XML 29 R19.htm IDEA: XBRL DOCUMENT v3.5.0.2
NOTE D – NOTES PAYABLE AND DERIVATIVES (Tables)
3 Months Ended
Jul. 31, 2016
NOTE D – NOTES PAYABLE AND DERIVATIVES (Tables) [Line Items]  
Schedule of Debt [Table Text Block] The Company has outstanding numerous notes payable to various parties. The notes bear interest at rates of 5% - 20% per year and are summarized as follows:

Notes Payable
 
July 31,
2016
   
April 30,
2016
 
Notes convertible at holder's option
 
$
2,716,568
   
$
2,625,105
 
Notes convertible at Company's option
   
225,000
     
225,000
 
Non-convertible notes payable
   
1,265,500
     
1,197,500
 
Subtotal
   
4,207,068
     
4,047,605
 
Less debt discount
   
(448,511
)
   
(556,885
)
Total
   
3,758,557
     
3,490,720
 
Less: Current portion of notes payable
   
(3,648,474
)
   
(3,394,033
)
Long-term portion of notes payable
 
$
110,083
   
$
96,687
 
Schedule of Maturities of Long-term Debt [Table Text Block] At July 31, 2016, notes payable due after one year mature as follows:

Year ending April 30,
Amount
 
2018
 
$
398,500
 
Fair Value, Net Derivative Asset (Liability) Measured on Recurring Basis, Unobservable Input Reconciliation [Table Text Block] Changes in derivative liability during the three months ended July 31, 2016 and 2015 were:

 
 
July 31,
 
 
 
2016
   
2015
 
Balance, beginning of year
 
$
2,170,976
   
$
1,605,535
 
Derivative liability extinguished
   
(100,593
)
   
(477,540
)
Derivative financial liability arising on the issuance of convertible notes
   
275,300
     
823,201
 
Fair value adjustments
   
258,064
     
75,465
 
Balance, end of period
 
$
2,603,747
   
$
2,026,661
 
Debt [Member]  
NOTE D – NOTES PAYABLE AND DERIVATIVES (Tables) [Line Items]  
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Table Text Block] The change in fair value of the derivative liabilities at July 31, 2016 and 2015 was calculated with the following average assumptions, using a Black-Scholes option pricing model are as follows:

Significant Assumptions:
 
 
 
   
 
 
 
 
 
Risk free interest rate
Ranging from
 
0.325 % to 0.75
%
Expected stock price volatility
Ranging from 
 
242% to 409
Expected dividend payout
 
 
 
0
Expected life in years
Ranging from
 
0.25 year to 1.92
 years
Significant Assumptions:
 
 
 
 
 
 
 
Risk free interest rate
Ranging from
0.101% to 0.752
%
Expected stock price volatility
 
 
 
248
%
Expected dividend payout
 
 
 
0
%
Expected life in years
Ranging from
0.34 years to 2.24
years