XML 16 R6.htm IDEA: XBRL DOCUMENT v3.5.0.2
CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS (UNAUDITED) - USD ($)
3 Months Ended
Jul. 31, 2016
Jul. 31, 2015
CASH FLOWS FROM OPERATING ACTIVITIES    
Net loss $ (1,187,464) $ (1,623,845)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 618 1,057
Loss from change in fair value of derivative liabilities 258,064 75,465
Amortization of debt discount 200,374 712,477
Non-cash financing cost 248,591 0
Equity based compensation 0 82,115
Changes in operating assets and liabilities    
Accounts receivable 330 (24,574)
Other assets (26,250) (33,961)
Accounts payable and accrued expenses 245,674 125,486
Deferred revenue (585) 0
Net cash used in operating activities (260,648) (685,780)
CASH FLOWS FROM INVESTING ACTIVITIES 0 0
CASH FLOWS FROM FINANCING ACTIVITIES    
Proceeds from sale of common stock 0 20,000
Proceeds from sale of subsidiary preferred stock 50,000 0
Proceeds from notes payable 182,000 946,400
Payments on notes payable (22,000) (320,500)
Proceeds from related party notes 23,000 80,000
Net cash provided by financing activities 233,000 725,900
Cash flows from discontinued operations:    
Cash used in operating activities of discontinued operations (2,590) (1,832)
Net cash used in discontinued operation activities (2,590) (1,832)
Net (decrease) increase in cash and cash equivalents (30,238) 38,288
Cash and cash equivalents, beginning of period 33,697 14,034
Cash and cash equivalents , end of period 3,459 52,322
Cash paid for:    
Interest 6,741 600
Income taxes $ 0 $ 0