XML 299 R79.htm IDEA: XBRL DOCUMENT v3.21.2
Leases (Details) - USD ($)
$ in Thousands
 3 Months Ended 9 Months Ended
Sep. 30, 2021
Sep. 30, 2020
Sep. 30, 2021
Sep. 30, 2020
Dec. 31, 2020
ROU assets: $ 8,732   $ 8,732   $ 6,522
Lease liabilities: $ 9,040   $ 9,040   $ 6,776
Weighted-average remaining lease term 9 years 6 months   9 years 6 months   12 years 4 months 24 days
Weighted-average discount rate 2.39%   2.39%   3.14%
Operating Leases, Rent Expense $ 358 $ 334 $ 1,038 $ 995  
Operating Lease, Payments 345,000 320,000 1,005,000 960,000  
Other Income 16,346 $ 16,770 49,070 $ 47,171  
Sales-type Lease, Lease Income 5,281   9,741    
Sales-type Lease, Interest Income, Lease Receivable 4,810   9,025    
Sales-type and Direct Financing Leases, Lease Receivable, Payments to be Received, Next Rolling Twelve Months 13,980   13,980    
Sales-type and Direct Financing Leases, Lease Receivable, Lease Payments to be Received, Rolling Year Two 46,706   46,706    
Sales-type and Direct Financing Leases, Lease Receivable, Lease Payments to be Received, Rolling Year Three 36,524   36,524    
Sales-type and Direct Financing Leases, Lease Receivable, Payments to be Received, Rolling Year Four 24,093   24,093    
Sales-type and Direct Financing Leases, Lease Receivable, Lease Payments to be Received, Rolling Year Five 13,605   13,605    
Sales-type and Direct Financing Leases, Lease Receivable, Lease Payments to be Received, after Rolling Year Five 4,537   4,537    
Sales-type and Direct Financing Leases, Lease Receivable 139,445   139,445    
Residual Value of Leased Asset 120   120    
Sales-type Lease, Initial Direct Cost Expense, Commencement     802    
Capital Leases, Net Investment in Sales Type Leases, Deferred Income (28,921)   $ (28,921)    
Sales-type and Direct Financing Leases, net investments [Table]    
The following table summarizes the net investments in sales-type leases, which are included in "Loans and leases, net of deferred costs" on the Unaudited Consolidated Balance Sheets:
(Dollars in thousands)September 30, 2021
Lease payments receivable, at amortized cost$139,445 
Estimated residual values120 
Initial direct costs802 
Deferred revenue(28,921)
Total leases, at amortized cost111,446 
Allowance for credit losses - leases(4,505)
Net investment in sales-type leases$106,941 
    
Finance Leases Portfolio Segment          
Financing Receivable, Allowance for Credit Loss (4,505)   $ (4,505)   $ (3,715)
Sales-Type Lease, Net Investment in Lease, after Allowance for Credit Loss 106,941   106,941    
North Star Leasing          
Other Income $ 471   $ 716    
Minimum          
Lessee, Operating Lease, Term of Contract 2 years   2 years    
Maximum          
Lessee, Operating Lease, Term of Contract 30 years   30 years