XML 54 R44.htm IDEA: XBRL DOCUMENT v3.20.2
Business Combinations (Narrative) (Details) - USD ($)
3 Months Ended 6 Months Ended 12 Months Ended
Jul. 05, 2020
Jun. 30, 2019
Jul. 05, 2020
Jun. 30, 2019
Dec. 29, 2019
Jan. 03, 2016
Apr. 05, 2020
Mar. 31, 2019
Dec. 30, 2018
Business Acquisition [Line Items]                  
Number of Years in Measurement Period from Acquisition Date to Change Underlying Assumptions     1 year            
Business Combination, Contingent Consideration Arrangements, Range of Outcomes, Value, High $ 21,100,000   $ 21,100,000            
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Liability Value 13,726,000 $ 34,261,000 $ 13,726,000 $ 34,261,000 $ 35,481,000   $ 22,777,000 $ 34,349,000 $ 69,661,000
Business Combination, Contingent Consideration Arrangements, Maximum Period     2 years 6 months            
Business Combination, Contingent Consideration Arrangements, Weighted Average Period     11 months            
Total transaction costs (5,200,000) (3,300,000) $ (7,100,000) (5,100,000)          
Business Combination, Contingent Consideration Arrangements, Description     Contingent consideration is measured at fair value at the acquisition date, based on the probability that revenue thresholds or product development milestones will be achieved during the earnout period, with changes in the fair value after the acquisition date affecting earnings to the extent it is to be settled in cash.            
Goodwill 3,107,373,000   $ 3,107,373,000   3,111,227,000        
Business Combination, Contingent Consideration, Liability, Current 11,200,000   11,200,000   20,800,000        
Business Combination, Contingent Consideration, Liability, Noncurrent 2,500,000   2,500,000   14,700,000        
Foreign Currency Transaction Gain (Loss), before Tax 6,400,000 (4,400,000) (3,500,000) (4,500,000)          
Interest Expense 11,586,000 17,207,000 25,251,000 33,057,000          
Business Combination, Contingent Consideration, Liability 13,700,000   $ 13,700,000   35,500,000        
Fiscal Year 2020 Acquisitions [Member]                  
Business Acquisition [Line Items]                  
Acquired Finite-lived Intangible Assets, Weighted Average Useful Life     5 years            
Shandong Meizheng [Member]                  
Business Acquisition [Line Items]                  
Business Acquisition, Cost Of Acquired Entity, Working Capital Adjustments         (2,961,000)        
Business Combination, Consideration Transferred         164,399,000        
Cash Acquired         2,108,000        
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Assets         15,160,000        
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Property, Plant, and Equipment         6,278,000        
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Other Noncurrent Assets 45,000   $ 45,000            
Cash paid to the shareholders         145,000,000        
Business Combination, Consideration Transferred, Liabilities Incurred         6,446,000        
Business Acquisition, Cost of Acquired Entity, Liabilities Incurred, Contingent Consideration at Fair Value         12,100,000        
Goodwill 78,686,000   78,686,000            
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Noncurrent Liabilities, Long-term Debt 10,870,000   10,870,000            
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Net         $ 164,399,000        
Compensation Expense, Excluding Cost of Good and Service Sold (5,600,000)   (6,700,000)            
Fiscal Year 2019 Acquisitions [Member]                  
Business Acquisition [Line Items]                  
Acquired Finite-lived Intangible Assets, Weighted Average Useful Life         11 years        
Cisbio Bioassays SAS [Member]                  
Business Acquisition [Line Items]                  
Business Acquisition, Cost Of Acquired Entity, Working Capital Adjustments         $ (138,000)        
Business Combination, Consideration Transferred         207,391,000        
Cash Acquired         12,542,000        
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Assets         43,554,000        
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Property, Plant, and Equipment         4,835,000        
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Other Noncurrent Assets         100,000        
Cash paid to the shareholders         219,795,000        
Business Combination, Consideration Transferred, Liabilities Incurred         0        
Business Acquisition, Cost of Acquired Entity, Liabilities Incurred, Contingent Consideration at Fair Value         0        
Goodwill 73,417,000   73,417,000            
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Noncurrent Liabilities, Long-term Debt         12,553,000        
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Net         207,391,000        
Foreign Currency Transaction Gain (Loss), before Tax   $ 2,400,000   $ 2,600,000          
2019 Acquisitions (excluding Cisbio) [Member]                  
Business Acquisition [Line Items]                  
Business Acquisition, Cost Of Acquired Entity, Working Capital Adjustments         (302,000)        
Business Combination, Consideration Transferred         45,282,000        
Cash Acquired         1,334,000        
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Assets         4,042,000        
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Property, Plant, and Equipment         727,000        
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Other Noncurrent Assets         481,000        
Cash paid to the shareholders         45,042,000        
Business Combination, Consideration Transferred, Liabilities Incurred         638,000        
Business Acquisition, Cost of Acquired Entity, Liabilities Incurred, Contingent Consideration at Fair Value         634,000        
Goodwill             17,005,000    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Noncurrent Liabilities, Long-term Debt         3,295,000        
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Net         45,282,000        
Vanadis Diagnostics AB [Member]                  
Business Acquisition [Line Items]                  
Business Combination, Contingent Consideration Arrangements, Range of Outcomes, Value, High           $ 93,000,000.0      
Business Acquisition, Cost of Acquired Entity, Liabilities Incurred, Contingent Consideration at Fair Value     8,800,000     $ 56,900,000      
Diagnostics [Member]                  
Business Acquisition [Line Items]                  
Goodwill 1,611,301,000   1,611,301,000   1,612,407,000        
Discovery & Analytical Solutions [Member]                  
Business Acquisition [Line Items]                  
Goodwill $ 1,496,072,000   1,496,072,000   1,498,820,000        
Core Technology [Member] | Shandong Meizheng [Member]                  
Business Acquisition [Line Items]                  
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Finite-Lived Intangibles             36,600,000    
Core Technology [Member] | Cisbio Bioassays SAS [Member]                  
Business Acquisition [Line Items]                  
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Finite-Lived Intangibles             89,000,000    
Core Technology [Member] | 2019 Acquisitions (excluding Cisbio) [Member]                  
Business Acquisition [Line Items]                  
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Finite-Lived Intangibles         27,667,000        
Customer Relationships [Member] | Shandong Meizheng [Member]                  
Business Acquisition [Line Items]                  
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Finite-Lived Intangibles             $ 55,800,000    
Customer Relationships [Member] | Cisbio Bioassays SAS [Member]                  
Business Acquisition [Line Items]                  
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Finite-Lived Intangibles         39,000,000        
Customer Relationships [Member] | 2019 Acquisitions (excluding Cisbio) [Member]                  
Business Acquisition [Line Items]                  
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Finite-Lived Intangibles         6,700,000        
Trade Names [Member] | Shandong Meizheng [Member]                  
Business Acquisition [Line Items]                  
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Finite-Lived Intangibles         4,900,000        
Trade Names [Member] | Cisbio Bioassays SAS [Member]                  
Business Acquisition [Line Items]                  
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Finite-Lived Intangibles         5,000,000        
Trade Names [Member] | 2019 Acquisitions (excluding Cisbio) [Member]                  
Business Acquisition [Line Items]                  
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Finite-Lived Intangibles         1,310,000        
United States of America, Dollars | Fiscal Year 2020 Acquisitions [Member]                  
Business Acquisition [Line Items]                  
Business Acquisition, Cost of Acquired Entity, Cash Paid Including Working Capital And Other Adjustments     $ 4,400,000            
United States of America, Dollars | Shandong Meizheng [Member]                  
Business Acquisition [Line Items]                  
Business Acquisition, Cost of Acquired Entity, Cash Paid Including Working Capital And Other Adjustments         166,500,000        
United States of America, Dollars | Fiscal Year 2019 Acquisitions [Member]                  
Business Acquisition [Line Items]                  
Business Acquisition, Cost of Acquired Entity, Cash Paid Including Working Capital And Other Adjustments         433,100,000        
Business Combination, Contingent Consideration Arrangements, Range of Outcomes, Value, High         31,800,000        
United States of America, Dollars | Cisbio Bioassays SAS [Member]                  
Business Acquisition [Line Items]                  
Business Acquisition, Cost of Acquired Entity, Cash Paid Including Working Capital And Other Adjustments         219,900,000        
United States of America, Dollars | 2019 Acquisitions (excluding Cisbio) [Member]                  
Business Acquisition [Line Items]                  
Business Acquisition, Cost of Acquired Entity, Cash Paid Including Working Capital And Other Adjustments         $ 46,600,000