XML 57 R40.htm IDEA: XBRL DOCUMENT v3.22.0.1
LONG-TERM DEBT (Tables)
12 Months Ended
Dec. 31, 2021
Debt Disclosure [Abstract]  
Summary of Long-Term Debt
As of December 31, 2021 and 2020, our long-term debt and finance lease obligations are summarized as follows (in thousands):
December 31,
20212020
ABL Facility$62,000 $9,000 
Term Loan214,191 213,809 
Subordinated Term Loan36,358 — 
     Total 312,549 222,809 
Convertible Debt1
87,662 84,534 
Finance lease obligations5,649 5,153 
Total debt and finance lease obligations405,860 312,496 
Current portion of long-term debt and finance lease obligations(669)(337)
Total long-term debt and finance lease obligations, less current portion$405,191 $312,159 
_________________
1        Comprised of principal amount outstanding, less unamortized discount and issuance costs. See Convertible Debt section below for additional information.
Schedule of Future Contractual Maturities of Long-term Debt
Future contractual maturities of long-term debt, excluding finance leases, are as follows (in thousands):
December 31 
2022$— 
202393,130 
202462,000 
2025— 
2026300,215 
Thereafter— 
Total$455,345 
Convertible Debt
As of December 31, 2021 and 2020, the Notes were recorded in our consolidated balance sheet as follows (in thousands):
December 31,
20212020
Liability component:
Principal$93,130 $93,130 
Unamortized issuance costs(916)(1,440)
Unamortized discount(4,552)(7,156)
Net carrying amount of the liability component1
87,662 84,534 
Equity component:
Carrying amount of the equity component, net of issuance costs2
$7,969 $7,969 
Carrying amount of the equity component, net of issuance costs3
$37,276 $37,276 
_________________
1    Included in the “Long-term debt and finance lease obligations” line of the consolidated balance sheets.
2    Relates to the portion of the Notes accounted for under ASC 470-20 (defined below) and is included in the “Additional paid-in capital” line of the consolidated balance sheets.
3    Relates to the portion of the Notes accounted for under ASC 815-15 (defined below) and is included in the “Additional paid-in capital” line of the consolidated balance sheets.
The following table sets forth interest expense information related to the Notes (dollars in thousands):
Twelve Months Ended
December 31,
20212020
Coupon interest$4,657 $11,329 
Amortization of debt discount and issuance costs3,129 6,938 
Total interest expense$7,786 $18,267 
Effective interest rate9.12 %9.12 %