XML 87 R76.htm IDEA: XBRL DOCUMENT v3.8.0.1
5) Stock-based Compensation: Schedule of stock inventive plan changes (Details) - USD ($)
9 Months Ended
Sep. 30, 2017
Sep. 30, 2016
Dec. 31, 2016
Dec. 31, 2015
Class A Common Stock        
Shares, Outstanding 741,973 585,844 741,973 618,261
Shares outstanding $ 4.33 $ 3.97 $ 4.33 $ 3.89
Shares Exercised   (32,417)    
Per Share Shares Exercised   $ 2.38    
Options Exercisable 706,854 550,792    
Options exercisable $ 4.21 $ 3.82    
Available options for future grant $ 525,682 $ 397,342    
Weighted average contractual term of options outstanding 6.62 years 6.99 years    
Weighted average contractual term of options exercisable 6.50 years 6.86 years    
Aggregated intrinsic value of options outstanding $ 941,567 $ 1,179,541    
Aggregated intrinsic value of options exercisable $ 941,311 $ 1,179,541    
Class C Common Stock        
Shares, Outstanding 428,669 577,436 556,298 577,436
Shares outstanding $ 5.59 $ 3.54 $ 4.61 $ 3.54
Shares Exercised (103,402)      
Per Share Shares Exercised $ 1.31      
Shares Cancelled (24,227)      
Per Share Shares cancelled $ 1.31      
Options Exercisable 407,669 551,186    
Options exercisable $ 5.50 $ 3.38    
Available options for future grant $ 227,750 $ 57,750    
Weighted average contractual term of options outstanding 2.63 years 2.00 years    
Weighted average contractual term of options exercisable 2.55 years 1.90 years    
Aggregated intrinsic value of options outstanding $ 151,012 $ 1,460,167    
Aggregated intrinsic value of options exercisable $ 151,012 $ 1,460,167