XML 90 R73.htm IDEA: XBRL DOCUMENT v3.25.1
DEBT - ABL Facility, Additional Information (Details)
9 Months Ended 12 Months Ended
Sep. 30, 2024
USD ($)
Sep. 29, 2024
Jun. 16, 2023
USD ($)
Feb. 11, 2022
USD ($)
Sep. 29, 2024
Dec. 31, 2025
Dec. 31, 2024
USD ($)
Dec. 31, 2023
USD ($)
Debt Instrument [Line Items]                
Debt issuance costs, net             $ 8,400,000  
Delayed Draw Term Loans and ME/RE Loans | Minimum                
Debt Instrument [Line Items]                
Prepayment premium 0.00% 0.00%            
Delayed Draw Term Loans and ME/RE Loans | Maximum                
Debt Instrument [Line Items]                
Prepayment premium 2.00% 1.00%            
ME/RE Loans                
Debt Instrument [Line Items]                
Borrowing capacity     $ 27,400,000          
Basis spread on variable rate (as a percent) 5.00%       5.75%      
Debt issuance costs, gross             $ 2,200,000  
ME/RE Loans | Minimum                
Debt Instrument [Line Items]                
Basis spread on variable rate (as a percent) 5.00%              
ME/RE Loans | Maximum                
Debt Instrument [Line Items]                
Basis spread on variable rate (as a percent)         5.75%      
ABL Credit Agreement                
Debt Instrument [Line Items]                
Financial covenant, amount requiring excess availability $ 7,500,000              
Fixed charge coverage ratio             0.85  
ABL Credit Agreement | Amendment Fees                
Debt Instrument [Line Items]                
Debt issuance costs, gross             $ 900,000  
ABL Credit Agreement | Forecast                
Debt Instrument [Line Items]                
Fixed charge coverage ratio           1.00    
2022 ABL Credit Facility                
Debt Instrument [Line Items]                
Debt issuance costs, gross             8,400,000  
ABL Credit Facility, Amendment 3                
Debt Instrument [Line Items]                
Debt issuance costs, gross             400,000  
Line of Credit | ABL Facility, Amendment 5                
Debt Instrument [Line Items]                
Debt issuance costs, gross             900,000  
Secured Debt | Delayed Draw Term Loan                
Debt Instrument [Line Items]                
Debt, face amount       $ 35,000,000        
Prepayment trigger percentage       130.00%        
Mandatory prepayments as a percentage of net cash proceeds       100.00%        
Secured Debt | ME/RE Loans                
Debt Instrument [Line Items]                
Debt issuance costs, net             862,000 $ 1,762,000
Secured Debt | ME/RE Loans | SOFR                
Debt Instrument [Line Items]                
Basis spread on variable rate (as a percent)     0.11%          
Secured Debt | ABL Corre DDTL                
Debt Instrument [Line Items]                
Borrowing under credit facility             35,000,000  
Revolving Credit Facility | ABL Credit Agreement | Base Rate | Minimum                
Debt Instrument [Line Items]                
Basis spread on variable rate (as a percent) 2.50%       3.15%      
Revolving Credit Facility | ABL Credit Agreement | Base Rate | Maximum                
Debt Instrument [Line Items]                
Basis spread on variable rate (as a percent) 3.25%       3.65%      
Revolving Credit Facility | ABL Credit Agreement | SOFR | Minimum                
Debt Instrument [Line Items]                
Basis spread on variable rate (as a percent) 3.50%              
Revolving Credit Facility | ABL Credit Agreement | SOFR | Maximum                
Debt Instrument [Line Items]                
Basis spread on variable rate (as a percent) 4.25%       4.65%      
Revolving Credit Facility | Line of Credit                
Debt Instrument [Line Items]                
Borrowing capacity       $ 130,000,000        
Commitment fees on unused borrowing capacity       0.50%        
Maximum unfinanced capital expenditures       $ 15,000,000        
Defined maximum unfinanced capital expenditures       $ 25,000,000        
Covenant, leverage ratio, maximum       2.00        
Increase in interest rate in event of default (as a percent)       2.00%        
Revolving Credit Facility | Line of Credit | Minimum | Debt Instrument, Redemption, Period Three                
Debt Instrument [Line Items]                
Prepayment fee percent       0.00%        
Revolving Credit Facility | Line of Credit | Maximum | Debt Instrument, Redemption, Period Three                
Debt Instrument [Line Items]                
Prepayment fee percent       2.00%        
Revolving Credit Facility | Line of Credit | Base Rate                
Debt Instrument [Line Items]                
Floor interest rate       2.00%        
Revolving Credit Facility | Line of Credit | Base Rate | Variable Rate Component One                
Debt Instrument [Line Items]                
Basis spread on variable rate (as a percent)       3.15%        
Revolving Credit Facility | Line of Credit | Base Rate | Variable Rate Component Two                
Debt Instrument [Line Items]                
Basis spread on variable rate (as a percent)       3.40%        
Revolving Credit Facility | Line of Credit | Base Rate | Variable Rate Component Three                
Debt Instrument [Line Items]                
Basis spread on variable rate (as a percent)       3.65%        
Revolving Credit Facility | Line of Credit | SOFR                
Debt Instrument [Line Items]                
Floor interest rate       1.00%        
Revolving Credit Facility | Line of Credit | SOFR | Variable Rate Component One                
Debt Instrument [Line Items]                
Basis spread on variable rate (as a percent)       4.15%        
Revolving Credit Facility | Line of Credit | SOFR | Variable Rate Component Two                
Debt Instrument [Line Items]                
Basis spread on variable rate (as a percent)       4.40%        
Revolving Credit Facility | Line of Credit | SOFR | Variable Rate Component Three                
Debt Instrument [Line Items]                
Basis spread on variable rate (as a percent)       4.65%        
Revolving Credit Facility | Line of Credit | ABL Eclipse                
Debt Instrument [Line Items]                
Borrowing under credit facility             77,900,000  
Bridge Loan | Line of Credit                
Debt Instrument [Line Items]                
Borrowing capacity       $ 35,000,000        
Letter of Credit | Line of Credit                
Debt Instrument [Line Items]                
Borrowing capacity       $ 26,000,000        
Letter of Credit | Line of Credit | 2022 ABL Credit Facility                
Debt Instrument [Line Items]                
Borrowing under credit facility             $ 9,500,000  
Delayed Draw Term Loan | ABL Credit Agreement | Base Rate                
Debt Instrument [Line Items]                
Basis spread on variable rate (as a percent)         9.00%      
Delayed Draw Term Loan | ABL Credit Agreement | Base Rate | Minimum                
Debt Instrument [Line Items]                
Basis spread on variable rate (as a percent) 7.50%              
Delayed Draw Term Loan | ABL Credit Agreement | Base Rate | Maximum                
Debt Instrument [Line Items]                
Basis spread on variable rate (as a percent) 9.00%              
Delayed Draw Term Loan | ABL Credit Agreement | SOFR                
Debt Instrument [Line Items]                
Basis spread on variable rate (as a percent)         10.00%      
Delayed Draw Term Loan | ABL Credit Agreement | SOFR | Minimum                
Debt Instrument [Line Items]                
Basis spread on variable rate (as a percent) 8.50%              
Delayed Draw Term Loan | ABL Credit Agreement | SOFR | Maximum                
Debt Instrument [Line Items]                
Basis spread on variable rate (as a percent) 10.00%       4.15%