XML 47 R33.htm IDEA: XBRL DOCUMENT v3.25.2
DEBT (Tables)
6 Months Ended
Jun. 30, 2025
Debt Disclosure [Abstract]  
Summary of Long-Term Debt
As of June 30, 2025 and December 31, 2024, our total long-term debt and finance lease obligations are summarized as follows (in thousands):
June 30, 2025December 31, 2024
(unaudited)
2022 ABL Credit Agreement
$97,886 $112,671 
First Lien Term Loan1
166,474 — 
2025 Second Lien Term Loan1
98,065 — 
ME/RE Loans1
— 22,119 
Corre Uptiered Loan1
— 143,955 
Corre Incremental Term Loan1
— 39,824 
Equipment Finance Loan
437 1,399 
Total 362,862 319,968 
Finance lease obligations7,352 5,143 
Total long-term debt and finance lease obligations370,214 325,111 
Current portion of long-term debt and finance lease obligations(3,833)(6,485)
Total long-term debt and finance lease obligations, less current portion$366,381 $318,626 
1    Comprised of principal amount outstanding, less unamortized debt issuance costs. See below for additional information.
Summary of Debt The terms of the Revolving Credit Loans are described in the table below (dollar amounts are presented in thousands):
Maturity date9/30/2027
Interest rateSOFR + applicable margin (base + applicable margin)
Actual interest rate
6/30/20258.69%
6/30/202410.09%
Interest paymentsmonthly
Cash paid for interest
YTD 6/30/2025$3,801
YTD 6/30/2024$3,816
Principal balance
6/30/2025$97,886
12/31/2024$77,905
Unamortized balance of deferred financing cost
6/30/2025$988
12/31/2024$693
Available amount at 6/30/2025$22,669
The terms of the Initial First Lien Term Loan are described in the table below (dollar amounts are presented in thousands):
Maturity date3/12/2030
Stated interest rateSOFR+applicable margin (base+applicable margin)
Principal payments
$438 quarterly
Effective interest rate
6/30/2025
12.70%
Actual interest rate
6/30/202510.74%
Interest paymentsquarterly
Cash paid for interest
YTD 6/30/2025$1,735
Balances at 6/30/2025
Principal balance $174,563
Unamortized balance of debt discount and issuance cost1
$(8,089)
Net carrying balance$166,474
1    Consists of debt discount of $3,791 and debt issuance cost of $4,298.
The terms of the 2025 Second Lien Term Loans are described in the table below (dollar amounts are presented in thousands):
Maturity date6/10/2030
Principal payments
quarterly 1
Effective interest rate
6/30/202516.06%
Actual interest rate
6/30/202513.50%
Interest paymentsquarterly
Cash paid for interest
6/30/2025$—
PIK interest added to principal balance
6/30/2025$4,183
Balances at 6/30/2025
Principal balance$101,376
Unamortized balance of debt issuance cost$(3,311)
Net carrying balance$98,065
1    Principal payments represent a percentage (ranges between 0% and 0.25% based on the First Lien Net Leverage Ratio) of the outstanding principal balance. As of June 30, 2025 we are not making principal payments.