XML 49 R31.htm IDEA: XBRL DOCUMENT v3.19.1
ACQUISITIONS (Tables)
12 Months Ended
Dec. 31, 2018
Business Combinations [Abstract]  
Schedule of Business Combination Consideration Transferred
The acquisition-date fair value of the consideration transferred totaled $282.3 million, which consisted of the following (in thousands, except shares):
 
February 29, 2016
Common stock (8,208,006 shares)
$
209,529

Converted share-based payment awards
2,001

Cash
70,811

Total consideration
$
282,341

Summary of Purchase Price Allocation
The following table presents the purchase price allocation for Furmanite (in thousands):
 
February 29, 2016
Cash and cash equivalents
$
37,734

Accounts receivable
65,925

Inventory
25,847

Current deferred tax assets
19,857

Prepaid expenses and other current assets
23,044

Current assets of discontinued operations
18,623

Property, plant and equipment
63,259

Intangible assets
88,958

Goodwill
89,646

Other non-current assets
687

Non-current deferred tax assets
2,542

Total assets acquired
436,122

 
 
Accounts payable
12,359

Other accrued liabilities
33,127

Income taxes payable
229

Current liabilities of discontinued operations
1,434

Non-current deferred tax liabilities
91,431

Defined benefit pension liability
13,509

Other long-term liabilities
1,692

Total liabilities assumed
153,781

Net assets acquired
$
282,341

Summary of Pro Forma Consolidated Results of Operations
Our unaudited pro forma consolidated results of operations are shown below as if the acquisition of Furmanite had occurred on June 1, 2015. These results are not necessarily indicative of the results that would actually have occurred if the acquisition had taken place at June 1, 2015, nor are they necessarily indicative of future results (in thousands, except per share data).
 
Pro forma data
 
Year Ended
December 31,
 
2016
 
(unaudited)
Revenues
$
1,240,466

Income (loss) from continuing operations attributable to Team shareholders
$
(7,497
)
Earnings (loss) per share from continuing operations:
 
Basic
$
(0.25
)
Diluted
$
(0.25
)