XML 69 R34.htm IDEA: XBRL DOCUMENT v2.4.0.8
SEGMENT INFORMATION (Tables)
9 Months Ended
Sep. 30, 2014
Segment Reporting [Abstract]  
Segment Information
The following tables set forth our unaudited segment information as of and for the three and nine months ended September 30, 2014 and 2013 (in thousands):
As of and for the three months ended September 30, 2014
 
 
 
 
 
 
 
 
 
 
U.S.
 
International
 
Functional
Support(2)
 
Reconciling
Eliminations
 
Total
Revenues from external customers
 
$
339,848

 
$
25,950

 
$

 
$

 
$
365,798

Intersegment revenues
 
(396
)
 
2,343

 
361

 
(2,308
)
 

Depreciation and amortization
 
40,357

 
7,689

 
2,878

 

 
50,924

Impairment expense
 
60,792

 

 

 

 
60,792

Other operating expenses
 
266,103

 
27,517

 
43,716

 

 
337,336

Operating loss
 
(27,404
)
 
(9,256
)
 
(46,594
)
 

 
(83,254
)
Interest expense, net of amounts capitalized
 

 
1

 
13,416

 

 
13,417

Income (loss) before income taxes
 
(27,047
)
 
(10,274
)
 
(59,698
)
 

 
(97,019
)
Long-lived assets(1)
 
1,551,120

 
260,706

 
274,946

 
(162,491
)
 
1,924,281

Total assets
 
2,924,255

 
415,678

 
(430,217
)
 
(503,070
)
 
2,406,646

Capital expenditures, excluding acquisitions
 
36,156

 
831

 
1,704

 


38,691

 
As of and for the three months ended September 30, 2013
 
 
 
 
 
 
 
 
 
 
U.S.
 
International
 
Functional
Support(2)
 
Reconciling
Eliminations
 
Total
Revenues from external customers
 
$
345,115

 
$
44,558

 
$

 
$

 
$
389,673

Intersegment revenues
 
272

 
1,788

 
1,439

 
(3,499
)
 

Depreciation and amortization
 
45,551

 
8,440

 
2,971

 

 
56,962

Other operating expenses
 
247,567

 
43,430

 
29,965

 

 
320,962

Operating income (loss)
 
51,997

 
(7,312
)
 
(32,936
)
 

 
11,749

Interest expense, net of amounts capitalized
 

 

 
13,814

 

 
13,814

Income (loss) before income taxes
 
52,042

 
(7,336
)
 
(46,686
)
 

 
(1,980
)
Long-lived assets(1)
 
1,646,396

 
327,328

 
302,825

 
(193,919
)
 
2,082,630

Total assets
 
2,740,094

 
525,472

 
(72,943
)
 
(508,576
)
 
2,684,047

Capital expenditures, excluding acquisitions
 
29,443

 
2,290

 
6,711

 

 
38,444

As of and for the nine months ended September 30, 2014
 
 
 
 
 
 
 
 
 
 
U.S.
 
International
 
Functional
Support(2)
 
Reconciling
Eliminations
 
Total
Revenues from external customers
 
$
988,407

 
$
84,127

 
$

 
$

 
$
1,072,534

Intersegment revenues
 
38

 
7,111

 
1,446

 
(8,595
)
 

Depreciation and amortization
 
122,001

 
23,388

 
8,814

 

 
154,203

Impairment expense
 
60,792

 
28,687

 

 

 
89,479

Other operating expenses
 
773,221

 
88,645

 
107,402

 

 
969,268

Operating income (loss)
 
32,393

 
(56,593
)
 
(116,216
)
 

 
(140,416
)
Interest expense, net of amounts capitalized
 
(1
)
 
29

 
40,369

 

 
40,397

Income (loss) before income taxes
 
34,667

 
(57,511
)
 
(155,515
)
 

 
(178,359
)
Long-lived assets(1)
 
1,551,120

 
260,706

 
274,946

 
(162,491
)
 
1,924,281

Total assets
 
2,924,255

 
415,678

 
(430,217
)
 
(503,070
)
 
2,406,646

Capital expenditures, excluding acquisitions
 
96,462

 
4,501

 
7,157

 

 
108,120


As of and for the nine months ended September 30, 2013
 
 
 
 
 
 
 
 
 
 
U.S.
 
International
 
Functional
Support(2)
 
Reconciling
Eliminations
 
Total
Revenues from external customers
 
$
1,052,885

 
$
176,627

 
$

 
$

 
$
1,229,512

Intersegment revenues
 
8,734

 
5,983

 
1,586

 
(16,303
)
 

Depreciation and amortization
 
137,825

 
22,403

 
9,135

 

 
169,363

Other operating expenses
 
769,695

 
160,668

 
97,864

 

 
1,028,227

Operating income (loss)
 
145,365

 
(6,444
)
 
(106,999
)
 

 
31,922

Interest expense, net of amounts capitalized
 
1

 
64

 
41,537

 

 
41,602

Income (loss) before income taxes
 
145,461

 
(6,042
)
 
(148,221
)
 

 
(8,802
)
Long-lived assets(1)
 
1,646,396

 
327,328

 
302,825

 
(193,919
)
 
2,082,630

Total assets
 
2,740,094

 
525,472

 
(72,943
)
 
(508,576
)
 
2,684,047

Capital expenditures, excluding acquisitions
 
79,412

 
15,453

 
16,156

 

 
111,021

(1)
Long lived assets include fixed assets, goodwill, intangibles and other assets.
(2)
Functional Support is geographically located in the United States