XML 70 R56.htm IDEA: XBRL DOCUMENT v3.24.2.u1
DEBT - Uptiered (Subordinated) Term Loan and Incremental Term Loan (Details) - USD ($)
$ in Thousands
6 Months Ended 12 Months Ended
Jan. 31, 2024
Jun. 30, 2024
Jun. 30, 2023
Dec. 31, 2022
Dec. 31, 2023
Jun. 16, 2023
Oct. 04, 2022
Dec. 08, 2021
Nov. 09, 2021
Debt Instrument [Line Items]                  
Paid-in-kind interest   $ 6,318 $ 7,117            
Net carrying balance   $ 314,628     $ 305,670        
Uptiered Loan | Subordinated Debt                  
Debt Instrument [Line Items]                  
Debt instrument, threshold, trigger amount           $ 50,000      
Stated interest rate   4.00%              
Cash paid for interest   $ 1,429 0            
Paid-in-kind interest   6,376 $ 7,686            
Principal balance   136,463     130,087   $ 57,000 $ 27,500 $ 22,500
Unamortized balance of debt issuance cost   (582)     (651)        
Net carrying balance   135,881     129,436        
Available amount   $ 0              
PIK fees       $ 900          
Uptiered Loan | Subordinated Debt | Cash Interest Rate                  
Debt Instrument [Line Items]                  
Increase to stated interest rate 1.50%                
Uptiered Loan | Subordinated Debt | Paid in Kind                  
Debt Instrument [Line Items]                  
Stated interest rate   13.50% 12.00%            
Uptiered Loan | Subordinated Debt | Accelerated Debt Isssue Costs                  
Debt Instrument [Line Items]                  
Increase to stated interest rate   1.06% 0.86%            
Uptiered Loan / Subordinated Term Loan, PIK | Subordinated Debt                  
Debt Instrument [Line Items]                  
Stated interest rate   9.50% 12.00%            
Effective interest rate   14.56% 12.86%            
PIK interest, principal amount   $ 28,600     22,200        
Incremental Term Loan                  
Debt Instrument [Line Items]                  
Stated interest rate   12.00%              
Incremental Term Loan | Accelerated Debt Isssue Costs                  
Debt Instrument [Line Items]                  
Increase to stated interest rate   10.96%              
Incremental Term Loan | Secured Debt                  
Debt Instrument [Line Items]                  
Stated interest rate   12.00%              
Principal payments   $ 356              
Effective interest rate   22.96%              
Cash paid for interest   $ 2,854              
Paid-in-kind interest   0              
Principal balance   47,339     48,052        
Unamortized balance of debt issuance cost   (8,104)     (9,294)        
Net carrying balance   39,235     $ 38,758        
Available amount   $ 10,000