XML 90 R76.htm IDEA: XBRL DOCUMENT v3.22.0.1
Debt (Details)
$ in Thousands
12 Months Ended
Mar. 08, 2021
USD ($)
Jan. 02, 2022
USD ($)
Sep. 10, 2021
USD ($)
Aug. 24, 2021
USD ($)
Aug. 11, 2021
USD ($)
Jan. 03, 2021
USD ($)
Unamortized discount and debt issuance costs   $ 43,147        
Unamortized Debt Issuance Expense   35,781       $ 12,540
Maturities of Long-term Debt [Abstract]            
2022   4,240        
2023   502,530        
2024   1,301,277        
2025   214        
2026   568,723        
2027 and Thereafter   2,650,140        
Long-term Debt Before Unamortized Discount   5,027,124        
Total   (4,983,977)        
Other Long-term Debt, Current   4,240       380,948
Debt Instrument, Unamortized Discount   7,366       5,765
Debt, Current           381,193
Long-term Debt, Gross   5,022,884       1,627,761
Debt, Long-term and Short-term, Combined Amount   5,027,124       2,008,954
Current portion of long-term debt           380,948
Fair Value, Inputs, Level 2 [Member]            
Maturities of Long-term Debt [Abstract]            
Total   (4,979,737)       (1,609,701)
Debt, Long-term and Short-term, Combined Amount   4,983,977       1,990,649
Long-term Debt            
Unamortized Debt Issuance Expense   35,781       12,311
Maturities of Long-term Debt [Abstract]            
Debt Instrument, Unamortized Discount   7,366       5,749
Long-term Debt - Current Portion [Member]            
Unamortized Debt Issuance Expense           229
Maturities of Long-term Debt [Abstract]            
Debt Instrument, Unamortized Discount           16
Senior Unsecured Notes Issued on March 8, 2021 and September 10, 2021 [Member]            
Debt Instrument, Redemption Percentage Upon Change of Control and Downgrade of Debt Instrument 101.00%          
Line of Credit, Maturing September 17, 2024 [Member]            
Aggregate borrowings under the amended facility           158,595
Unamortized Debt Issuance Expense           2,621
Maturities of Long-term Debt [Abstract]            
Total           (155,974)
Debt Instrument, Unamortized Discount           0
0.6 Percent Senior Unsecured Notes due in April 2021 [Member]            
Unamortized Debt Issuance Expense           229
Maturities of Long-term Debt [Abstract]            
Debt Instrument, Unamortized Discount           16
Current portion of long-term debt           366,450
0.6 Percent Senior Unsecured Notes due in April 2021 [Member] | Fair Value, Inputs, Level 2 [Member]            
Maturities of Long-term Debt [Abstract]            
Current portion of long-term debt           366,205
3.3 Percent Ten Year Senior Unsecured Notes due in Sept 2029 [Member]            
Unamortized discount and debt issuance costs   8,486        
Unamortized Debt Issuance Expense   6,234       6,908
Maturities of Long-term Debt [Abstract]            
2022   0        
2023   0        
2024   0        
2025   0        
2026   0        
2027 and Thereafter   850,000        
Long-term Debt Before Unamortized Discount   850,000        
Total   (841,514)        
Debt Instrument, Unamortized Discount   2,252       2,496
Long-term Debt, Gross   850,000       850,000
3.3 Percent Ten Year Senior Unsecured Notes due in Sept 2029 [Member] | Fair Value, Inputs, Level 2 [Member]            
Maturities of Long-term Debt [Abstract]            
Total   (841,514)       (840,596)
1.875 Percent Ten Year Senior Unsecured Notes [Member]            
Unamortized discount and debt issuance costs   4,818        
Unamortized Debt Issuance Expense   2,280       2,782
Maturities of Long-term Debt [Abstract]            
2022   0        
2023   0        
2024   0        
2025   0        
2026   568,600        
2027 and Thereafter   0        
Long-term Debt Before Unamortized Discount   568,600        
Total   (563,782)        
Debt Instrument, Unamortized Discount   2,538       3,253
Long-term Debt, Gross   568,600       610,750
1.875 Percent Ten Year Senior Unsecured Notes [Member] | Fair Value, Inputs, Level 2 [Member]            
Maturities of Long-term Debt [Abstract]            
Total   (563,782)       (604,715)
Line of Credit, Maturing August 24, 2026            
Unsecured revolving credit facility, amount       $ 1,500,000    
Line of Credit Facility, Remaining Borrowing Capacity   1,490,000        
Letters of credit issued and outstanding   11,000        
Aggregate borrowings under the amended facility   0        
Unamortized discount and debt issuance costs   3,362        
Unamortized Debt Issuance Expense   3,362        
Maturities of Long-term Debt [Abstract]            
2022   0        
2023   0        
2024   0        
2025   0        
2026   0        
2027 and Thereafter   0        
Long-term Debt Before Unamortized Discount   0        
Total   (3,362)        
Debt Instrument, Unamortized Discount   $ 0        
Line of Credit, Maturing August 24, 2026 | Unsecured Revolving Credit Facility [Member] | Base Rate Option Two [Member]            
Maturities of Long-term Debt [Abstract]            
Debt Instrument, Basis Spread on Variable Rate   0.50%        
Line of Credit, Maturing August 24, 2026 | Unsecured Revolving Credit Facility [Member] | Base Rate Option Three [Member]            
Maturities of Long-term Debt [Abstract]            
Debt Instrument, Basis Spread on Variable Rate   1.00%        
Term Loan Credit Facility Maturing 2024            
Unsecured revolving credit facility, amount         $ 500,000  
Unamortized discount and debt issuance costs   $ 672        
Unamortized Debt Issuance Expense   658        
Maturities of Long-term Debt [Abstract]            
2022   0        
2023   0        
2024   500,000        
2025   0        
2026   0        
2027 and Thereafter   0        
Long-term Debt Before Unamortized Discount   500,000        
Total   (499,328)        
Debt Instrument, Unamortized Discount   14        
Long-term Debt, Gross   500,000        
Term Loan Credit Facility Maturing 2024 | Fair Value, Inputs, Level 2 [Member]            
Maturities of Long-term Debt [Abstract]            
Total   $ (499,328)        
Term Loan Credit Facility Maturing 2024 | Term Loan Credit Facility [Member] | Base Rate Option Two [Member]            
Maturities of Long-term Debt [Abstract]            
Debt Instrument, Basis Spread on Variable Rate   0.50%        
Term Loan Credit Facility Maturing 2024 | Term Loan Credit Facility [Member] | Base Rate Option Three [Member]            
Maturities of Long-term Debt [Abstract]            
Debt Instrument, Basis Spread on Variable Rate   1.00%        
Eurocurrency Margin Basis Point   113        
Term Loan Credit Facility Maturing 2024 | Term Loan Credit Facility [Member] | Weighted average Eurocurrency interest rate            
Maturities of Long-term Debt [Abstract]            
Debt Instrument, Basis Spread on Variable Rate   0.10%        
Term Loan Credit Facility Maturing 2024 | Term Loan Credit Facility [Member] | Weighted average effective Eurocurrency Rate, including the margin            
Maturities of Long-term Debt [Abstract]            
Debt Instrument, Basis Spread on Variable Rate   1.23%        
0.550% Senior Unsecured Notes due 2023            
Unsecured senior notes, interest rate percent     0.55%      
Unsecured senior notes, face value     $ 500,000      
Unamortized discount and debt issuance costs   $ 2,245        
Unamortized Debt Issuance Expense   2,093        
Maturities of Long-term Debt [Abstract]            
2022   0        
2023   500,000        
2024   0        
2025   0        
2026   0        
2027 and Thereafter   0        
Long-term Debt Before Unamortized Discount   500,000        
Total   (497,755)        
Debt Instrument, Unamortized Discount   152        
Long-term Debt, Gross   500,000        
0.550% Senior Unsecured Notes due 2023 | Fair Value, Inputs, Level 2 [Member]            
Maturities of Long-term Debt [Abstract]            
Total   (497,755)        
0.850% Senior Unsecured Notes due 2024            
Unsecured senior notes, interest rate percent     0.85%      
Unsecured senior notes, face value     $ 800,000      
Unamortized discount and debt issuance costs   5,392        
Unamortized Debt Issuance Expense   4,945        
Maturities of Long-term Debt [Abstract]            
2022   0        
2023   0        
2024   800,000        
2025   0        
2026   0        
2027 and Thereafter   0        
Long-term Debt Before Unamortized Discount   800,000        
Total   (794,608)        
Debt Instrument, Unamortized Discount   447        
Long-term Debt, Gross   800,000        
0.850% Senior Unsecured Notes due 2024 | Fair Value, Inputs, Level 2 [Member]            
Maturities of Long-term Debt [Abstract]            
Total   (794,608)        
1.900% Senior Unsecured Notes due 2028            
Unsecured senior notes, interest rate percent     1.90%      
Unsecured senior notes, face value     $ 500,000      
Unamortized discount and debt issuance costs   4,548        
Unamortized Debt Issuance Expense   4,200        
Maturities of Long-term Debt [Abstract]            
2022   0        
2023   0        
2024   0        
2025   0        
2026   0        
2027 and Thereafter   500,000        
Long-term Debt Before Unamortized Discount   500,000        
Total   (495,452)        
Debt Instrument, Unamortized Discount   348        
Long-term Debt, Gross   500,000        
1.900% Senior Unsecured Notes due 2028 | Fair Value, Inputs, Level 2 [Member]            
Maturities of Long-term Debt [Abstract]            
Total   (495,452)        
2.55 Percent Senior Unsecured Notes due in 2031            
Unsecured senior notes, interest rate percent 2.55%          
Unsecured senior notes, face value $ 400,000          
Unamortized discount and debt issuance costs   3,420        
Unamortized Debt Issuance Expense   3,294        
Maturities of Long-term Debt [Abstract]            
2022   0        
2023   0        
2024   0        
2025   0        
2026   0        
2027 and Thereafter   400,000        
Long-term Debt Before Unamortized Discount   400,000        
Total   (396,580)        
Debt Instrument, Unamortized Discount   126        
Long-term Debt, Gross   400,000        
2.55 Percent Senior Unsecured Notes due in 2031 | Fair Value, Inputs, Level 2 [Member]            
Maturities of Long-term Debt [Abstract]            
Total   (396,580)        
2.250% Senior Unsecured Notes due in 2031            
Unsecured senior notes, interest rate percent     2.25%      
Unsecured senior notes, face value     $ 500,000      
Unamortized discount and debt issuance costs   5,865        
Unamortized Debt Issuance Expense   4,380        
Maturities of Long-term Debt [Abstract]            
2022   0        
2023   0        
2024   0        
2025   0        
2026   0        
2027 and Thereafter   500,000        
Long-term Debt Before Unamortized Discount   500,000        
Total   (494,135)        
Debt Instrument, Unamortized Discount   1,485        
Long-term Debt, Gross   500,000        
2.250% Senior Unsecured Notes due in 2031 | Fair Value, Inputs, Level 2 [Member]            
Maturities of Long-term Debt [Abstract]            
Total   (494,135)        
3.625 Percent Senior Unsecured Notes due in 2051            
Unsecured senior notes, interest rate percent 3.625%          
Unsecured senior notes, face value $ 400,000          
Unamortized discount and debt issuance costs   4,339        
Unamortized Debt Issuance Expense   4,335        
Maturities of Long-term Debt [Abstract]            
2022   0        
2023   0        
2024   0        
2025   0        
2026   0        
2027 and Thereafter   400,000        
Long-term Debt Before Unamortized Discount   400,000        
Total   (395,661)        
Debt Instrument, Unamortized Discount   4        
Long-term Debt, Gross   400,000        
3.625 Percent Senior Unsecured Notes due in 2051 | Fair Value, Inputs, Level 2 [Member]            
Maturities of Long-term Debt [Abstract]            
Total   (395,661)        
Other Debt Facilities - Non-current            
Unamortized Debt Issuance Expense   0       0
Maturities of Long-term Debt [Abstract]            
Other Long-term Debt, Noncurrent   4,284       8,416
Debt Instrument, Unamortized Discount   0       0
Other Debt Facilities - Non-current | Fair Value, Inputs, Level 2 [Member]            
Maturities of Long-term Debt [Abstract]            
Other Long-term Debt, Noncurrent   4,284       8,416
Other Debt Facilities - Current            
Unamortized discount and debt issuance costs   0        
Unamortized Debt Issuance Expense   0       0
Maturities of Long-term Debt [Abstract]            
2022   4,240        
2023   2,530        
2024   1,277        
2025   214        
2026   123        
2027 and Thereafter   140        
Long-term Debt Before Unamortized Discount   8,524        
Total   (8,524)        
Other Long-term Debt, Current   4,240       14,743
Debt Instrument, Unamortized Discount   0       0
Other Debt Facilities - Current | Fair Value, Inputs, Level 2 [Member]            
Maturities of Long-term Debt [Abstract]            
Other Long-term Debt, Current   $ 4,240       $ 14,743