XML 67 R52.htm IDEA: XBRL DOCUMENT v3.24.3
DEBT - ABL Facility, Additional Information (Details)
9 Months Ended 12 Months Ended
Sep. 30, 2024
USD ($)
Jun. 16, 2023
USD ($)
Sep. 30, 2024
USD ($)
Sep. 29, 2024
Dec. 31, 2025
Dec. 31, 2024
Feb. 11, 2022
USD ($)
ABL Credit Agreement              
Debt Instrument [Line Items]              
Financial covenant, amount requiring excess availability     $ 7,500,000        
ABL Credit Agreement | Amendment Fees              
Debt Instrument [Line Items]              
Debt modification fees $ 900,000   900,000        
ABL Credit Agreement | Forecast              
Debt Instrument [Line Items]              
Fixed charge coverage ratio         1.00 0.85  
ME/RE Loans              
Debt Instrument [Line Items]              
Borrowing capacity   $ 27,400,000          
Basis spread on variable rate 5.00%     5.75%      
ME/RE Loans | Minimum              
Debt Instrument [Line Items]              
Basis spread on variable rate 5.00%            
ME/RE Loans | Maximum              
Debt Instrument [Line Items]              
Basis spread on variable rate       5.75%      
Line of Credit | ABL Credit Agreement              
Debt Instrument [Line Items]              
Outstanding letter of credit $ 9,500,000   $ 9,500,000        
Secured Debt | Delayed Draw Term Loan              
Debt Instrument [Line Items]              
Debt, face amount             $ 35,000,000
Secured Debt | ME/RE Loans | SOFR              
Debt Instrument [Line Items]              
Basis spread on variable rate   0.11%          
Revolving Credit Facility | ABL Credit Agreement | SOFR | Minimum              
Debt Instrument [Line Items]              
Basis spread on variable rate 3.50%     4.15%      
Revolving Credit Facility | ABL Credit Agreement | SOFR | Maximum              
Debt Instrument [Line Items]              
Basis spread on variable rate 4.25%     4.65%      
Revolving Credit Facility | ABL Credit Agreement | Base Rate | Minimum              
Debt Instrument [Line Items]              
Basis spread on variable rate 2.50%     3.15%      
Revolving Credit Facility | ABL Credit Agreement | Base Rate | Maximum              
Debt Instrument [Line Items]              
Basis spread on variable rate 3.25%     3.65%      
Revolving Credit Facility | Line of Credit              
Debt Instrument [Line Items]              
Borrowing capacity             130,000,000
Bridge Loan | Line of Credit              
Debt Instrument [Line Items]              
Borrowing capacity             35,000,000
Letter of Credit | Line of Credit              
Debt Instrument [Line Items]              
Borrowing capacity             $ 26,000,000
Delayed Draw Term Loan | ABL Credit Agreement | SOFR              
Debt Instrument [Line Items]              
Basis spread on variable rate       10.00%      
Delayed Draw Term Loan | ABL Credit Agreement | SOFR | Minimum              
Debt Instrument [Line Items]              
Basis spread on variable rate 8.50%            
Delayed Draw Term Loan | ABL Credit Agreement | SOFR | Maximum              
Debt Instrument [Line Items]              
Basis spread on variable rate 10.00%            
Delayed Draw Term Loan | ABL Credit Agreement | Base Rate              
Debt Instrument [Line Items]              
Basis spread on variable rate       9.00%      
Delayed Draw Term Loan | ABL Credit Agreement | Base Rate | Minimum              
Debt Instrument [Line Items]              
Basis spread on variable rate 7.50%            
Delayed Draw Term Loan | ABL Credit Agreement | Base Rate | Maximum              
Debt Instrument [Line Items]              
Basis spread on variable rate 9.00%