XML 35 R23.htm IDEA: XBRL DOCUMENT v3.5.0.2
NOTE D – NOTES PAYABLE AND DERIVATIVES (Tables)
12 Months Ended
Apr. 30, 2016
NOTE D – NOTES PAYABLE AND DERIVATIVES (Tables) [Line Items]  
Schedule of Debt [Table Text Block]
Notes Payable
 
April 30,
2016
   
April 30,
2015
 
Notes convertible at holder’s option
 
$
2,625,105
   
$
2,707,080
 
Notes convertible at Company’s option
   
225,000
     
300,000
 
Non-convertible notes payable
   
1,197,500
     
393,500
 
Subtotal
   
4,047,605
     
3,400,580
 
Less debt discount
   
(556,885
)
   
(762,426
)
Total
 
$
3,490,720
   
$
2,638,154
 
Schedule of Maturities of Long-term Debt [Table Text Block] At April 30, 2016, notes payable due after one year mature as follows:

Year ending April 30,
Amount
 
2018
 
$
306,500
 
Fair Value, Net Derivative Asset (Liability) Measured on Recurring Basis, Unobservable Input Reconciliation [Table Text Block] Changes in derivative liability during the years ended April 30, 2016 and 2015 were:

   
April 30,
 
   
2016
   
2015
 
Balance, beginning of year
 
$
1,605,535
   
$
601,000
 
Derivative liability reclassified to additional paid in capital
   
(1,383,617
)
   
(768,174
)
Derivative financial liability arising on the issue of convertible notes
   
1,863,374
     
1,454,337
 
Fair value adjustments
   
85,684
     
318,372
 
Balance, end of year
 
$
2,170,976
   
$
1,605,535
 
Debt [Member]  
NOTE D – NOTES PAYABLE AND DERIVATIVES (Tables) [Line Items]  
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Table Text Block] The change in fair value of the derivative liabilities of convertible notes outstanding at April 30, 2015 was calculated with the following average assumptions, using a Black-Scholes option-pricing model are as follows:

Significant Assumptions:
 
   
   
Risk free interest rate
Ranging from
 
0.25 % to 0.75
%
Expected stock price volatility
 
 
281% to 434
Expected dividend payout
 
   
0
Expected options life in years
Ranging from
 
0.25 year to 1.83
 years
Significant Assumptions:
 
   
Risk free interest rate
Ranging from
0.001% to 0.24
%
Expected stock price volatility
 
   
230
%
Expected dividend payout
 
   
0
 
Expected options life in years
Ranging from
0. years to 1
year