Canada which is focused on the development of hardware and software related to oilfield service equipment controls, data acquisition and digital information flow. In April 2015, we announced our decision to exit markets in which we participate outside of North America. Our strategy is to sell or relocate the assets of the businesses operating in these markets. As of December 31, 2015, we sold our subsidiary in Bahrain and certain assets in Oman, Ecuador and Colombia and are no longer operating in these markets. We are currently in discussions to sell our subsidiary in Russia. Functional Support Our Functional Support segment includes unallocated overhead costs associated with administrative support for our U.S. and International reporting segments. Financial Summary The following tables set forth our unaudited segment information as of and for the three and six months ended June 30, 2016 and 2015 (in thousands):
|
CONDENSED CONSOLIDATING FINANCIAL STATEMENTS |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Condensed Consolidating Financial Statements [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
CONDENSED CONSOLIDATING FINANCIAL STATEMENTS | CONDENSED CONSOLIDATING FINANCIAL STATEMENTS Our 2021 Notes, ABL Facility and Term Loan Facility are guaranteed by virtually all our domestic subsidiaries, all of which are wholly owned. The guarantees are joint and several, full, complete and unconditional. There are no restrictions on the ability of subsidiary guarantors to transfer funds to the parent company. As a result of these guarantee arrangements, we are required to present the following condensed consolidating financial information pursuant to SEC Regulation S-X Rule 3-10, “Financial Statements of Guarantors and Issuers of Guaranteed Securities Registered or Being Registered.”
|
SUBSEQUENT EVENTS |
6 Months Ended |
---|---|
Jun. 30, 2016 | |
Subsequent Event [Line Items] | |
SUBSEQUENT EVENTS | SUBSEQUENT EVENTS Our common stock was traded on the New York Stock Exchange (“NYSE”) under the symbol “KEG” throughout the first and second quarter of this year. On July 27, 2016, the trading of our common stock on the NYSE was suspended due to abnormally low price levels. The NYSE stated that it will apply to the SEC to delist our common stock upon completion of all applicable procedures. Our common stock is now being traded on the OTC Pink under the symbol “KEGX.” Effective August 11, 2016, the Company entered into a settlement agreement with the SEC resolving the SEC’s investigation into possible violations of the FCPA by the Company or its subsidiaries. Pursuant to the settlement, Key has agreed to pay disgorgement of $5.0 million and to cease and desist from committing or causing any violations of the books and records and internal controls provisions of the FCPA. The Company neither admitted nor denied any of the SEC’s allegations, except as to jurisdiction. See “Note 10. Commitments and Contingencies” for further discussion. |
SIGNIFICANT ACCOUNTING POLICIES AND ESTIMATES (Policies) |
6 Months Ended |
---|---|
Jun. 30, 2016 | |
Accounting Policies [Abstract] | |
Accounting Standards Not Yet Adopted in this Report | Recent Accounting Developments ASU 2016-09. In March 2016, the FASB Issued ASU 2016-09 Compensation—Stock Compensation (Topic 718): Improvements to Employee Share-Based Payment Accounting. The updated guidance changes how companies account for certain aspects of share-based payment awards to employees, including the accounting for income taxes, forfeitures, and statutory tax withholding requirements, as well as classification in the statement of cash flows. ASU 2016-09 is effective for the Company for annual reporting periods beginning after December 15, 2016, including interim periods within those fiscal years, with early adoption permitted. We are currently evaluating the standard to determine the impact of its adoption on the consolidated financial statements. ASU 2016-02. In February 2016, the FASB issued ASU 2016-02, Leases (Topic 842), which will replace the existing lease guidance. The new standard is intended to provide enhanced transparency and comparability by requiring lessees to record right-of-use assets and corresponding lease liabilities on the balance sheet. Additional disclosure requirements include qualitative disclosures along with specific quantitative disclosures with the objective of enabling users of financial statements to assess the amount, timing, and uncertainty of cash flows arising from leases. ASU 2016-02 is effective for the Company for annual reporting periods beginning after December 15, 2018, including interim periods within those fiscal years, with early adoption permitted. The new standard is required to be applied with a modified retrospective approach to each prior reporting period presented. We are currently evaluating the standard to determine the impact of its adoption on the consolidated financial statements. ASU 2015-17. In November 2015, the FASB issued ASU 2015-17, Balance Sheet Classification of Deferred Taxes (Topic 740). The objective of this ASU is to simplify the current guidance which requires entities to separately present deferred tax assets and liabilities as current and non-current in a classified balance sheet. The new guidance will require entities to present deferred tax assets and liabilities as non-current in a classified balance sheet. ASU 2015-17 is effective for fiscal years beginning after December 15, 2016, and interim periods within those years, and may be applied either prospectively to all deferred tax assets and liabilities or retrospectively to all periods presented. We are currently evaluating the standard to determine the impact of its adoption on the consolidated financial statements. ASU 2014-09. In May 2014, the FASB issued ASU 2014-09, Revenue from Contracts with Customers (Topic 606). The objective of this ASU is to establish the principles to report useful information to users of financial statements about the nature, amount, timing, and uncertainty of revenue from contracts with customers. The core principle is to recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. ASU 2014-09 must be adopted using either a full retrospective method or a modified retrospective method. During a July 2015 meeting, the FASB affirmed a proposal to defer the effective date of the new revenue standard for all entities by one year. As a result, ASU 2014-09 is effective for the Company for interim and annual reporting periods beginning after December 15, 2017 with early adoption permitted for interim and annual reporting periods beginning after December 15, 2016. We are currently evaluating the standard to determine the impact of its adoption on the consolidated financial statements. |
ASSETS HELD FOR SALE (Tables) |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2016 | |||||||||||||||||||||||||||||||||||||||||||||
ASSETS HELD FOR SALE [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||
Disclosure of Long Lived Assets Held-for-sale [Table Text Block] | The following assets and related liabilities of our Russian business unit are classified as held for sale on our June 30, 2016 condensed consolidated balance sheet (in thousands):
|
EQUITY (Tables) |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Equity [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Stockholders Equity | A reconciliation of the total carrying amount of our equity accounts for the six months ended June 30, 2016 is as follows:
A reconciliation of the total carrying amount of our equity accounts for six months ended June 30, 2015 is as follows:
|
OTHER BALANCE SHEET INFORMATION (Tables) |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Supplemental Balance Sheet Disclosures [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Other Current Assets | The table below presents comparative detailed information about other current assets at June 30, 2016 and December 31, 2015:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Other Noncurrent Assets | The table below presents comparative detailed information about other non-current assets at June 30, 2016 and December 31, 2015:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Other Current Liabilities | The table below presents comparative detailed information about other current liabilities at June 30, 2016 and December 31, 2015:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Other Noncurrent Liabilities | The table below presents comparative detailed information about other non-current liabilities at June 30, 2016 and December 31, 2015:
|
INTANGIBLE ASSETS (Tables) |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Goodwill and Intangible Assets Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Other Intangible Assets | The components of our other intangible assets as of June 30, 2016 and December 31, 2015 are as follows:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Weighted Average Remaining Amortization Periods and Expected Amortization Expense for the Next Five Years for Intangible | The weighted average remaining amortization periods and expected amortization expense for the next five years for our definite lived intangible assets are as follows:
|
LONG-TERM DEBT (Tables) |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long-Term Debt | As of June 30, 2016 and December 31, 2015, the components of our long-term debt were as follows:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Debt | The 2021 Notes are subject to redemption at any time and from time to time at our option, in whole or in part, at the redemption prices below (expressed as percentages of the principal amount redeemed), plus accrued and unpaid interest to the applicable redemption date, if redeemed during the twelve-month period beginning on March 1 of the years indicated below:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Weighted Average Interest Rates | The weighted average interest rates on the outstanding borrowings under the ABL Facility and Term Loan Facility for the three and six month periods ended June 30, 2016 were as follows:
|
OTHER INCOME, NET (Tables) |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Other Income and Expenses [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Other Income and Expense | The table below presents comparative detailed information about our other income and expense, shown on the condensed consolidated statements of operations as “other (income) loss, net” for the periods indicated:
|
EARNINGS (LOSS) PER SHARE (Tables) |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Earnings Per Share [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Earnings Per Share, Basic and Diluted | The components of our loss per share are as follows:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Antidilutive Securities Excluded from Computation of Earnings Per Share | The company has issued potentially dilutive instruments such as stock options and SARs. However, the company did not include these instruments in its calculation of diluted loss per share during the periods presented, because to include them would be anti-dilutive. The following shows potentially dilutive instruments:
|
SHARE-BASED COMPENSATION (Tables) |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Disclosure of Compensation Related Costs, Share-based Payments [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Number Of Performance Units Earned Based on Relative Placement of Total Stockholder Return for Period Within Peer Group | he number of performance units that may be earned by a participant is determined at the end of the performance period based on the relative placement of Key’s total stockholder return for that period within the peer group, as follows:
|
ESTIMATED FAIR VALUE OF FINANCIAL INSTRUMENTS (Tables) |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value Disclosures [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Carrying Amounts and Estimated Fair Values of Financial Instruments | The following is a summary of the carrying amounts and estimated fair values of our financial instruments as of June 30, 2016 and December 31, 2015. Cash, cash equivalents, accounts receivable, accounts payable and accrued liabilities. These carrying amounts approximate fair value because of the short maturity of the instruments or because the carrying value is equal to the fair value of those instruments on the balance sheet date.
|
SEGMENT INFORMATION (Tables) |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Segment Reporting [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Segment Information | The following tables set forth our unaudited segment information as of and for the three and six months ended June 30, 2016 and 2015 (in thousands):
|
CONDENSED CONSOLIDATING FINANCIAL STATEMENTS (Tables) |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Condensed Consolidating Financial Statements [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Condensed Consolidating Balance Sheets |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Condensed Consolidating Unaudited Statements of Operations |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Condensed Consolidating Unaudited Statements of Cash Flows |
|
ASSETS HELD FOR SALE (Details) - USD ($) $ in Thousands |
Jun. 30, 2016 |
Dec. 31, 2015 |
Jun. 30, 2015 |
Dec. 31, 2014 |
---|---|---|---|---|
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items] | ||||
Cash and cash equivalents | $ 103,522 | $ 204,354 | $ 225,481 | $ 27,304 |
Accounts receivable | 76,448 | 115,992 | ||
Total current assets | 288,802 | 420,426 | ||
Accounts payable | 23,667 | 30,740 | ||
Other current liabilities | 114,334 | 120,593 | ||
Total current liabilities | 141,151 | $ 154,483 | ||
Total Disposal Group | ||||
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items] | ||||
Cash and cash equivalents | 243 | |||
Accounts receivable | 3,916 | |||
Total current assets | 4,159 | |||
Accounts payable | 196 | |||
Other current liabilities | 572 | |||
Total current liabilities | 768 | |||
Net Assets | $ 3,391 |
OTHER BALANCE SHEET INFORMATION - Other Current Assets (Details) - USD ($) $ in Thousands |
Jun. 30, 2016 |
Dec. 31, 2015 |
---|---|---|
Other current assets: | ||
Deferred tax assets | $ 10,131 | $ 10,131 |
Prepaid current assets | 19,433 | 23,287 |
Reinsurance receivable | 8,060 | 8,409 |
VAT asset | 11,361 | 12,784 |
Current assets held for sale | 4,159 | 4,691 |
Other | 10,124 | 11,383 |
Total | $ 63,268 | $ 70,685 |
OTHER BALANCE SHEET INFORMATION - Other Noncurrent Assets (Details) - USD ($) $ in Thousands |
Jun. 30, 2016 |
Dec. 31, 2015 |
---|---|---|
Other non-current assets: | ||
Deferred tax assets | $ 0 | $ 6,260 |
Reinsurance receivable | 8,525 | 8,877 |
Deposits | 9,594 | 3,463 |
Equity method investments | 960 | 1,026 |
Non-current assets held for sale | 0 | 1,209 |
Other | 176 | 622 |
Total | $ 19,255 | $ 21,457 |
OTHER BALANCE SHEET INFORMATION - Other Current Liabilities (Details) - USD ($) $ in Thousands |
Jun. 30, 2016 |
Dec. 31, 2015 |
---|---|---|
Other current liabilities: | ||
Accrued payroll, taxes and employee benefits | $ 16,507 | $ 19,578 |
Accrued operating expenditures | 9,091 | 12,514 |
Income, sales, use and other taxes | 21,679 | 24,833 |
Self-insurance reserve | 27,656 | 30,029 |
Accrued interest | 23,183 | 23,685 |
Accrued insurance premiums | 570 | 3,588 |
Current liabilities held for sale | 768 | 529 |
Other | 14,880 | 5,837 |
Total | $ 114,334 | $ 120,593 |
OTHER BALANCE SHEET INFORMATION - Other Noncurrent Liabilities (Details) - USD ($) $ in Thousands |
Jun. 30, 2016 |
Dec. 31, 2015 |
---|---|---|
Other non-current liabilities: | ||
Asset retirement obligations | $ 12,014 | $ 12,218 |
Environmental liabilities | 4,315 | 5,520 |
Accrued rent | 1,220 | 192 |
Accrued sales, use and other taxes | 10,973 | 11,137 |
Other | 3,501 | 1,679 |
Total | $ 32,023 | $ 30,746 |
INTANGIBLE ASSETS - Intangible Assets (Details) - USD ($) $ in Thousands |
Jun. 30, 2016 |
Dec. 31, 2015 |
---|---|---|
Intangible Assets [Line Items] | ||
Gross carrying value | $ 48,139 | $ 50,417 |
Accumulated amortization | (44,145) | (44,534) |
Net carrying value | 3,994 | 5,883 |
Noncompete agreements | ||
Intangible Assets [Line Items] | ||
Gross carrying value | 1,535 | 1,535 |
Accumulated amortization | (1,387) | (1,289) |
Net carrying value | 148 | 246 |
Patents, trademarks and tradename | ||
Intangible Assets [Line Items] | ||
Gross carrying value | 400 | 1,329 |
Accumulated amortization | (323) | (302) |
Net carrying value | 77 | 1,027 |
Customer relationships and contracts | ||
Intangible Assets [Line Items] | ||
Gross carrying value | 40,650 | 41,996 |
Accumulated amortization | (38,039) | (38,705) |
Net carrying value | 2,611 | 3,291 |
Developed technology | ||
Intangible Assets [Line Items] | ||
Gross carrying value | 4,778 | 4,778 |
Accumulated amortization | (3,620) | (3,459) |
Net carrying value | $ 1,158 | $ 1,319 |
INTANGIBLE ASSETS - Additional Information (Details) - USD ($) $ in Millions |
3 Months Ended | 6 Months Ended | ||
---|---|---|---|---|
Jun. 30, 2016 |
Jun. 30, 2015 |
Jun. 30, 2016 |
Jun. 30, 2015 |
|
Intangible Assets [Line Items] | ||||
Amortization of intangible assets | $ 0.4 | $ 0.8 | $ 0.9 | $ 1.6 |
LONG-TERM DEBT - Schedule of Debt (Details) - USD ($) |
Jun. 30, 2016 |
Dec. 31, 2015 |
Jun. 01, 2015 |
---|---|---|---|
Debt Instrument [Line Items] | |||
6.75% Senior Notes due 2021 | $ 675,000,000 | $ 675,000,000 | |
Debt issuance costs and unamortized premium (discount) on debt, net | (20,972,000) | (23,575,000) | |
Total debt | 953,551,000 | 964,850,000 | |
Current portion of long-term debt | (3,150,000) | (3,150,000) | |
Long-term debt | 950,401,000 | 961,700,000 | |
Term Loan Facilities due 2020 [Member] | |||
Debt Instrument [Line Items] | |||
Term Loan Facility due 2020 | $ 299,523,000 | $ 313,425,000 | $ 315,000,000 |
LONG-TERM DEBT LONG-TERM DEBT - ABL Facility (Details) - ABL Facilities due 2020 [Member] $ in Millions |
6 Months Ended |
---|---|
Jun. 30, 2016
USD ($)
| |
Line of Credit Facility [Line Items] | |
Maximum borrowing capacity | $ 100.0 |
Line of Credit Facility, Expiration Date | Feb. 28, 2020 |
Eligible Accounts Receivable for ABL Facility Borrowings | 85.00% |
Eligible Unbilled Accounts Receivable For ABL Facility Borrowings | 80.00% |
Maximum Eligible Unbilled Accounts Receivable For ABL Facility Borrowings | $ 35.0 |
Maximum Percent Of Commitment For ABL Facility Borrowings | 25.00% |
Cash And Cash Equivalents Deposited For The Benefit Of The ABL Lenders Limit | $ 15.0 |
Line of Credit Facility, Borrowing Capacity, Description | The ABL Facility provides the ABL Borrowers with the ability to borrow up to an aggregate principal amount equal to the lesser of (i) the Commitments and (ii) the sum of (a) 85% of the value of eligible accounts receivable plus (b) 80% of the value of eligible unbilled accounts receivable, subject to a limit equal to the greater of (x) $35 million and (y) 25% of the Commitments plus (c) certain cash and cash equivalents deposited for the benefit of the ABL Lenders, subject to a limit of $15 million. |
Commitment Fee Minimum | 1.00% |
Commitment Fee Maximum | 1.25% |
Cash And Cash Equivalents Held For The Benefit Of The Term Loan Lenders | $ 100.0 |
Availability Under The ABL Facility - Dollars | $ 20.0 |
Availability Under The ABL Facility - Percent | 20.00% |
Minimum liquidity requirement | $ 100.0 |
Credit Facility revolving loans, carrying value | 0.0 |
Letters of Credit Outstanding, Amount | 38.8 |
Line of Credit Facility, Remaining Borrowing Capacity | $ 27.3 |
Debt Instrument, Description of Variable Rate Basis | Borrowings under the ABL Facility bear interest, at the ABL Borrowers’ option, at a per annum rate equal to (i) LIBOR for 30, 60, 90, 180, or, with the consent of the ABL Lenders, 360 days, plus 4.5% or (ii) a base rate equal to the sum of (a) the greatest of (x) the prime rate, (y) the Federal Funds rate, plus 0.50% or (z) 30-day LIBOR, plus 1.0% plus (b) 3.5%. |
Line Of Credit Facility, Asset Coverage Ratio Covenant | Under the asset coverage ratio covenant, the ABL Borrowers must maintain an asset coverage ratio of at least 1.5 to 1.0. The asset coverage ratio is generally defined as the ratio of (i) the sum of (a) the value of the Term Priority Collateral plus (b) certain cash and cash equivalents in excess of $100 million held for the benefit of the Term Loan Lenders to (ii) the sum of (a) the amount outstanding under the Term Loan Facility and, following repayment of the Term Loan Facility, the amount outstanding under the ABL Facility, plus (b) the amount of any fine or settlement in respect of the FCPA Matter (as defined in the ABL Facility) that is secured by a lien on the ABL Priority Collateral or the Term Priority Collateral (the “Asset Coverage Ratio”). |
Line Of Credit Facility, Fixed Charge Coverage Ratio Covenant | Under the fixed charge coverage ratio covenant, the ABL Borrowers must maintain a fixed charge coverage ratio of at least 1.0 to 1.0 during the period commencing on the day that availability under the ABL Facility is less than the greater of $20 million and 20% of the Commitments and continuing until the 90th day following the day that availability under the ABL Facility is greater than the greater of $20 million and 20% of the Commitments. The fixed charge coverage ratio is generally defined as the ratio of (i) EBITDA minus certain capital expenditures and cash taxes paid to (ii) the sum of cash interest expenses, scheduled principal payments on borrowed money and certain distributions. The ABL Facility permits the ABL Borrowers, in calculating EBITDA, to add back certain amounts in respect of the investigatory expenses associated with the FCPA Matter and amounts paid in settlement of the FCPA Matter to the extent such amounts do not exceed net liquidity, defined as certain cash and cash equivalents minus the principal amount of loans outstanding under the ABL Facility. |
London Interbank Offered Rate (LIBOR) [Member] | |
Line of Credit Facility [Line Items] | |
Debt Instrument, Basis Spread on Variable Rate | 4.50% |
Prime Rate [Member] | |
Line of Credit Facility [Line Items] | |
Debt Instrument, Basis Spread on Variable Rate | 3.50% |
Federal Funds Purchased [Member] | |
Line of Credit Facility [Line Items] | |
Debt Instrument, Basis Spread on Variable Rate | 0.50% |
Federal Funds rate, plus 0.50% [Member] | |
Line of Credit Facility [Line Items] | |
Debt Instrument, Basis Spread on Variable Rate | 3.50% |
30-day LIBOR [Member] | |
Line of Credit Facility [Line Items] | |
Debt Instrument, Basis Spread on Variable Rate | 1.00% |
30-day LIBOR, plus 1.0% [Member] | |
Line of Credit Facility [Line Items] | |
Debt Instrument, Basis Spread on Variable Rate | 3.50% |
Minimum [Member] | |
Line of Credit Facility [Line Items] | |
Asset Coverage Ratio | 1.5 |
Fixed charge coverage ratio | 1.0 |
LONG-TERM DEBT LONG-TERM DEBT - Covenant Compliance (Details) - USD ($) $ in Thousands |
3 Months Ended | 6 Months Ended | 12 Months Ended | |
---|---|---|---|---|
Jun. 30, 2016 |
Jun. 30, 2016 |
Jun. 30, 2015 |
Dec. 31, 2015 |
|
Debt Instrument [Line Items] | ||||
Principal And Interest Paid As Consideration For The Term Loan Lenders’ Forbearance | $ 12,500 | |||
Net cash used in operating activities | $ (67,390) | $ (1,198) | $ (22,400) | |
ABL Facilities due 2020 [Member] | ||||
Debt Instrument [Line Items] | ||||
Line Of Credit Facility Weighted Average Interest Rate During Period | 0.00% | 0.00% | ||
Term Loan Facilities due 2020 [Member] | ||||
Debt Instrument [Line Items] | ||||
Loan Facility Weighted Average Interest Rate During Period | 10.25% | 10.25% |
LONG-TERM DEBT LONG-TERM DEBT - Letter of Credit Facility (Details) - Letter of Credit Facility [Member] $ in Millions |
Jun. 30, 2016
USD ($)
|
---|---|
Debt Instrument [Line Items] | |
Maximum borrowing capacity | $ 15.0 |
Letters of Credit Outstanding, Amount | $ 2.0 |
OTHER INCOME, NET (Detail) - USD ($) $ in Thousands |
3 Months Ended | 6 Months Ended | ||
---|---|---|---|---|
Jun. 30, 2016 |
Jun. 30, 2015 |
Jun. 30, 2016 |
Jun. 30, 2015 |
|
Other Income and Expenses [Abstract] | ||||
Interest income | $ (134) | $ (25) | $ (266) | $ (40) |
Foreign exchange loss | 1,013 | 333 | 761 | 1,593 |
Allowance for collectibility of notes receivable | 0 | 0 | 0 | 3,950 |
Other, net | (467) | (556) | (1,314) | (1,319) |
Total | $ (412) | $ 248 | $ 819 | $ (4,184) |
INCOME TAXES (Details) - USD ($) $ in Millions |
3 Months Ended | 6 Months Ended | |||
---|---|---|---|---|---|
Jun. 30, 2016 |
Jun. 30, 2015 |
Jun. 30, 2016 |
Jun. 30, 2015 |
Dec. 31, 2015 |
|
Income Tax Disclosure [Abstract] | |||||
Effective tax rate | 0.10% | 32.00% | 0.20% | 33.20% | |
Unrecognized tax benefits, net of federal tax benefit, if recognized, would impact effective tax rate | $ 0.4 | $ 0.4 | $ 1.0 | ||
Tax expense related to unrecognized tax benefits | (0.1) | $ (0.1) | |||
Accrued liability for the payment of interest and penalties | 0.1 | 0.1 | $ 0.1 | ||
Remaining unrecognized tax positions, that may be recognized in the next twelve months | $ 0.6 | $ 0.6 |
EARNINGS PER SHARE (Details) - USD ($) $ / shares in Units, shares in Thousands, $ in Thousands |
3 Months Ended | 6 Months Ended | ||
---|---|---|---|---|
Jun. 30, 2016 |
Jun. 30, 2015 |
Jun. 30, 2016 |
Jun. 30, 2015 |
|
Numerator | ||||
Net loss | $ (92,802) | $ (65,379) | $ (174,416) | $ (125,055) |
Denominator | ||||
Basic and diluted | 160,982 | 156,347 | 160,514 | 155,586 |
Basic and diluted (per share) | $ (0.58) | $ (0.42) | $ (1.09) | $ (0.80) |
Equity Option [Member] | ||||
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items] | ||||
Antidilutive Securities Excluded from Computation of Earnings Per Share, Amount | 587 | 1,310 | 812 | 1,319 |
Stock Appreciation Rights (SARs) [Member] | ||||
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items] | ||||
Antidilutive Securities Excluded from Computation of Earnings Per Share, Amount | 240 | 315 | 240 | 315 |
TRANSACTIONS WITH RELATED PARTIES - Additional Information (Details) - Outside directors - Anadarko - USD ($) $ in Millions |
3 Months Ended | 6 Months Ended | |||
---|---|---|---|---|---|
Jun. 30, 2016 |
Jun. 30, 2015 |
Jun. 30, 2016 |
Jun. 30, 2015 |
Dec. 31, 2015 |
|
Related Party Transaction [Line Items] | |||||
Transactions with related party, revenue | $ 1.3 | $ 2.7 | $ 3.1 | $ 7.8 | |
Transactions with related party, receivables | $ 0.4 | $ 0.4 | $ 0.9 |
ESTIMATED FAIR VALUE OF FINANCIAL INSTRUMENTS - Carrying Amounts and Estimated Fair Values of Financial Instruments (Detail) - USD ($) $ in Thousands |
Jun. 30, 2016 |
Dec. 31, 2015 |
Jun. 01, 2015 |
---|---|---|---|
6.75% Senior Notes due 2021 | |||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | |||
Debt stated percentage | 6.75% | ||
Financial liabilities: | |||
Senior notes, carrying value | $ 675,000 | $ 675,000 | |
Senior notes, fair value | $ 249,818 | 175,568 | |
Percentage Of Fair Value Over Carrying Value | 37.00% | ||
Term Loan Facilities due 2020 [Member] | |||
Financial liabilities: | |||
Senior notes, fair value | $ 299,523 | 313,425 | |
Term Loan Facility due 2020 | $ 299,523 | $ 313,425 | $ 315,000 |
SEGMENT INFORMATION - Additional Information (Details) |
6 Months Ended |
---|---|
Jun. 30, 2016
ft
| |
Segment Reporting Information [Line Items] | |
Description of rigs used | Our rigs encompass various sizes and capabilities, allowing us to service all types of wells with depths up to 20,000 feet. |
Maximum depth of wells that can be serviced (in feet) | 20,000 |
SEGMENT INFORMATION (Details) - USD ($) $ in Thousands |
3 Months Ended | 6 Months Ended | ||||||||
---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2016 |
Jun. 30, 2015 |
Jun. 30, 2016 |
Jun. 30, 2015 |
Dec. 31, 2015 |
||||||
Segment Reporting Information [Line Items] | ||||||||||
Revenues from external customers | $ 95,012 | $ 197,496 | $ 206,100 | $ 465,295 | ||||||
Intersegment revenues | 0 | 0 | 0 | 0 | ||||||
Depreciation and amortization | 35,856 | 45,896 | 71,608 | 93,107 | ||||||
Impairment expense | 0 | 21,352 | 0 | 43,052 | ||||||
Other operating expenses | 130,322 | 209,551 | 267,165 | 481,725 | ||||||
Operating loss | (71,166) | (79,303) | (132,673) | (152,589) | ||||||
Interest expense, net of amounts capitalized | 21,357 | 17,058 | 42,941 | 30,400 | ||||||
Loss before income taxes | (92,935) | (96,113) | (174,795) | (187,173) | ||||||
Long-lived assets | [1] | 840,975 | 1,768,400 | 840,975 | 1,768,400 | |||||
Assets | 1,129,777 | 2,289,778 | 1,129,777 | 2,289,778 | $ 1,327,798 | |||||
Capital expenditures | 2,366 | 13,680 | 5,067 | 32,675 | ||||||
U.S. Rig Services | ||||||||||
Segment Reporting Information [Line Items] | ||||||||||
Revenues from external customers | 51,502 | 93,253 | 110,490 | 214,075 | ||||||
Intersegment revenues | 199 | 196 | 444 | 459 | ||||||
Depreciation and amortization | 14,771 | 14,975 | 29,676 | 29,685 | ||||||
Impairment expense | 0 | 0 | ||||||||
Other operating expenses | 50,405 | 82,410 | 100,854 | 180,522 | ||||||
Operating loss | (13,674) | (4,132) | (20,040) | 3,868 | ||||||
Interest expense, net of amounts capitalized | 0 | 0 | 0 | 0 | ||||||
Loss before income taxes | (13,663) | (4,067) | (20,025) | 3,965 | ||||||
Long-lived assets | [1] | 468,321 | 796,551 | 468,321 | 796,551 | |||||
Assets | 1,310,869 | 1,609,569 | 1,310,869 | 1,609,569 | ||||||
Capital expenditures | 364 | 3,201 | 504 | 12,862 | ||||||
Fluid Management Services | ||||||||||
Segment Reporting Information [Line Items] | ||||||||||
Revenues from external customers | 19,591 | 39,178 | 42,261 | 89,933 | ||||||
Intersegment revenues | 221 | 421 | 530 | 729 | ||||||
Depreciation and amortization | 5,978 | 6,525 | 11,858 | 14,247 | ||||||
Impairment expense | 0 | 0 | ||||||||
Other operating expenses | 21,168 | 32,712 | 44,230 | 74,269 | ||||||
Operating loss | (7,555) | (59) | (13,827) | 1,417 | ||||||
Interest expense, net of amounts capitalized | 0 | 0 | 0 | 0 | ||||||
Loss before income taxes | (7,519) | (41) | (13,787) | 1,483 | ||||||
Long-lived assets | [1] | 118,898 | 171,058 | 118,898 | 171,058 | |||||
Assets | 255,124 | 299,670 | 255,124 | 299,670 | ||||||
Capital expenditures | 1,200 | 2,506 | 2,020 | 3,800 | ||||||
Coiled Tubing Services | ||||||||||
Segment Reporting Information [Line Items] | ||||||||||
Revenues from external customers | 7,617 | 21,609 | 17,148 | 52,626 | ||||||
Intersegment revenues | 3 | 0 | 43 | 0 | ||||||
Depreciation and amortization | 2,905 | 5,841 | 5,891 | 11,608 | ||||||
Impairment expense | 0 | 21,700 | ||||||||
Other operating expenses | 10,769 | 19,851 | 23,463 | 47,223 | ||||||
Operating loss | (6,057) | (4,083) | (12,206) | (27,905) | ||||||
Interest expense, net of amounts capitalized | 0 | 0 | 0 | 0 | ||||||
Loss before income taxes | (6,007) | (4,074) | (12,083) | (27,894) | ||||||
Long-lived assets | [1] | 49,598 | 166,931 | 49,598 | 166,931 | |||||
Assets | 121,677 | 251,201 | 121,677 | 251,201 | ||||||
Capital expenditures | 0 | 2,007 | 101 | 4,121 | ||||||
Fishing and Rental Services | ||||||||||
Segment Reporting Information [Line Items] | ||||||||||
Revenues from external customers | 13,412 | 28,142 | 29,695 | 70,832 | ||||||
Intersegment revenues | 1,267 | 1,447 | 2,254 | 3,249 | ||||||
Depreciation and amortization | 7,580 | 8,982 | 14,762 | 17,946 | ||||||
Impairment expense | 0 | 0 | ||||||||
Other operating expenses | 14,608 | 25,734 | 27,721 | 59,516 | ||||||
Operating loss | (8,776) | (6,574) | (12,788) | (6,630) | ||||||
Interest expense, net of amounts capitalized | 0 | 0 | 0 | 0 | ||||||
Loss before income taxes | (8,767) | (6,574) | (12,781) | (6,800) | ||||||
Long-lived assets | [1] | 113,276 | 319,480 | 113,276 | 319,480 | |||||
Assets | 474,396 | 658,464 | 474,396 | 658,464 | ||||||
Capital expenditures | 432 | 2,124 | 1,516 | 5,619 | ||||||
International | ||||||||||
Segment Reporting Information [Line Items] | ||||||||||
Revenues from external customers | 2,890 | 15,314 | 6,506 | 37,829 | ||||||
Intersegment revenues | 110 | 798 | 250 | 2,165 | ||||||
Depreciation and amortization | 2,111 | 6,507 | 4,348 | 13,336 | ||||||
Impairment expense | 21,352 | 21,352 | ||||||||
Other operating expenses | 5,680 | 16,326 | 12,119 | 41,623 | ||||||
Operating loss | (4,901) | (28,871) | (9,961) | (38,482) | ||||||
Interest expense, net of amounts capitalized | 0 | 0 | 0 | 0 | ||||||
Loss before income taxes | (5,778) | (28,919) | (10,275) | (39,550) | ||||||
Long-lived assets | [1] | 48,588 | 221,832 | 48,588 | 221,832 | |||||
Assets | 164,783 | 371,152 | 164,783 | 371,152 | ||||||
Capital expenditures | 347 | 1,509 | 711 | 2,875 | ||||||
Functional Support | ||||||||||
Segment Reporting Information [Line Items] | ||||||||||
Revenues from external customers | [2] | 0 | 0 | 0 | 0 | |||||
Intersegment revenues | [2] | 0 | 542 | 0 | 1,084 | |||||
Depreciation and amortization | [2] | 2,511 | 3,066 | 5,073 | 6,285 | |||||
Impairment expense | 0 | 0 | ||||||||
Other operating expenses | [2] | 27,692 | 32,518 | 58,778 | 78,572 | |||||
Operating loss | [2] | (30,203) | (35,584) | (63,851) | (84,857) | |||||
Interest expense, net of amounts capitalized | [2] | 21,357 | 17,058 | 42,941 | 30,400 | |||||
Loss before income taxes | [2] | (51,201) | (52,438) | (105,844) | (118,377) | |||||
Long-lived assets | [1],[2] | 185,907 | 245,188 | 185,907 | 245,188 | |||||
Assets | [2] | (787,211) | (481,597) | (787,211) | (481,597) | |||||
Capital expenditures | [2] | 23 | 2,333 | 215 | 3,398 | |||||
Reconciling Eliminations | ||||||||||
Segment Reporting Information [Line Items] | ||||||||||
Revenues from external customers | 0 | 0 | 0 | 0 | ||||||
Intersegment revenues | (1,800) | (3,404) | (3,521) | (7,686) | ||||||
Depreciation and amortization | 0 | 0 | 0 | 0 | ||||||
Impairment expense | 0 | 0 | ||||||||
Other operating expenses | 0 | 0 | 0 | 0 | ||||||
Operating loss | 0 | 0 | 0 | 0 | ||||||
Interest expense, net of amounts capitalized | 0 | 0 | 0 | 0 | ||||||
Loss before income taxes | 0 | 0 | 0 | 0 | ||||||
Long-lived assets | [1] | (143,613) | (152,640) | (143,613) | (152,640) | |||||
Assets | (409,861) | (418,681) | (409,861) | (418,681) | ||||||
Capital expenditures | $ 0 | $ 0 | $ 0 | $ 0 | ||||||
|
SUBSEQUENT EVENTS (Details) $ in Millions |
Jun. 30, 2016
USD ($)
|
---|---|
Subsequent Events [Abstract] | |
SEC Settlement | $ 5.0 |
&PO=V]R:W-H965T /T ^8MU$'PB-+&+SF>K4.U4"A1_"V-0L=Q2BOWV4R[32AF0G$E
M%"EX,HHQ'[GC;6-P(G;DX>[RK8>;(.*5B8UJ)NW>![6^>VFK/&O8)0C-F$39
MKS'%UW<,\_HW38K%I$PFQ4J@S#:?"Y2+0)4$RK5 6?^?Q411L,L"L?)("AG1KE
M1-*: [%3 3M5W3 8=N6#-7!K90^#?ED7FM]G$K%5!;8JO:W9BF G*D 4-%*0
MXY*!31@E$5M58*NJZ FY_$#&NB3W/Y>?R$&0W/_DZ!W$J7IS?U7=V^'89\_M
M,+3-].[AM6T'YYMCG_R\W;MJ=SVHW>LP?C7^>S>_>)D/AO9T>8]T?9FU^1]0
M2P,$% @ FXD/2186G\'^ 0 ] 4 !@ !X;"]W;W)K .;S[6J!8!(HD4/QOQ(0Y7F/N_VG"+O94@>GBU;&DQE&[M*5K
M=;V=#WD\DP]X50Z\@Y_<=$);
L2(.:XQO_YKPB[V5(%NPM4QI,2A
MLW%+E^IR.^_2<"9?\"+O>0-_N&Y$9\@)K3O9< PUH@5G(KFZIJ1U[V=))-36
MASL7ZWBE8F*QGQ_(\DJ+3U!+ P04 " ";B0])SFVM#:$! "Q P &0
M 'AL+W=O.7-)-UJ%8*)8J_IE7HN,[I
M3W&_T#XFY LAWPCW632>&D6;7[GC=65P)G;DX>QV>P\W0<0K$QO53)K>&[6^
M>JYW=WG%SD%HP23*\0JS(9A7_[!%3J_I^04]_YQ>K/0B.2RN'!:?"Y2K0)D$
MRO^-F##':TSYK@F[V%,%IH]7QY(&)^W2EF[5[78^Y/%,WN!U-?(>?G+3"VW)
M"9T_V7@,':(#;R*[N:5D\.]G2R1T+H1??&S2E4J)PW%](-LKK?\!4$L#!!0
M ( )N)#TD+&J4PH@$ +$# 9 >&PO=V]R:W-H965T<;,MCE2-D;;S 6WGM'>K[W&R&&'0#\U. .\2
\*
M=GF/G0H>*6]&K(WE?28[%+7#[3S^14C_ U!+ P04 " ";B0])XYR28\L#
M "/$P &0 'AL+W=O