XML 82 R34.htm IDEA: XBRL DOCUMENT v2.4.1.9
4) Stock-based Compensation: Schedule of stock inventive plan changes (Tables)
3 Months Ended
Mar. 31, 2015
Tables/Schedules  
Schedule of stock inventive plan changes

 

Number of Class A Shares

Weighted Average Exercise Price

 

Number of Class C Shares

Weighted Average Exercise Price

Outstanding at December 31, 2014

         512,795

$      3.20

         691,591

$      2.00

Granted

                    -

 

                    -

 

Exercised

                    -

       (114,023)

         2.14

Cancelled

           (8,846)

         2.31

                    -

 

Outstanding at March 31, 2015

         503,949

$      3.21

         577,568

$      2.62

As of March 31, 2015:

Options exercisable

         379,946

$      2.75

         471,943

$      2.15

As of March 31, 2015:

Available options for future grant

         266,649

                    -

Weighted average contractual term of options

outstanding at March 31, 2015

7.57 years

2.93 years

Weighted average contractual term of options

exercisable at March 31, 2015

6.91 years

2.30 years

Aggregated intrinsic value of options

outstanding at March 31, 2015 (1)

$1,076,880

$1,572,653

Aggregated intrinsic value of options

exercisable at March 31, 2015 (1)

$988,022

$1,506,415

(1) The Company used a stock price of $5.34 as of March 31, 2015 to derive intrinsic value.