XML 96 R79.htm IDEA: XBRL DOCUMENT v3.25.1
DEBT - Amended and Restated Term Loan Credit Agreement - Uptiered Loan and Incremental Term Loan (Details) - USD ($)
12 Months Ended
Oct. 06, 2023
Jul. 31, 2023
Jun. 16, 2023
Dec. 08, 2021
Nov. 09, 2021
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Oct. 04, 2022
Debt Instrument [Line Items]                  
Principal balance           $ 328,365,000      
Subordinated Term Loan | Subordinated Debt                  
Debt Instrument [Line Items]                  
Debt, face amount         $ 123,100,000        
Proceeds from debt       $ 27,500,000 22,500,000        
Debt instrument, increase (decrease) in face amount                 $ 57,000,000
Convertible Senior Notes | Convertible Debt                  
Debt Instrument [Line Items]                  
Interest rate (as a percent)                 5.00%
A&R Term Loan Credit Agreement                  
Debt Instrument [Line Items]                  
Available borrowing capacity           10,000,000      
Increase in interest rate in event of default (as a percent)     2.00%            
A&R Term Loan Credit Agreement | Senior Secured First Lien Term Loan                  
Debt Instrument [Line Items]                  
Current borrowing capacity   $ 57,500,000 $ 57,500,000            
Proceeds from secured debt $ 5,000,000 42,500,000              
Basis spread on variable rate     1.50%            
Debt issuance costs, gross           $ 10,100,000      
A&R Term Loan Credit Agreement | Uptiered Loan / Subordinated Term Loan                  
Debt Instrument [Line Items]                  
Interest rate (as a percent)     12.00%            
Effective interest rate (as a percent)     12.00%            
A&R Term Loan Credit Agreement | Payable in Cash                  
Debt Instrument [Line Items]                  
Effective interest rate (as a percent)     2.50%            
A&R Term Loan Credit Agreement | Payment in Kind (PIK) Note | Maximum                  
Debt Instrument [Line Items]                  
Effective interest rate (as a percent)     9.50%            
A&R Term Loan Credit Agreement | Payment in Kind (PIK) Note | Minimum                  
Debt Instrument [Line Items]                  
Effective interest rate (as a percent)     0.00%            
Term Loan | Senior Secured First Lien Term Loan                  
Debt Instrument [Line Items]                  
Current borrowing capacity     $ 37,500,000            
Proceeds from secured debt   37,500,000              
Delayed Draw Term Loan | Senior Secured First Lien Term Loan                  
Debt Instrument [Line Items]                  
Current borrowing capacity     $ 20,000,000            
Proceeds from secured debt   5,000,000              
Available borrowing capacity   $ 10,000,000              
Uptiered Loan / Subordinated Term Loan | Subordinated Debt                  
Debt Instrument [Line Items]                  
Interest rate (as a percent)           4.00%      
Effective interest rate (as a percent)           14.56% 12.86%    
Principal balance       $ 27,500,000 $ 22,500,000 $ 144,454,000 $ 130,087,000   $ 57,000,000
PIK fees               $ 900,000  
Uptiered Loan / Subordinated Term Loan | Subordinated Debt | Paid in Kind                  
Debt Instrument [Line Items]                  
Interest rate (as a percent)           13.50% 12.00%    
Uptiered Loan / Subordinated Term Loan | Subordinated Debt | Amortization of Debt Issue Costs                  
Debt Instrument [Line Items]                  
Basis spread on variable rate           1.06% 0.86%    
Uptiered Loan / Subordinated Term Loan, PIK | Subordinated Debt                  
Debt Instrument [Line Items]                  
Interest rate (as a percent)           9.50% 12.00%    
PIK interest, principal amount           $ 36,600,000 $ 22,200,000