XML 46 R65.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONDENSED CONSOLIDATING FINANCIAL STATEMENTS - Condensed Consolidating Unaudited Statements of Operations (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 30, 2014
Sep. 30, 2013
Sep. 30, 2014
Sep. 30, 2013
Schedule of Condensed Consolidating Statement of Operations [Line Items]        
REVENUES $ 365,798 $ 389,673 $ 1,072,534 $ 1,229,512
Direct operating expense 272,112 268,297 793,297 854,581
Depreciation and amortization expense 50,924 56,962 154,203 169,363
General and administrative expense 65,224 52,665 175,971 173,646
Impairment expense 60,792 0 89,479 0
Operating income (loss) (83,254) 11,749 (140,416) 31,922
Interest expense, net of amounts capitalized 13,417 13,814 40,397 41,602
Other expense (income), net 348 (85) (2,454) (878)
Income tax expense (benefit) 34,790 (2,717) 52,035 147
Loss before income taxes (97,019) (1,980) (178,359) (8,802)
Net loss (62,229) (4,697) (126,324) (8,655)
Income attributable to noncontrolling interest 0 151 0 595
LOSS ATTRIBUTABLE TO KEY (62,229) (4,848) (126,324) (9,250)
Parent Company
       
Schedule of Condensed Consolidating Statement of Operations [Line Items]        
REVENUES 0 0 0 0
Direct operating expense 0 0 0 0
Depreciation and amortization expense 0 0 0 0
General and administrative expense 231 282 709 798
Impairment expense 0   0  
Operating income (loss) (231) (282) (709) (798)
Interest expense, net of amounts capitalized 13,415 13,992 40,369 42,007
Other expense (income), net (430) (936) (1,719) (2,745)
Income tax expense (benefit) 32,158 (5,973) 43,141 (8,356)
Loss before income taxes (13,216) (13,338) (39,359) (40,060)
Net loss 18,942 (19,311) 3,782 (48,416)
Income attributable to noncontrolling interest 0 0 0 0
LOSS ATTRIBUTABLE TO KEY 18,942 (19,311) 3,782 (48,416)
Guarantor Subsidiaries
       
Schedule of Condensed Consolidating Statement of Operations [Line Items]        
REVENUES 340,496 362,733 997,806 1,157,964
Direct operating expense 252,747 248,712 734,672 807,942
Depreciation and amortization expense 47,451 53,758 143,916 161,348
General and administrative expense 62,660 48,437 167,714 158,801
Impairment expense 60,792   60,792  
Operating income (loss) (83,154) 11,826 (109,288) 29,873
Interest expense, net of amounts capitalized 0 (177) (1) (468)
Other expense (income), net (18) 255 (1,314) (991)
Income tax expense (benefit) 2,301 2,961 8,144 8,232
Loss before income taxes (83,136) 11,748 (107,973) 31,332
Net loss (80,835) 14,709 (99,829) 39,564
Income attributable to noncontrolling interest 0 0 0 0
LOSS ATTRIBUTABLE TO KEY (80,835) 14,709 (99,829) 39,564
Non-Guarantor Subsidiaries
       
Schedule of Condensed Consolidating Statement of Operations [Line Items]        
REVENUES 30,163 36,264 93,716 124,561
Direct operating expense 21,115 26,121 66,798 89,241
Depreciation and amortization expense 3,473 3,204 10,287 8,015
General and administrative expense 5,391 6,906 18,347 25,207
Impairment expense 0   28,687  
Operating income (loss) 184 33 (30,403) 2,098
Interest expense, net of amounts capitalized 2 (1) 29 63
Other expense (income), net 798 (351) 550 387
Income tax expense (benefit) 331 295 750 271
Loss before income taxes (616) 385 (30,982) 1,648
Net loss (285) 680 (30,232) 1,919
Income attributable to noncontrolling interest 0 151 0 595
LOSS ATTRIBUTABLE TO KEY (285) 529 (30,232) 1,324
Eliminations
       
Schedule of Condensed Consolidating Statement of Operations [Line Items]        
REVENUES (4,861) (9,324) (18,988) (53,013)
Direct operating expense (1,750) (6,536) (8,173) (42,602)
Depreciation and amortization expense 0 0 0 0
General and administrative expense (3,058) (2,960) (10,799) (11,160)
Impairment expense 0   0  
Operating income (loss) (53) 172 (16) 749
Interest expense, net of amounts capitalized 0 0 0 0
Other expense (income), net (2) 947 29 2,471
Income tax expense (benefit) 0 0 0 0
Loss before income taxes (51) (775) (45) (1,722)
Net loss (51) (775) (45) (1,722)
Income attributable to noncontrolling interest 0 0 0 0
LOSS ATTRIBUTABLE TO KEY $ (51) $ (775) $ (45) $ (1,722)