XML 62 R36.htm IDEA: XBRL DOCUMENT v3.20.1
LEASES (Tables)
3 Months Ended
Mar. 31, 2020
Leases [Abstract]  
Lease, Cost
The components of lease expense are as follows (in thousands):
 
Three Months Ended March 31,
2020
 
2019
 
(unaudited)
 
(unaudited)
Operating lease costs
$
7,518

 
$
7,858

Variable lease costs
1,493

 
1,680

Finance lease costs:
 
 
 
Amortization of right-of-use assets
108

 
88

Interest on lease liabilities
81

 
81

Total lease cost
$
9,200

 
$
9,707

Schedule of Other Information Related to Leases
Other information related to leases are as follows (in thousands):
 
Three Months Ended March 31,
 
2020
 
2019
Supplemental cash flow information:
(unaudited)
 
(unaudited)
Cash paid for amounts included in the measurement of lease liabilities
 
 
 
Operating cash flows from operating leases
5,865

 
8,144

Operating cash flows from finance leases
83

 
135

Financing cash flows from finance leases
65

 
73

Right-of-use assets obtained in exchange for lease obligations
 
 
 
Operating leases
1,092

 
6,468

Finance leases

 

Amounts Recognized in Balance Sheet for Leases
Amounts recognized in the condensed consolidated balance sheet are as follows (in thousands):
 
March 31, 2020
 
December 31, 2019
Operating Leases:
(unaudited)
 
 
Operating lease right-of-use assets
$
64,209

 
$
67,048

Current portion of operating lease obligations
16,787

 
17,100

Operating lease obligations (non-current)
52,027

 
54,436

Weighted average remaining lease term
5.6 years

 
5.7 years

Weighted average discount rate
8.3
%
 
8.3
%

 
March 31, 2020
 
December 31, 2019
Finance Leases:
(unaudited)
 
 
Property, plant and equipment, net
$
5,039

 
$
5,156

Current portion of long-term debt and finance lease obligations
296

 
294

Long-term debt and finance lease obligations
4,993

 
5,069

Weighted average remaining lease term
13.1 years

 
13.3 years

Weighted average discount rate
6.3
%
 
6.3
%
Schedule of Finance Lease Liability
As of March 31, 2020, future minimum lease payments under non-cancellable leases (excluding short-term leases) are as follows (in thousands):
 
Operating Leases
 
Finance Lease
 
(unaudited)
 
(unaudited)
2020 (Remainder of the year)
16,207

 
443

2021
17,117

 
594

2022
13,397

 
598

2023
10,966

 
550

2024
8,748

 
541

Thereafter
20,294

 
5,105

Total future minimum lease payments
86,729

 
7,831

Less: Interest
(17,915
)
 
(2,542
)
Present value of lease liabilities
$
68,814

 
$
5,289

Schedule of Operating Lease Liability
As of March 31, 2020, future minimum lease payments under non-cancellable leases (excluding short-term leases) are as follows (in thousands):
 
Operating Leases
 
Finance Lease
 
(unaudited)
 
(unaudited)
2020 (Remainder of the year)
16,207

 
443

2021
17,117

 
594

2022
13,397

 
598

2023
10,966

 
550

2024
8,748

 
541

Thereafter
20,294

 
5,105

Total future minimum lease payments
86,729

 
7,831

Less: Interest
(17,915
)
 
(2,542
)
Present value of lease liabilities
$
68,814

 
$
5,289