XML 66 R64.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONDENSED CONSOLIDATING FINANCIAL STATEMENTS - Condensed Consolidating Balance Sheets (Details) (USD $)
In Thousands, unless otherwise specified
Sep. 30, 2014
Dec. 31, 2013
Sep. 30, 2013
Dec. 31, 2012
Assets:        
Current assets $ 482,365 $ 506,153    
Property and equipment, net 1,246,544 1,365,646    
Goodwill 601,839 624,875    
Deferred financing costs, net 11,798 13,897    
Intercompany notes and accounts receivable and investment in subsidiaries 0 0    
Other assets 64,100 76,899    
TOTAL ASSETS 2,406,646 2,587,470 2,684,047  
LIABILITIES AND EQUITY        
Current liabilities 217,701 232,344    
Long-term debt and capital leases, less current portion 758,565 763,981    
Intercompany notes and accounts payable 0 0    
Deferred tax liabilities 250,843 284,453    
Other long-term liabilities 57,981 55,599    
Equity 1,121,556 1,251,093 1,262,766 1,287,332
TOTAL LIABILITIES AND EQUITY 2,406,646 2,587,470    
Parent Company
       
Assets:        
Current assets 64,414 50,321    
Property and equipment, net 0 0    
Goodwill 0 0    
Deferred financing costs, net 11,798 13,897    
Intercompany notes and accounts receivable and investment in subsidiaries 3,227,598 3,421,607    
Other assets 0 0    
TOTAL ASSETS 3,303,810 3,485,825    
LIABILITIES AND EQUITY        
Current liabilities 11,456 26,097    
Long-term debt and capital leases, less current portion 758,565 763,981    
Intercompany notes and accounts payable 1,162,648 1,162,648    
Deferred tax liabilities 248,414 280,828    
Other long-term liabilities 1,188 1,195    
Equity 1,121,539 1,251,076    
TOTAL LIABILITIES AND EQUITY 3,303,810 3,485,825    
Guarantor Subsidiaries
       
Assets:        
Current assets 356,406 398,188    
Property and equipment, net 1,136,242 1,244,216    
Goodwill 597,458 597,457    
Deferred financing costs, net 0 0    
Intercompany notes and accounts receivable and investment in subsidiaries 1,420,405 1,364,174    
Other assets 51,635 34,278    
TOTAL ASSETS 3,562,146 3,638,313    
LIABILITIES AND EQUITY        
Current liabilities 179,813 182,497    
Long-term debt and capital leases, less current portion 0 0    
Intercompany notes and accounts payable 2,690,370 2,667,943    
Deferred tax liabilities 4,570 4,643    
Other long-term liabilities 56,612 54,486    
Equity 630,781 728,744    
TOTAL LIABILITIES AND EQUITY 3,562,146 3,638,313    
Non-Guarantor Subsidiaries
       
Assets:        
Current assets 61,545 57,644    
Property and equipment, net 110,302 121,430    
Goodwill 4,381 27,418    
Deferred financing costs, net 0 0    
Intercompany notes and accounts receivable and investment in subsidiaries 38,537 12,939    
Other assets 12,465 42,621    
TOTAL ASSETS 227,230 262,052    
LIABILITIES AND EQUITY        
Current liabilities 26,432 23,750    
Long-term debt and capital leases, less current portion 0 0    
Intercompany notes and accounts payable 123,954 97,050    
Deferred tax liabilities (2,141) (1,819)    
Other long-term liabilities 181 (82)    
Equity 78,804 143,153    
TOTAL LIABILITIES AND EQUITY 227,230 262,052    
Eliminations
       
Assets:        
Current assets 0 0    
Property and equipment, net 0 0    
Goodwill 0 0    
Deferred financing costs, net 0 0    
Intercompany notes and accounts receivable and investment in subsidiaries (4,686,540) (4,798,720)    
Other assets 0 0    
TOTAL ASSETS (4,686,540) (4,798,720)    
LIABILITIES AND EQUITY        
Current liabilities 0 0    
Long-term debt and capital leases, less current portion 0 0    
Intercompany notes and accounts payable (3,976,972) (3,927,641)    
Deferred tax liabilities 0 801    
Other long-term liabilities 0 0    
Equity (709,568) (871,880)    
TOTAL LIABILITIES AND EQUITY $ (4,686,540) $ (4,798,720)