XML 18 R6.htm IDEA: XBRL DOCUMENT v3.5.0.2
CONSOLIDATED STATEMENT OF CASH FLOWS - USD ($)
12 Months Ended
Apr. 30, 2016
Apr. 30, 2015
CASH FLOWS FROM OPERATING ACTIVITIES    
Net Loss $ (5,557,839) $ (4,937,464)
Adjustments to reconcile net loss to net cash used in operating activities:    
Adjustments 331 0
Depreciation and amortization 3,147 3,848
Impairment loss 10,000 0
Loss from change in fair value of derivative liabilities 85,684 318,372
Amortization of debt discount 1,606,591 1,013,934
Equity based finance cost 104,039 181,912
Non-cash financing cost 958,647 0
Equity based compensation 227,159 430,402
Changes in operating assets and liabilities    
Accounts receivable (7,639) (10,678)
Other assets 5,706 6,450
Accounts payable and accrued expenses 858,956 330,321
Deferred revenue 23,000 0
Net cash used in operating activities (1,682,218) (2,662,903)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Purchase of equipment 0 (3,921)
Net cash used in investing activities 0 (3,921)
CASH FLOWS FROM FINANCING ACTIVITIES    
Proceeds from sale of common stock 20,000 978,866
Proceeds from sale of subsidiary preferred stock 80,000 0
Proceeds from convertible notes 2,327,870 2,298,770
Payments on convertible notes (774,498) (778,000)
Proceeds from subsidiary notes 80,000 0
Proceeds from related party notes 10,000 95,000
Net cash provided by financing activities 1,743,372 2,594,636
Cash flows from discontinued operations:    
Cash (used in) provided by operating activities of discontinued operations (41,491) 15,766
Cash (used in) financing activities of discontinued operations 0 0
Net Cash flow from discontinued operation (41,491) 15,766
Net increase (decrease) in cash 19,663 (56,422)
Cash and cash equivalents, beginning of period 14,034 70,456
Cash and cash equivalents, end of period 33,697 14,034
Cash paid for:    
Interest 44,275 109,654
Income taxes $ 0 $ 0