XML 44 R32.htm IDEA: XBRL DOCUMENT v3.8.0.1
LONG-TERM DEBT, DERIVATIVES AND LETTERS OF CREDIT (Tables)
9 Months Ended
Sep. 30, 2017
Debt Disclosure [Abstract]  
Schedule of Long-Term Debt
As of September 30, 2017 and December 31, 2016, our long-term debt is summarized as follows (in thousands):
 
September 30, 2017
 
December 31, 2016
 
(unaudited)
 
 
Credit Facility
$
163,042

 
$
366,911

Convertible debt
202,984

 

Total long-term debt
366,026

 
366,911

Less: current portion of long-term debt

 
20,000

Total long-term debt, less current portion
$
366,026

 
$
346,911

Convertible Debt
The following table sets forth interest expense information related to the Notes (in thousands, except percentage):
 
Three and Nine Months Ended
September 30, 2017
 
(unaudited)
Coupon interest
$
1,949

Amortization of debt discount and issuance costs
919

    Total interest expense on convertible senior notes
$
2,868

 
 
Effective interest rate
9.12
%
As of September 30, 2017, the Notes were recorded in our condensed consolidated balance sheet as follows (in thousands):
 
 
 
September 30, 2017
 
(unaudited)
Liability component:
 
Principal
$
230,000

Unamortized issuance costs
(7,101
)
Unamortized discount
(35,035
)
Net carrying amount of the liability component
187,864

Embedded derivative liability
15,120

Total1
$
202,984

 
 
Equity component:
 
Carrying amount of the equity component, net of issuance costs2
$
13,955

_________________
1    Included in the Long-term debt line of the condensed consolidated balance sheet.
2    Included in the Additional paid-in capital line of the condensed consolidated balance sheet.
Amounts Recognized In Other Comprehensive Income, Reclassified Into Income (Loss) and Amounts Recognized in Income (Loss)
The amounts recognized in other comprehensive income (loss), reclassified into income (loss) and the amounts recognized in income (loss) for the three and nine months ended September 30, 2017 and 2016, are as follows (in thousands):
 
 
Gain (Loss)
Recognized in
Other
Comprehensive
Income (Loss)
 
Gain (Loss)
Reclassified from
Other
Comprehensive
Income (Loss) to
Earnings
 
Gain (Loss)
Recognized in
Other
Comprehensive
Income (Loss)
 
Gain (Loss)
Reclassified from
Other
Comprehensive
Income (Loss) to
Earnings
 
Three Months Ended
September 30,
 
Three Months Ended
September 30,
 
Nine Months Ended
September 30,
 
Nine Months Ended
September 30,
 
(unaudited)
 
(unaudited)
 
(unaudited)
 
(unaudited)
 
2017
 
2016
 
2017
 
2016
 
2017
 
2016
 
2017
 
2016
Derivatives Classified as Hedging Instruments
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net investment hedge
$
(483
)
 
$
(104
)
 
$

 
$

 
$
(1,598
)
 
$
(347
)
 
$

 
$

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Gain (Loss) Recognized in Income (Loss)1
 
 
 
 
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
 
 
 
 
(unaudited)
 
(unaudited)
 
 
 
 
 
 
 
 
 
2017
 
2016
 
2017
 
2016
Derivatives Not Classified as Hedging Instruments

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Embedded derivative in convertible debt
 
 
 
 
 
 
 
 
$
6,292

 
$

 
$
6,292

 
$

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Fair Value Totals and Balance Sheet Classification for Derivatives Designated As Hedges and Derivatives Not Designated as Hedges
The following table presents the fair value totals and balance sheet classification for derivatives designated as hedges and derivatives not designated as hedges under ASC 815 (in thousands):
 
 
September 30, 2017
 
December 31, 2016
 
(unaudited)
 
 
 
 
 
 
 
Classification
 
Balance Sheet
Location
 
Fair
Value
 
Classification
 
Balance Sheet
Location
 
Fair
Value
Derivatives Classified as Hedging Instruments
 
 
 
 
 
 
 
 
 
 
 
Net investment hedge
Liability
 
Long-term debt
 
$
(3,450
)
 
Liability
 
Long-term debt
 
$
(5,048
)
Derivatives Not Classified as Hedging Instruments
 
 
 
 
 
 
 
 
 
 
 
Embedded derivative in convertible debt
Liability
 
Long-term debt
 
$
15,120