XML 20 R25.htm IDEA: XBRL DOCUMENT v2.4.0.6
Business Combinations (Tables)
6 Months Ended
Jul. 03, 2011
Jul. 01, 2012
Caliper Life Sciences [Member]
Business Acquisition [Line Items]    
Fair Values of the Business Combinations and Allocations for the Acquisitions Completed  
The total purchase price has been preliminarily allocated to the estimated fair values of assets acquired and liabilities assumed as follows:
  
 
Caliper
(Preliminary)
 
(In thousands)
Fair value of business combination:
 
Cash payments
$
646,317

Less: cash acquired
(43,576
)
Total
$
602,741

Identifiable assets acquired and liabilities assumed:
 
Current assets
$
55,756

Property, plant and equipment
14,580

Identifiable intangible assets:
 
Core technology
52,000

Trade names
14,200

Licenses
18,000

Customer relationships
93,000

Goodwill
352,494

Deferred taxes
54,068

Deferred revenue
(7,825
)
Liabilities assumed
(43,532
)
Total
$
602,741

Business Acquisition, Pro Forma Information [Table Text Block]
The following unaudited pro forma information presents the combined financial results for the Company and Caliper as if the acquisition of Caliper had been completed as of January 2, 2011:
 
 
Three Months Ended
 
Six Months Ended
 
July 3,
2011
 
July 3,
2011
 
(In thousands)
Pro Forma Statement of Operations Information (Unaudited):
 
 
 
Revenue
$
517,102

 
$
999,761

Net income from continuing operations
17,686

 
33,543

Basic earnings per share:
 
 
 
Continuing operations
$
0.16

 
$
0.30

Diluted earnings per share:
 
 
 
Continuing operations
$
0.16

 
$
0.29