XML 20 R6.htm IDEA: XBRL DOCUMENT v3.25.2
CONDENSED CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY (DEFICIT) (UNAUDITED) - USD ($)
$ in Thousands
Total
Common Stock
Additional Paid-in Capital
Accumulated Deficit
Accumulated Other Comprehensive Loss
Beginning balance (in shares) at Dec. 31, 2023   4,415,000      
Beginning balance at Dec. 31, 2023 $ 45,596 $ 1,315 $ 458,614 $ (377,401) $ (36,932)
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Net loss (17,195)     (17,195)  
Net settlement of vested stock awards (in shares)   0      
Net settlement of vested stock awards 0 $ 10 (10)    
Foreign currency translation adjustment, net of tax (2,862)       (2,862)
Defined benefit pension plans, net of tax 87       87
Non-cash compensation 665   665    
Ending balance (in shares) at Mar. 31, 2024   4,415,000      
Ending balance at Mar. 31, 2024 26,291 $ 1,325 459,269 (394,596) (39,707)
Beginning balance (in shares) at Dec. 31, 2023   4,415,000      
Beginning balance at Dec. 31, 2023 45,596 $ 1,315 458,614 (377,401) (36,932)
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Net loss (19,958)        
Ending balance (in shares) at Jun. 30, 2024   4,422,000      
Ending balance at Jun. 30, 2024 23,875 $ 1,327 459,862 (397,359) (39,955)
Beginning balance (in shares) at Mar. 31, 2024   4,415,000      
Beginning balance at Mar. 31, 2024 26,291 $ 1,325 459,269 (394,596) (39,707)
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Net loss (2,763)     (2,763)  
Net settlement of vested stock awards (in shares)   7,000      
Net settlement of vested stock awards (17) $ 2 (19)    
Foreign currency translation adjustment, net of tax (291)       (291)
Defined benefit pension plans, net of tax 43       43
Non-cash compensation 612   612    
Ending balance (in shares) at Jun. 30, 2024   4,422,000      
Ending balance at Jun. 30, 2024 $ 23,875 $ 1,327 459,862 (397,359) (39,955)
Beginning balance (in shares) at Dec. 31, 2024 4,493,338 4,493,000      
Beginning balance at Dec. 31, 2024 $ 1,738 $ 1,348 460,186 (415,667) (44,129)
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Net loss (29,718)     (29,718)  
Foreign currency translation adjustment, net of tax 1,971       1,971
Defined benefit pension plans, net of tax 95       95
Non-cash compensation (53)   (53)    
Ending balance (in shares) at Mar. 31, 2025   4,493,000      
Ending balance at Mar. 31, 2025 $ (25,967) $ 1,348 460,133 (445,385) (42,063)
Beginning balance (in shares) at Dec. 31, 2024 4,493,338 4,493,000      
Beginning balance at Dec. 31, 2024 $ 1,738 $ 1,348 460,186 (415,667) (44,129)
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Net loss $ (33,984)        
Ending balance (in shares) at Jun. 30, 2025 4,498,932 4,499,000      
Ending balance at Jun. 30, 2025 $ (22,924) $ 1,350 460,434 (449,651) (35,057)
Beginning balance (in shares) at Mar. 31, 2025   4,493,000      
Beginning balance at Mar. 31, 2025 (25,967) $ 1,348 460,133 (445,385) (42,063)
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Net loss (4,266)     (4,266)  
Net settlement of vested stock awards (in shares)   6,000      
Net settlement of vested stock awards (63) $ 2 (65)    
Foreign currency translation adjustment, net of tax 6,904       6,904
Defined benefit pension plans, net of tax 102       102
Non-cash compensation $ 366   366    
Ending balance (in shares) at Jun. 30, 2025 4,498,932 4,499,000      
Ending balance at Jun. 30, 2025 $ (22,924) $ 1,350 $ 460,434 $ (449,651) $ (35,057)