XML 141 R84.htm IDEA: XBRL DOCUMENT v2.4.0.6
Note 12: Stock Compensation Plans: Schedule of Activity of the 2003 Plan (Tables)
12 Months Ended
Dec. 31, 2012
Tables/Schedules  
Schedule of Activity of the 2003 Plan

 

 

Number of Class A Shares

Number of Class C Shares(1)

Option Price(1)

Outstanding at December 31, 2009

        1,007,971

         2,274,624

$1.36 - $3.84

Adjustment for the effect of stock dividends

             56,598

            163,731

Granted

           221,600

         1,000,000

Exercised

            (97,609)

                        -

Cancelled

                       -

                        -

Outstanding at December 31, 2010

        1,188,560

         3,438,355

$1.30 - $3.66

Adjustment for the effect of stock dividends

             74,596

            171,920

Granted

           322,500

                        -

Exercised

                       -

                        -

Cancelled

            (19,135)

                        -

Outstanding at December 31, 2011

        1,566,521

         3,610,275

$1.23 - $3.48

Adjustment for the effect of stock dividends

             35,948

            245,145

Granted

           322,000

                        -

Exercised

          (794,144)

          (525,000)

Cancelled

          (105,766)

                        -

Reclass from A to C

          (250,808)

         2,508,085

Outstanding at December 31, 2012

           773,751

         5,838,505

$1.17 - $3.31

0

Exercisable at end of year

           658,510

         5,838,505

$1.17 - $3.31

Available options for future grant

2003 Stock Incentive Plan

        1,443,579

            782,924

Weighted average contractual term of options

outstanding at December 31, 2012

4.50 years

2.03 years

Aggregated intrinsic value of options

outstanding at December 31, 2012

$4,948,223

$3,598,618

(1) Class “C” shares are converted to Class “A” shares on a 10 to 1 ratio. The Option Price is based on Class A Common shares.