XML 97 R80.htm IDEA: XBRL DOCUMENT v3.25.1
DEBT - Summary of Uptiered (Subordinated) Term Loan and Incremental Term Loan (Details) - USD ($)
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Jun. 16, 2023
Oct. 04, 2022
Dec. 08, 2021
Nov. 09, 2021
Debt Instrument [Line Items]              
PIK interest added to principal $ 14,441,000 $ 14,526,000          
Principal balance 328,365,000            
Unamortized balance of debt issuance cost (8,400,000)            
Net carrying balance $ 319,968,000 $ 305,670,000          
Uptiered Loan / Subordinated Term Loan | Subordinated Debt              
Debt Instrument [Line Items]              
Debt instrument, threshold, trigger amount       $ 50,000,000      
Stated interest rate (as a percent) 4.00%            
Effective interest rate (as a percent) 14.56% 12.86%          
Cash paid for interest $ 2,775,000 $ 0          
PIK interest added to principal 14,366,000 14,644,000          
Principal balance 144,454,000 130,087,000     $ 57,000,000 $ 27,500,000 $ 22,500,000
Unamortized balance of debt issuance cost (499,000) (651,000)          
Net carrying balance 143,955,000 $ 129,436,000          
Available amount $ 0            
PIK fees     $ 900,000        
Uptiered Loan / Subordinated Term Loan | Subordinated Debt | Paid in Kind              
Debt Instrument [Line Items]              
Stated interest rate (as a percent) 13.50% 12.00%          
Uptiered Loan / Subordinated Term Loan | Subordinated Debt | Amortization of Debt Issue Costs              
Debt Instrument [Line Items]              
Basis spread on variable rate (as a percent) 1.06% 0.86%          
Uptiered Loan / Subordinated Term Loan, PIK | Subordinated Debt              
Debt Instrument [Line Items]              
Stated interest rate (as a percent) 9.50% 12.00%          
PIK interest, principal amount $ 36,600,000 $ 22,200,000          
Incremental Term Loan | Secured Debt              
Debt Instrument [Line Items]              
Stated interest rate (as a percent) 12.00% 12.00%          
Principal payments $ 356,000            
Effective interest rate (as a percent) 22.96% 22.96%          
Cash paid for interest $ 5,684,000 $ 898,000          
PIK interest added to principal 0 8,000          
Principal balance 46,627,000 48,052,000          
Unamortized balance of debt issuance cost (6,803,000) (9,294,000)          
Net carrying balance 39,824,000 $ 38,758,000          
Available amount $ 10,000,000            
Basis spread on variable rate (as a percent) 10.96% 10.96%