N-30D 1 dn30d.htm VARIABLE ACCOUNT A OF MONARCH LIFE INSURANCE COMPANY Variable Account A of Monarch Life Insurance Company

VARIABLE ACCOUNT A

OF MONARCH LIFE INSURANCE COMPANY

ANNUAL REPORT

DECEMBER 31, 2007

This is a copy of the annual report of the variable account in which your Monarch Life Insurance Company variable life insurance policy invests. We take pride in our continued commitment to provide prompt, courteous service to our policyowners. For inquiries regarding your policy, please call our Variable Life Service Center at 1-800-544-0049.

LOGO

The investment results presented in this report are historical and are no indication of future performance.


Report of Independent Registered Public Accounting Firm

To the Receiver of Monarch Life Insurance Company

and Policyowners of Variable Account A of Monarch Life Insurance Company:

In our opinion, the accompanying statements of net assets and the related statements of operations and changes in net assets present fairly, in all material respects, the financial position of each of the Divisions constituting the Variable Account A of Monarch Life Insurance Company at December 31, 2007 and 2006, and the results of their operations and changes in each of their net assets for the years then ended, in conformity with accounting principles generally accepted in the United States of America. These financial statements are the responsibility of Monarch Life Insurance Company’s management; our responsibility is to express an opinion on these financial statements based on our audits. We conducted our audits of these financial statements in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, and evaluating the overall financial statement presentation. We believe that our audits, which included confirmation of investments at December 31, 2007 by correspondence with the transfer agent or custodian, provide a reasonable basis for our opinion.

PricewaterhouseCoopers LLP

February 28, 2008


VARIABLE ACCOUNT A

MONARCH LIFE INSURANCE COMPANY

STATEMENT OF NET ASSETS AT DECEMBER 31, 2007

 

 

     Cost    Shares/Units    Market Value

ASSETS

        

Investment in BlackRock Series Fund, Inc.:

        

BlackRock Money Market Portfolio

   $ 21,583,752    21,583,752    $ 21,583,752

BlackRock Government Income Portfolio

     7,942,538    694,497      7,792,252

BlackRock Total Return Portfolio

     6,785,617    578,763      6,580,535

BlackRock Large Cap Core Portfolio

     22,959,388    1,179,979      27,823,913

BlackRock Fundamental Growth Portfolio

     17,219,538    825,785      23,163,267

BlackRock Balanced Capital Portfolio

     49,702,815    3,354,520      54,510,957

BlackRock High Income Portfolio

     1,882,784    331,575      1,813,715

BlackRock Global Allocation Portfolio

     12,106,560    712,346      12,786,612
                
     140,182,992         156,055,003
                

Investment in The Merrill Lynch Fund of Stripped

        

U.S. Treasury Securities:

        

2008 Trust

     116,359    176,054      176,139

2009 Trust

     27,778    40,280      39,209

2010 Trust

     32,143    43,129      40,200

2011 Trust

     32,926    53,871      49,148

2013 Trust

     5,331    12,441      10,352

2014 Trust

     128,712    242,486      191,128

2019 Trust

     120,997    233,743      140,360
                
     464,246         646,536
                

Total Invested Assets

   $ 140,647,238         156,701,539
            

Dividends Receivable

           4,091
            

Total Assets

           156,705,630
            

LIABILITIES

        

Payable to Monarch Life Insurance Company

           1,797,893

Pending Trades

           60
            

Total Liabilities

           1,797,953
            

Net Assets

         $ 154,907,677
            

NET ASSETS

        

For Variable Life Insurance Policies

         $ 154,903,255

Unamortized Allocated Policy Loading

           4,422
            

Total Net Assets

         $ 154,907,677
            

The accompanying notes are an integral part of these financial statements.

 

2


VARIABLE ACCOUNT A

MONARCH LIFE INSURANCE COMPANY

STATEMENT OF NET ASSETS AT DECEMBER 31, 2006

 

 

     Cost    Shares/Units    Market Value

ASSETS

        

Investment in BlackRock Series Fund, Inc.:

        

BlackRock Money Market Portfolio

   $ 22,650,173    22,650,173    $ 22,650,173

BlackRock Government Income Portfolio

     7,916,926    689,207      7,719,117

BlackRock Bond Portfolio

     6,817,668    579,968      6,617,436

BlackRock Large Cap Core Portfolio

     20,983,306    1,124,646      28,318,577

BlackRock Fundamental Growth Portfolio

     19,314,899    905,186      21,317,119

BlackRock Balanced Capital Portfolio

     53,777,163    3,590,931      56,844,434

BlackRock High Income Portfolio

     2,328,315    402,297      2,317,233

BlackRock Global Allocation Portfolio

     10,347,158    668,151      11,378,609
                
     144,135,608         157,162,698
                

Investment in The Merrill Lynch Fund of Stripped

        

U.S. Treasury Securities:

        

2007 Trust

     102,515    109,521      111,445

2008 Trust

     357,650    828,787      787,290

2009 Trust

     44,532    91,096      82,918

2010 Trust

     34,427    46,447      39,942

2011 Trust

     31,783    53,120      44,280

2013 Trust

     5,395    12,636      9,538

2014 Trust

     130,463    247,777      176,298

2019 Trust

     221,236    427,937      232,746
                
     928,001         1,484,457
                

Total Invested Assets

   $ 145,063,609         158,647,155
            

Dividends Receivable

           81,487
            

Total Assets

           158,728,642
            

LIABILITIES

        

Payable to Monarch Life Insurance Company

           2,169,204

Pending Trades

           58
            

Total Liabilities

           2,169,262
            

Net Assets

         $ 156,559,380
            

NET ASSETS

        

For Variable Life Insurance Policies

         $ 156,554,861

Unamortized Allocated Policy Loading

           4,519
            

Total Net Assets

         $ 156,559,380
            

The accompanying notes are an integral part of these financial statements.

 

3


VARIABLE ACCOUNT A

MONARCH LIFE INSURANCE COMPANY

STATEMENT OF OPERATIONS AND CHANGES IN NET ASSETS

FOR THE YEAR ENDED DECEMBER 31, 2007

 

 

     Total     BlackRock
Money
Market
Division
    BlackRock
Government
Income
Division
    BlackRock
Total Return
Division
    BlackRock
Large Cap
Core

Division
    BlackRock
Fundamental
Growth
Division
    BlackRock
Balanced
Capital
Division
    BlackRock
High
Income
Division
 

Investment Income:

                

Dividends

   $ 4,375,827     $ 1,121,961     $ 381,675     $ 305,629     $ 294,784     $ 139,624     $ 1,547,006     $ 168,729  

Expenses:

                

Risk Charges and Administrative Expenses

     (917,876 )     (135,825 )     (41,480 )     (34,849 )     (163,317 )     (122,866 )     (327,678 )     (12,899 )

Transaction Charges

     (3,117 )     —         —         —         —         —         —         —    
                                                                

Net Investment Income (Loss)

     3,454,834       986,136       340,195       270,780       131,467       16,758       1,219,328       155,830  
                                                                

Gains and (Losses) on Investments:

                

Net Realized Gains (Losses)

     1,973,127       —         (29,206 )     (17,661 )     946,169       (107,317 )     (167,050 )     (35,758 )

Net Unrealized Gains (Losses)

     2,470,713       —         47,523       (4,850 )     (2,470,746 )     3,941,509       1,740,867       (57,987 )

Capital Gain Distributions

     4,437,941       —         —         —         3,494,075       —         —         —    
                                                                

Net Gains and (Losses)

     8,881,781       —         18,317       (22,511 )     1,969,498       3,834,192       1,573,817       (93,745 )
                                                                

Net Increase in Net Assets

                

Resulting from Operations

     12,336,615       986,136       358,512       248,269       2,100,965       3,850,950       2,793,145       62,085  
                                                                

Transfers of Net Premiums

     2,143,292       424,955       134,472       146,811       333,642       257,798       715,524       21,567  

Transfers of Policy Loading, Net

     (100 )     (697 )     —         (41 )     (116 )     17       763       —    

Transfers Due to Deaths

     (4,251,370 )     (202,460 )     (97,024 )     (41,927 )     (760,676 )     (620,544 )     (1,703,076 )     (16,542 )

Transfers Due to Other Terminations

     (6,688,677 )     (1,396,712 )     (342,382 )     (212,973 )     (1,030,180 )     (912,850 )     (2,260,659 )     (17,787 )

Transfers Due to Policy Loans

     (554,030 )     (137,326 )     71,649       24,170       (228,219 )     30,197       (223,650 )     23,088  

Transfers of Cost of Insurance

     (4,229,812 )     (742,067 )     (196,515 )     (185,927 )     (715,491 )     (602,433 )     (1,390,030 )     (74,099 )

Transfers of Net Loan Cost

     (407,621 )     (91,353 )     (15,689 )     (14,625 )     (63,205 )     (78,013 )     (108,755 )     (4,843 )

Transfers Among Investment Divisions

     —         31,117       (98,641 )     28,707       8,766       (84,697 )     21,260       (473,085 )
                                                                

Net Increase (Decrease) in Net Assets

                

Resulting from Principal Transactions

     (13,988,318 )     (2,114,543 )     (544,130 )     (255,805 )     (2,455,479 )     (2,010,525 )     (4,948,623 )     (541,701 )
                                                                

Total Increase (Decrease) in Net Assets

     (1,651,703 )     (1,128,407 )     (185,618 )     (7,536 )     (354,514 )     1,840,425       (2,155,478 )     (479,616 )

Net Assets - Beginning of Year

     156,559,380       22,464,520       7,890,582       6,513,669       27,859,193       21,057,082       56,041,011       2,273,399  
                                                                

Net Assets - End of Year

   $ 154,907,677     $ 21,336,113     $ 7,704,964     $ 6,506,133     $ 27,504,679     $ 22,897,507     $ 53,885,533     $ 1,793,783  
                                                                

The accompanying notes are an integral part of these financial statements.

 

4


VARIABLE ACCOUNT A

MONARCH LIFE INSURANCE COMPANY

STATEMENT OF OPERATIONS AND CHANGES IN NET ASSETS

FOR THE YEAR ENDED DECEMBER 31, 2007 (Continued)

 

 

     BlackRock
Global
Allocation
Division
    2007
Division
    2008
Division
    2009
Division
    2010
Division
    2011
Division
    2013
Division
 

Investment Income:

              

Dividends

   $ 416,419     $ —       $ —       $ —       $ —       $ —       $ —    

Expenses:

              

Risk Charges and Administrative Expenses

     (74,015 )     (84 )     (1,949 )     (445 )     (254 )     (349 )     (49 )

Transaction Charges

     —         (51 )     (1,323 )     (282 )     (139 )     (158 )     (33 )
                                                        

Net Investment Income (Loss)

     342,404       (135 )     (3,272 )     (727 )     (393 )     (507 )     (82 )
                                                        

Gains and (Losses) on Investments:

              

Net Realized Gains (Losses)

     942,174       9,351       390,902       32,181       719       466       96  

Net Unrealized Gains (Losses)

     (351,395 )     (8,941 )     (369,865 )     (26,967 )     2,538       3,725       873  

Capital Gain Distributions

     943,866       —         —         —         —         —         —    
                                                        

Net Gains and (Losses)

     1,534,645       410       21,037       5,214       3,257       4,191       969  
                                                        

Net Increase in Net Assets

              

Resulting from Operations

     1,877,049       275       17,765       4,487       2,864       3,684       887  
                                                        

Transfers of Net Premiums

     99,731       —         551       1,205       —         1,911       —    

Transfers of Policy Loading, Net

     (26 )     —         —         —         —         —         —    

Transfers Due to Deaths

     (217,863 )     —         (591,258 )     —         —         —         —    

Transfers Due to Other Terminations

     (462,826 )     974       4,362       (58,367 )     (8 )     (25 )     (8 )

Transfers Due to Policy Loans

     (21,950 )     341       (1,299 )     —         —         —         —    

Transfers of Cost of Insurance

     (284,197 )     943       (25,934 )     (2,942 )     (1,793 )     (802 )     (80 )

Transfers of Net Loan Cost

     (25,224 )     146       (3,600 )     (287 )     (805 )     (5 )     (1 )

Transfers Among Investment Divisions

     634,354       (67,560 )     (2,989 )     12,887       91       135       26  
                                                        

Net Increase (Decrease) in Net Assets

              

Resulting from Principal Transactions

     (278,001 )     (65,156 )     (620,167 )     (47,504 )     (2,515 )     1,214       (63 )
                                                        

Total Increase (Decrease) in Net Assets

     1,599,048       (64,881 )     (602,402 )     (43,017 )     349       4,898       824  

Net Assets - Beginning of Year

     11,040,859       64,881       776,507       81,773       39,386       43,682       9,400  
                                                        

Net Assets - End of Year

   $ 12,639,907     $ —       $ 174,105     $ 38,756     $ 39,735     $ 48,580     $ 10,224  
                                                        

The accompanying notes are an integral part of these financial statements.

 

5


VARIABLE ACCOUNT A

MONARCH LIFE INSURANCE COMPANY

STATEMENT OF OPERATIONS AND CHANGES IN NET ASSETS

FOR THE YEAR ENDED DECEMBER 31, 2007 (Continued)

 

 

     2014
Division
    2019
Division
 

Investment Income:

    

Dividends

   $ —       $ —    

Expenses:

    

Risk Charges and Administrative Expenses

     (1,056 )     (761 )

Transaction Charges

     (619 )     (512 )
                

Net Investment Income (Loss)

     (1,675 )     (1,273 )
                

Gains and (Losses) on Investments:

    

Net Realized Gains (Losses)

     2,268       5,793  

Net Unrealized Gains (Losses)

     16,576       7,853  

Capital Gain Distributions

     —         —    
                

Net Gains and (Losses)

     18,844       13,646  
                

Net Increase in Net Assets

    

Resulting from Operations

     17,169       12,373  
                

Transfers of Net Premiums

     5,125       —    

Transfers of Policy Loading, Net

     —         —    

Transfers Due to Deaths

     —         —    

Transfers Due to Other Terminations

     (147 )     912  

Transfers Due to Policy Loans

     569       (91,600 )

Transfers of Cost of Insurance

     (6,972 )     (1,473 )

Transfers of Net Loan Cost

     (1,206 )     (156 )

Transfers Among Investment Divisions

     504       (10,875 )
                

Net Increase (Decrease) in Net Assets

    

Resulting from Principal Transactions

     (2,127 )     (103,192 )

Total Increase (Decrease) in Net Assets

     15,042       (90,819 )

Net Assets - Beginning of Year

     173,876       229,559  
                

Net Assets - End of Year

   $ 188,918     $ 138,740  
                

The accompanying notes are an integral part of these financial statements.

 

6


VARIABLE ACCOUNT A

MONARCH LIFE INSURANCE COMPANY

STATEMENT OF OPERATIONS AND CHANGES IN NET ASSETS

FOR THE YEAR ENDED DECEMBER 31, 2006

 

 

    Total     BlackRock
Money
Market
Division
    BlackRock
Government
Income
Division
    BlackRock
Bond

Division
    BlackRock
Large Cap

Core
Division
    BlackRock
Fundamental
Growth
Division
    BlackRock
Balanced
Capital
Division
    BlackRock
High

Income
Division
 

Investment Income:

               

Dividends

  $ 4,211,583     $ 1,099,339     $ 367,368     $ 320,599     $ 265,583     $ 203,141     $ 1,461,597     $ 175,964  

Expenses:

               

Risk Charges and Administrative Expenses

    (902,690 )     (140,979 )     (42,560 )     (37,226 )     (157,307 )     (123,657 )     (314,680 )     (13,787 )

Transaction Charges

    (5,275 )     —         —         —         —         —         —         —    
                                                               

Net Investment Income (Loss)

    3,303,618       958,360       324,808       283,373       108,276       79,484       1,146,917       162,177  
                                                               

Gains and (Losses) on Investments:

               

Net Realized Gains (Losses)

    439,320       —         (603 )     (45,031 )     899,528       (576,075 )     (529,693 )     (11,917 )

Net Unrealized Gains (Losses)

    7,920,730       —         (46,970 )     (3,483 )     475,543       1,405,524       6,326,697       41,421  

Capital Gain Distributions

    3,137,787       —         —         —         2,211,177       —         —         —    
                                                               

Net Gains and (Losses)

    11,497,837       —         (47,573 )     (48,514 )     3,586,248       829,449       5,797,004       29,504  
                                                               

Net Increase in Net Assets

               

Resulting from Operations

    14,801,455       958,360       277,235       234,859       3,694,524       908,933       6,943,921       191,681  
                                                               

Transfers of Net Premiums

    2,351,113       488,581       137,752       158,962       366,491       285,443       776,297       25,365  

Transfers of Policy Loading, Net

    (1,323 )     (1,491 )     —         (42 )     (177 )     (16 )     445       —    

Transfers Due to Deaths

    (3,826,767 )     (393,692 )     (105,546 )     (1,263,482 )     (441,439 )     (174,959 )     (1,097,856 )     (81,802 )

Transfers Due to Other Terminations

    (9,054,786 )     (3,259,567 )     (392,901 )     (319,586 )     (1,625,482 )     (1,243,462 )     (1,737,178 )     6,452  

Transfers Due to Policy Loans

    (1,533,066 )     (849,515 )     52,110       17,018       (129,007 )     (164,914 )     (201,447 )     (161,646 )

Transfers of Cost of Insurance

    (4,288,096 )     (758,741 )     (207,251 )     (191,699 )     (738,433 )     (591,985 )     (1,410,859 )     (6,368 )

Transfers of Net Loan Cost

    (423,050 )     (95,571 )     (15,575 )     (13,597 )     (67,792 )     (75,736 )     (118,094 )     4,339  

Transfers Among Investment Divisions

    —         300,711       129,120       (810 )     314,471       (799,698 )     (591,063 )     234,268  
                                                               

Net Increase (Decrease) in Net Assets

               

Resulting from Principal Transactions

    (16,775,975 )     (4,569,285 )     (402,291 )     (1,613,236 )     (2,321,368 )     (2,765,327 )     (4,379,755 )     20,608  
                                                               

Total Increase (Decrease) in Net Assets

    (1,974,520 )     (3,610,925 )     (125,056 )     (1,378,377 )     1,373,156       (1,856,394 )     2,564,166       212,289  

Net Assets - Beginning of Year

    158,533,900       26,075,445       8,015,638       7,892,046       26,486,037       22,913,476       53,476,845       2,061,110  
                                                               

Net Assets - End of Year

  $ 156,559,380     $ 22,464,520     $ 7,890,582     $ 6,513,669     $ 27,859,193     $ 21,057,082     $ 56,041,011     $ 2,273,399  
                                                               

The accompanying notes are an integral part of these financial statements.

 

7


VARIABLE ACCOUNT A

MONARCH LIFE INSURANCE COMPANY

STATEMENT OF OPERATIONS AND CHANGES IN NET ASSETS

FOR THE YEAR ENDED DECEMBER 31, 2006 (Continued)

 

 

     BlackRock
Global
Allocation
Division
    2006
Division
    2007
Division
    2008
Division
    2009
Division
    2010
Division
    2011
Division
    2013
Division
 

Investment Income:

                

Dividends

   $ 317,992     $ —       $ —       $ —       $ —       $ —       $ —       $ —    

Expenses:

                

Risk Charges and Administrative Expenses

     (64,262 )     (184 )     (854 )     (3,987 )     (438 )     (270 )     (321 )     (47 )

Transaction Charges

     —         (113 )     (510 )     (2,710 )     (275 )     (145 )     (145 )     (32 )
                                                                

Net Investment Income (Loss)

     253,730       (297 )     (1,364 )     (6,697 )     (713 )     (415 )     (466 )     (79 )
                                                                

Gains and (Losses) on Investments:

                

Net Realized Gains (Losses)

     566,202       43,793       48,286       39,665       876       1,256       391       81  

Net Unrealized Gains (Losses)

     (192,260 )     (42,769 )     (42,219 )     (9,964 )     2,043       49       947       204  

Capital Gain Distributions

     926,610       —         —         —         —         —         —         —    
                                                                

Net Gains and (Losses)

     1,300,552       1,024       6,067       29,701       2,919       1,305       1,338       285  
                                                                

Net Increase in Net Assets

                

Resulting from Operations

     1,554,282       727       4,703       23,004       2,206       890       872       206  
                                                                

Transfers of Net Premiums

     96,002       —         3,259       2,743       3,182       —         1,911       —    

Transfers of Policy Loading, Net

     (42 )     —         —         —         —         —         —         —    

Transfers Due to Deaths

     (173,201 )     —         (94,790 )     —         —         —         —         —    

Transfers Due to Other Terminations

     (430,048 )     2,348       (55,048 )     (47 )     (34 )     41       21       (3 )

Transfers Due to Policy Loans

     (151,982 )     —         55,576       201       —         —         —         —    

Transfers of Cost of Insurance

     (322,312 )     2,448       (4,848 )     (43,461 )     (3,228 )     (1,704 )     (736 )     (71 )

Transfers of Net Loan Cost

     (32,327 )     390       (884 )     (5,774 )     (509 )     (781 )     1       1  

Transfers Among Investment Divisions

     726,608       (279,878 )     (37,257 )     (343 )     (12 )     (4,245 )     1       (2 )
                                                                

Net Increase (Decrease) in Net Assets

                

Resulting from Principal Transactions

     (287,302 )     (274,692 )     (133,992 )     (46,681 )     (601 )     (6,689 )     1,198       (75 )
                                                                

Total Increase (Decrease) in Net Assets

     1,266,980       (273,965 )     (129,289 )     (23,677 )     1,605       (5,799 )     2,070       131  

Net Assets - Beginning of Year

     9,773,879       273,965       194,170       800,184       80,168       45,185       41,612       9,269  
                                                                

Net Assets - End of Year

   $ 11,040,859     $ —       $ 64,881     $ 776,507     $ 81,773     $ 39,386     $ 43,682     $ 9,400  
                                                                

The accompanying notes are an integral part of these financial statements.

 

8


VARIABLE ACCOUNT A

MONARCH LIFE INSURANCE COMPANY

STATEMENT OF OPERATIONS AND CHANGES IN NET ASSETS

FOR THE YEAR ENDED DECEMBER 31, 2006 (Continued)

 

 

     2014
Division
    2019
Division
 

Investment Income:

    

Dividends

   $ —       $ —    

Expenses:

    

Risk Charges and Administrative Expenses

     (994 )     (1,137 )

Transaction Charges

     (579 )     (766 )
                

Net Investment Income (Loss)

     (1,573 )     (1,903 )
                

Gains and (Losses) on Investments:

    

Net Realized Gains (Losses)

     1,946       615  

Net Unrealized Gains (Losses)

     3,350       2,617  

Capital Gain Distributions

     —         —    
                

Net Gains and (Losses)

     5,296       3,232  
                

Net Increase in Net Assets

    

Resulting from Operations

     3,723       1,329  
                

Transfers of Net Premiums

     5,125       —    

Transfers of Policy Loading, Net

     —         —    

Transfers Due to Deaths

     —         —    

Transfers Due to Other Terminations

     (208 )     (84 )

Transfers Due to Policy Loans

     540       —    

Transfers of Cost of Insurance

     (6,430 )     (2,418 )

Transfers of Net Loan Cost

     (1,144 )     3  

Transfers Among Investment Divisions

     17,708       (9,579 )
                

Net Increase (Decrease) in Net Assets

    

Resulting from Principal Transactions

     15,591       (12,078 )
                

Total Increase (Decrease) in Net Assets

     19,314       (10,749 )

Net Assets - Beginning of Year

     154,562       240,308  
                

Net Assets - End of Year

   $ 173,876     $ 229,559  
                

The accompanying notes are an integral part of these financial statements.

 

9


VARIABLE ACCOUNT A

OF MONARCH LIFE INSURANCE COMPANY

NOTES TO FINANCIAL STATEMENTS

 

 

NOTE 1-ORGANIZATION

Variable Account A of Monarch Life Insurance Company (the Account) is a segregated account of Monarch Life Insurance Company (Monarch Life) and is registered as a unit investment trust under the Investment Company Act of 1940, as amended (1940 Act), and is currently comprised of fifteen investment divisions. Eight of the divisions each invest solely in the shares of eight corresponding portfolios of the BlackRock Series Fund, Inc. (Series Fund), a diversified open-end management investment company registered under the 1940 Act. The Series Fund's investment advisor is BlackRock Advisors, LLC. Seven of the divisions each invest solely in the units of seven corresponding series trusts of The Merrill Lynch Fund of Stripped (ÀZero@) U.S. Treasury Securities (the Trusts), which is registered under the 1940 Act as a unit investment trust. The original sponsor of the Trusts was Merrill Lynch, Pierce, Fenner & Smith Inc. On January 12, 2007, Merrill Lynch, Pierce, Fenner & Smith Inc. transferred sponsorship to Advisor’s Asset Management, a division of Fixed Income Securities, L.P.

The change in net assets maintained in the Account provides the basis for the periodic determination of the amount of increased or decreased benefits under the policies. The net assets may not be less than the amount required under state insurance law to provide for death benefits (without regard to the minimum guaranteed death benefit) and other policy benefits. Additional assets are held in Monarch Life's general account to cover the contingency that the guaranteed death benefit might exceed the death benefit which would have been payable in the absence of such guarantee.

Monarch Life makes certain deductions from premiums before such amounts are transferred to the Account. The deductions are for (1) premiums for optional benefits, (2) additional premiums for extra mortality risks, (3) sales load, and (4) state premium taxes. For certain policies, the sum of deductions (3) and (4) is initially included in the investment base of a policyowner in the Account. This allocated policy loading is subtracted from that policyowner’s investment base in installments during subsequent policy years.

Monarch Life is a wholly-owned subsidiary of Regal Reinsurance Company (Regal Re). On June 9, 1994, the Insurance Commissioner of the Commonwealth of Massachusetts (the Commissioner) was appointed receiver (the Receiver) of Monarch Life in a rehabilitation proceeding pending before the Supreme Judicial Court for Suffolk County, Massachusetts (the Court). A term sheet dated July 19, 1994 (the Term Sheet) among the Commissioner (in her capacity as Commissioner and Receiver) and certain Regal Re shareholders and noteholders and holders of Monarch Life's surplus notes (representing approximately 85% of both the total outstanding Regal Re notes and common stock) (the Holders) was approved by the Court on September 1, 1994. Pursuant to the Term Sheet, the Holders transferred their notes and stock into voting trusts for which the Commissioner is the sole trustee, which effectively vests control of Monarch Life and Regal Re in the Commissioner.

Some insurance departments have either suspended, revoked or not renewed Monarch Life’s certificate of authority, ordered Monarch Life to cease writing new business, or have requested a voluntary suspension of sales.

Monarch Life currently limits its business to maintaining its existing blocks of disability income insurance policies, variable life insurance policies, and annuity contracts. Monarch Life ceased issuing new variable life insurance policies and new annuity contracts effective May 1, 1992, and new disability income insurance policies effective June 15, 1993.

Under applicable insurance law, the assets and liabilities of the Account are clearly identified and distinguished from the other assets and liabilities of Monarch Life and Regal Re. The Account cannot be charged with liabilities arising out of any other business of Monarch Life or Regal Re and is held for the exclusive benefit of the policyowners participating in the Account.

Effective December 11, 2007, the BlackRock Bond Portfolio changed its name to the BlackRock Total Return Portfolio. Simultaneously, the corresponding investment division of the Account was renamed.

 

10


VARIABLE ACCOUNT A

OF MONARCH LIFE INSURANCE COMPANY

NOTES TO FINANCIAL STATEMENTS

 

 

NOTE 2-SIGNIFICANT ACCOUNTING POLICIES

The following is a summary of significant accounting policies consistently followed by the Account in preparation of its financial statements. Preparation of financial statements requires the use of estimates made by management. Actual results may differ from these estimates. The policies are in conformity with accounting principles generally accepted in the United States of America.

INVESTMENTS: The investments in shares of the Series Fund and units of the Trusts are stated at market value, which is the net asset value per share and per unit of the respective portfolios and series trusts of the Series Fund and the Trusts. Investment transactions are accounted for on the date the shares and units are purchased or sold. The cost of shares and units redeemed is determined on the first-in, first-out method. Dividend income and capital gain distributions received from the Series Fund and the Trusts are reinvested in additional shares of the Series Fund and in units of the Trusts, respectively, and are recorded by the Account on the ex-dividend date.

FEDERAL INCOME TAXES: For federal income tax purposes, operations of the Account are combined with those of Monarch Life, which is taxed as a life insurance company. Under existing federal income tax law, Monarch Life anticipates no tax liability resulting from the operations of the Account.

RECENT ACCOUNTING PRONOUNCEMENT: In September 2006, the Financial Accounting Standards Board issued Statement of Financial Accounting Standards No. 157, “Fair Value Measurements” (“FAS 157”), which is effective for fiscal years beginning after November 15, 2007. FAS 157 defines fair value, establishes a framework for measuring fair value and expands disclosures about fair value measurements. Adoption of this statement is not expected to have a material impact on financial statements of the Account.

NOTE 3-PURCHASES AND SALES OF SECURITIES

Total cost of purchases and proceeds from sales of shares of the Series Fund and units of the Trusts by the Account for the year ended December 31, 2007, are shown below:

 

     Purchases    Sales

BlackRock Money Market Portfolio

   $ 9,285,790    $ 10,352,211

BlackRock Government Income Portfolio

     1,065,238      1,010,420

BlackRock Total Return Portfolio

     451,123      465,512

BlackRock Large Cap Core Portfolio

     4,160,812      3,130,898

BlackRock Fundamental Growth Portfolio

     646,219      2,634,264

BlackRock Balanced Capital Portfolio

     1,870,461      5,777,755

BlackRock High Income Portfolio

     865,529      1,275,302

BlackRock Global Allocation Portfolio

     4,569,836      3,752,612

2007 Trust

     344      112,195

2008 Trust

     734      632,923

2009 Trust

     13,586      62,509

2010 Trust

     18      3,017

2011 Trust

     1,962      1,286

2013 Trust

     40      194

2014 Trust

     2,383      6,397

2019 Trust

     1,601      107,634
             

Totals

   $ 22,935,676    $ 29,325,129
             

 

11


VARIABLE ACCOUNT A

OF MONARCH LIFE INSURANCE COMPANY

NOTES TO FINANCIAL STATEMENTS

 

 

NOTE 4-EXPENSES

Monarch Life assumes mortality and expense risks related to the operations of the Account and deducts a daily charge from the assets of the Account to cover these risks. The daily charge varies by policy form and is currently equal to a rate of .50% to .90% (on an annual basis) of the policyowners’ investment base.

NOTE 5-TRANSACTION CHARGES

Monarch Life pays all transaction charges to the sponsor of the Trusts, on the sale of units of the Trusts to the Account and deducts a daily charge from the assets of each series trust division in the Account for the reimbursement of these transaction charges. The daily charge is currently equal to a rate of .34% (on annual basis) of the policyowners’ respective investment base.

NOTE 6-CHANGES IN UNITS OUTSTANDING

The changes in units outstanding for the year ended December 31, 2007, are shown below:

 

     Issued    Redeemed    Net Increase
(Decrease)
 

BlackRock Money Market Division

   240,179    290,875    (50,696 )

BlackRock Government Income Division

   13,174    17,524    (4,350 )

BlackRock Total Return Division

   4,562    8,273    (3,711 )

BlackRock Large Cap Core Division

   14,579    31,131    (16,552 )

BlackRock Fundamental Growth Division

   18,305    37,832    (19,527 )

BlackRock Balanced Capital Division

   61,236    137,655    (76,419 )

BlackRock High Income Division

   15,987    28,412    (12,425 )

BlackRock Global Allocation Division

   72,892    82,352    (9,460 )

2007 Division

   7    2,225    (2,218 )

2008 Division

   12,694    25,465    (12,771 )

2009 Division

   378    1,415    (1,037 )

2010 Division

   1    60    (59 )

2011 Division

   52    21    31  

2013 Division

   1    3    (2 )

2014 Division

   211    291    (80 )

2019 Division

   172    6,584    (6,412 )

NOTE 7-POLICY CHARGES

Monarch Life periodically deducts a charge for mortality cost from a policyowner’s investment base. This charge is for the cost of providing life insurance coverage for the insured.

Monarch Life may charge certain policies a quarterly administrative fee of $12.50. Additionally, Monarch Life may charge an excess reallocation fee of $25.00 for those policyowners who reallocate investment base more than five times a year. These fees (if applicable) would be deducted from a policyowner=s investment base.

Policies that have outstanding policyowner loans are charged an annual net loan cost, which ranges by policy form from .60% to 2.00%. A policyowner=s investment base is reduced by the net loan cost.

 

12


VARIABLE ACCOUNT A

OF MONARCH LIFE INSURANCE COMPANY

NOTES TO FINANCIAL STATEMENTS

 

 

NOTE 8-POLICYOWNERS’ INVESTMENT BASE

Policyowners’ investment base for 2007, 2006, 2005, 2004, and 2003 consists of the following:

 

     At December 31,    For the year ended December 31,
2007    Units    Separate
Account
Index
Lowest to Highest
   Policyowner
Investment
Base
   Investment
Income
Ratio*
    Expenses as a
% of Average
Investment
Base**
Lowest to Highest
   Total
Return***
Lowest to Highest

BlackRock Money Market Division

   524,391    $ 37.80   to    $ 42.17    $ 21,583,773    5.32 %   .50% to .90%    4.07% to 4.51%

BlackRock Government Income Division

   103,058      68.56   to      76.48      7,794,370    5.33 %   .50% to .90%    4.38% to 4.80%

BlackRock Total Return Division

   76,089      78.31   to      87.36      6,581,634    5.13 %   .50% to .90%    3.53% to 3.95%

BlackRock Large Cap Core Division

   171,846      147.96   to      165.05      27,823,915    1.04 %   .50% to .90%    7.32% to 7.75%

BlackRock Fundamental Growth Division

   202,100      104.37   to      116.43      23,163,266    0.64 %   .50% to .90%    18.74% to 19.22%

BlackRock Balanced Capital Division

   803,536      63.00   to      69.06      54,510,966    2.76 %   .50% to .90%    4.69% to 5.11%

BlackRock High Income Division

   39,765      42.67   to      46.59      1,814,592    1.52 %   .50% to .90%    1.79% to 2.22%

BlackRock Global Allocation Division

   217,528      55.44   to      60.24      12,786,612    20.62 %   .50% to .90%    16.89% to 17.36%

2008 Division

   3,482      46.70   to      50.59      176,126    —       .84% to 1.24%    4.01% to 4.44%

2009 Division

   848      43.53   to      46.96      39,206    —       .84% to 1.24%    5.63% to 6.05%

2010 Division

   883      43.33   to      46.57      40,196    —       .84% to 1.24%    7.01% to 7.48%

2011 Division

   1,281      37.41   to      40.03      49,144    —       .84% to 1.24%    8.09% to 8.51%

2013 Division

   335      29.13   to      30.92      10,343    —       .84% to 1.24%    8.86% to 9.34%

2014 Division

   6,213      29.41   to      31.09      191,110    —       .84% to 1.24%    9.37% to 9.82%

2019 Division

   7,855      17.25   to      17.87      140,350    —       .84% to 1.24%    9.04% to 9.50%
2006                                        

BlackRock Money Market Division

   575,087    $ 36.32   to    $ 40.35    $ 22,659,341    5.14 %   .50% to .90%    3.79% to 4.21%

BlackRock Government Income Division

   107,408      65.68   to      72.98      7,751,533    4.65 %   .50% to .90%    3.18% to 3.60%

BlackRock Bond Division

   79,800      75.64   to      84.04      6,642,384    4.56 %   .50% to .90%    3.44% to 3.86%

BlackRock Large Cap Core Division

   188,398      137.87   to      153.18      28,318,577    0.96 %   .50% to .90%    14.03% to 14.49%

BlackRock Fundamental Growth Division

   221,627      87.90   to      97.66      21,317,119    0.92 %   .50% to .90%    3.84% to 4.26%

BlackRock Balanced Capital Division

   879,955      60.18   to      65.70      56,844,440    2.67 %   .50% to .90%    13.06% to 13.52%

BlackRock High Income Division

   52,190      41.92   to      45.58      2,332,349    1.65 %   .50% to .90%    8.03% to 8.46%

BlackRock Global Allocation Division

   226,988      47.43   to      51.33      11,378,609    13.23 %   .50% to .90%    15.84% to 16.31%

2007 Division

   2,218      47.02   to      50.93      111,442    —       .84% to 1.24%    3.00% to 3.42%

2008 Division

   16,253      44.90   to      48.44      787,272    —       .84% to 1.24%    2.51% to 2.93%

2009 Division

   1,885      41.21   to      44.28      82,907    —       .84% to 1.24%    2.37% to 2.78%

2010 Division

   942      40.49   to      43.33      39,932    —       .84% to 1.24%    2.05% to 2.46%

2011 Division

   1,250      34.61   to      36.89      44,288    —       .84% to 1.24%    1.97% to 2.39%

2013 Division

   337      26.76   to      28.28      9,530    —       .84% to 1.24%    1.79% to 2.20%

2014 Division

   6,293      26.89   to      28.31      176,287    —       .84% to 1.24%    1.69% to 2.10%

2019 Division

   14,267      15.82   to      16.32      232,741    —       .84% to 1.24%    0.21% to 0.62%

 

13


VARIABLE ACCOUNT A

OF MONARCH LIFE INSURANCE COMPANY

NOTES TO FINANCIAL STATEMENTS

 

 

NOTE 8-POLICYOWNERS’ INVESTMENT BASE (Continued)

 

    At December 31,   For the year ended December 31,
2005   Units   Separate
Account
Index
Lowest to Highest
  Policyowner
Investment
Base
  Investment
Income
Ratio*
    Expenses as a
% of Average
Investment
Base**
Lowest to Highest
  Total
Return***
Lowest to Highest

Mercury Money Reserve Division

  698,628   $ 34.99   to   $ 38.72   $ 26,430,701   2.96 %   .50% to .90%   1.95% to 2.35%

Mercury Intermediate Govt. Bond Division

  116,460     63.66   to     70.44     8,124,564   4.64 %   .50% to .90%   2.55% to 2.95%

Mercury Core Bond Strategy Division

  99,951     73.13   to     80.92     7,999,131   4.94 %   .50% to .90%   1.13% to 1.54%

Mercury Large Cap Core Strategy Division

  204,297     120.91   to     133.79     26,846,833   0.69 %   .50% to .90%   12.46% to 12.92%

Mercury Fundamental Growth Strat. Division

  251,674     84.64   to     93.66     23,225,609   0.94 %   .50% to .90%   7.09% to 7.52%

Mercury Balanced Capital Strategy Division

  951,961     53.22   to     57.87     54,205,343   2.25 %   .50% to .90%   3.50% to 3.93%

Mercury High Yield Bond Division

  53,102     38.80   to     42.02     2,192,872   2.51 %   .50% to .90%   1.25% to 1.67%

Mercury Global Allocation Strategy Division

  227,127     40.94   to     44.13     9,803,151   12.52 %   .50% to .90%   9.91% to 10.35%

2006 Division

  6,198     41.89   to     45.37     277,699   —       .84% to 1.24%   1.38% to 1.77%

2007 Division

  4,044     45.65   to     49.25     196,815   —       .84% to 1.24%   0.37% to 0.78%

2008 Division

  17,234     43.80   to     47.06     811,085   —       .84% to 1.24%   (0.43)% to (0.02)%

2009 Division

  1,899     40.26   to     43.08     81,261   —       .84% to 1.24%   (0.52)% to (0.12)%

2010 Division

  1,106     39.67   to     42.28     45,801   —       .84% to 1.24%   (0.18)% to 0.21%

2011 Division

  1,215     33.94   to     36.03     42,179   —       .84% to 1.24%   0.59% to 1.01%

2013 Division

  339     26.28   to     27.67     9,395   —       .84% to 1.24%   1.55% to 1.99%

2014 Division

  5,714     26.44   to     27.72     156,667   —       .84% to 1.24%   1.97% to 2.36%

2019 Division

  15,027     15.78   to     16.22     243,583   —       .84% to 1.24%   7.20% to 7.63%
2004                                  

Money Reserve Division

  890,961   $ 34.32   to   $ 37.83   $ 32,932,149   1.20 %   .50% to .90%   0.18% to 0.61%

Intermediate Govt. Bond Division

  121,497     62.08   to     68.42     8,229,791   2.95 %   .50% to .90%   3.21% to 3.64%

Core Bond Strategy Division

  109,572     72.31   to     79.69     8,641,145   3.49 %   .50% to .90%   3.54% to 3.97%

Large Cap Core Strategy Division

  219,841     107.51   to     118.48     25,594,122   1.02 %   .50% to .90%   16.09% to 16.57%

Fundamental Growth Strat. Division

  272,876     79.04   to     87.11     23,440,229   1.10 %   .50% to .90%   6.54% to 6.98%

Balanced Capital Strategy Division

  1,044,750     51.42   to     55.68     57,291,527   2.25 %   .50% to .90%   7.66% to 8.10%

High Yield Bond Division

  73,895     38.32   to     41.33     3,001,139   9.13 %   .50% to .90%   11.11% to 11.55%

Global Allocation Strategy Division

  232,455     37.25   to     39.99     9,101,905   3.25 %   .50% to .90%   13.26% to 13.74%

2005 Division

  6,846     71.38   to     77.42     526,009   —       .84% to 1.24%   (0.11)% to 0.30%

2006 Division

  6,354     41.32   to     44.58     279,931   —       .84% to 1.24%   (0.24)% to 0.18%

2007 Division

  9,408     45.48   to     48.87     435,541   —       .84% to 1.24%   0.13% to 0.56%

2008 Division

  18,351     43.99   to     47.07     863,755   —       .84% to 1.24%   0.89% to 1.29%

2009 Division

  1,910     40.47   to     43.13     81,826   —       .84% to 1.24%   1.68% to 2.11%

2010 Division

  7,998     39.74   to     42.19     329,502   —       .84% to 1.24%   2.69% to 3.13%

2011 Division

  1,180     33.74   to     35.67     40,651   —       .84% to 1.24%   3.31% to 3.75%

2013 Division

  342     25.88   to     27.13     9,285   —       .84% to 1.24%   4.82% to 5.20%

2014 Division

  10,172     25.93   to     27.08     270,865   —       .84% to 1.24%   5.75% to 6.15%

2019 Division

  912     14.72   to     15.07     13,656   —       .84% to 1.24%   9.93% to 10.40%

 

14


VARIABLE ACCOUNT A

OF MONARCH LIFE INSURANCE COMPANY

NOTES TO FINANCIAL STATEMENTS

 

 

NOTE 8-POLICYOWNERS’ INVESTMENT BASE (Continued)

 

     At December 31,    For the year ended December 31,
2003    Units    Separate
Account
Index
Lowest to Highest
   Policyowner
Investment
Base
   Investment
Income
Ratio*
    Expenses as a
% of Average
Investment
Base**
Lowest to Highest
   Total
Return***
Lowest to Highest

Money Reserve Division

   626,448    $ 34.26   to    $ 37.60    $ 23,055,795    0.94 %   .50% to .90%    0.00% to 0.37%

Intermediate Govt. Bond Division

   136,099      60.15   to      66.02      8,895,318    3.44 %   .50% to .90%    1.34% to 1.76%

Core Bond Strategy Division

   106,657      69.84   to      76.65      8,104,729    3.80 %   .50% to .90%    4.01% to 4.43%

Large Cap Core Strategy Division

   228,131      92.61   to      101.64      22,789,277    0.54 %   .50% to .90%    31.34% to 31.86%

Fundamental Growth Strat. Division

   288,791      74.19   to      81.43      23,196,312    0.45 %   .50% to .90%    27.63% to 28.14%

Balanced Capital Strategy Division

   1,138,158      47.76   to      51.51      57,780,207    2.40 %   .50% to .90%    20.21% to 20.69%

High Yield Bond Division

   493,290      34.49   to      37.05      17,951,572    7.57 %   .50% to .90%    23.27% to 23.79%

Global Allocation Strategy Division

   226,614      32.89   to      35.16      7,807,735    4.37 %   .50% to .90%    34.41% to 34.97%

2004 Division

   4,991      17.82   to      18.54      92,019    —       .84% to 1.24%    (0.06)% to 0.38%

2005 Division

   7,327      71.46   to      77.19      561,689    —       .84% to 1.24%    0.93% to 1.34%

2006 Division

   6,979      41.42   to      44.50      307,388    —       .84% to 1.24%    1.47% to 1.88%

2007 Division

   9,298      45.42   to      48.60      455,961    —       .84% to 1.24%    1.36% to 1.76%

2008 Division

   19,584      43.60   to      46.47      909,878    —       .84% to 1.24%    1.40% to 1.82%

2009 Division

   3,335      39.80   to      42.24      139,447    —       .84% to 1.24%    1.56% to 1.96%

2010 Division

   8,086      38.70   to      40.91      323,576    —       .84% to 1.24%    1.98% to 2.40%

2011 Division

   1,576      32.66   to      34.38      52,762    —       .84% to 1.24%    2.06% to 2.47%

2013 Division

   345      24.69   to      25.79      8,895    —       .84% to 1.24%    1.56% to 2.02%

2014 Division

   10,150      24.52   to      25.51      254,948    —       .84% to 1.24%    2.25% to 2.70%

2019 Division

   1,836      13.39   to      13.65      24,939    —       .84% to 1.24%    1.75% to 2.17%

 

* These ratios represent dividends received by the Account=s divisions from the underlying investments, divided by the respective division=s average net assets. These ratios exclude those expenses, such as mortality and expense risk charges, that result in direct reductions to the Account=s unit values. The recognition of investment income by the Account=s divisions is affected by the timing of the declaration of dividends by the underlying investments.
** These ratios represent the expenses of the Account (consisting primarily of mortality and expense risk charges) which result in a direct reduction to the Account=s unit values. Expenses of the underlying investments and any charges made directly to a policy (through the redemption of units) are excluded.
*** These ratios represent the total return of the Account=s divisions. The ratios include changes in the values of the underlying investments and deductions for items included in the expense ratios. The ratios do not include any policy charges; inclusion of these amounts in the calculations would result in reductions in the ratios.

NOTE 9-DIVERSIFICATION REQUIREMENTS

Under the provisions of Section 817(h) of the Internal Revenue Code (the Code), a variable life insurance policy, other than a policy issued in connection with certain types of employee benefit plans, will not be treated as a life insurance policy for federal tax purposes for any period for which the investments of the segregated asset account, on which the policy is based, are not adequately diversified. The Code provides that the “adequately diversified” requirement may be met if the underlying investments satisfy either a statutory safe harbor test or diversification requirements set forth in regulations issued by the Secretary of the Treasury.

The Internal Revenue Service has issued regulations under Section 817(h) of the Code. Monarch Life believes, based on assurances from the Series Fund and the Trusts, that the Account satisfies the current requirements of the regulations.

 

15


VARIABLE ACCOUNT A

OF MONARCH LIFE INSURANCE COMPANY

NOTES TO FINANCIAL STATEMENTS

 

 

NOTE 10-PRINCIPAL UNDERWRITING AND GENERAL DISTRIBUTOR

Baystate Capital Services, Inc. (BCSI), is the principal underwriter and general distributor of the policies maintained in the Account. BCSI is a wholly-owned subsidiary of Monarch Life.

 

16


 

59598 05/08