XML 67 R53.htm IDEA: XBRL DOCUMENT v3.22.0.1
Business Combinations and Asset Purchases (Fair Values of the Business Combinations and Allocations for the Acquisitions Completed) (Details) - USD ($)
$ in Thousands
12 Months Ended
Jan. 02, 2022
Jan. 03, 2021
Dec. 29, 2019
Business Acquisition [Line Items]      
Goodwill $ 7,416,584 $ 3,447,114 $ 3,111,227
BioLegend [Member]      
Business Acquisition [Line Items]      
Business Acquisition, Cost of Acquired Entity, Cash Paid 3,336,115    
Less: cash acquired 292,377    
Business Combination, Consideration Transferred 5,688,964    
Current assets 184,704    
Property, plant and equipment 147,200    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Other Noncurrent Assets 9,330    
Goodwill 3,510,710    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Deferred Tax Liabilities, Total (668,920)    
Liabilities assumed 0    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Noncurrent Liabilities, Long-term Debt (38,239)    
Total 5,688,964    
Business Combination, Consideration Transferred, Liabilities Incurred 6,857    
Business Combination, Consideration Transferred, Equity Interests Issued and Issuable 2,638,369    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Liabilities, Deferred Revenue 0    
Business Acquisition, Cost of Acquired Entity, Liabilities Incurred, Contingent Consideration at Fair Value 0    
Business Acquisition, Cost of Acquired Entity, Cash Paid Including Working Capital And Other Adjustments 0 183  
BioLegend [Member] | United States of America, Dollars      
Business Acquisition [Line Items]      
Business Acquisition, Cost of Acquired Entity, Cash Paid Including Working Capital And Other Adjustments 5,700,000    
Fiscal Year 2021 Acquisitions (Excluding BioLegend) [Member]      
Business Acquisition [Line Items]      
Business Acquisition, Cost of Acquired Entity, Cash Paid 1,128,584    
Less: cash acquired 195,010    
Business Combination, Consideration Transferred 994,098    
Current assets   72,826  
Property, plant and equipment   26,507  
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Other Noncurrent Assets   15,564  
Goodwill   547,388  
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Deferred Tax Liabilities, Total   (83,931)  
Liabilities assumed   (4,628)  
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Noncurrent Liabilities, Long-term Debt   (58,920)  
Total   994,098  
Business Combination, Consideration Transferred, Liabilities Incurred 2,910    
Business Combination, Consideration Transferred, Equity Interests Issued and Issuable 0    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Liabilities, Deferred Revenue   (1,197)  
Business Acquisition, Cost of Acquired Entity, Liabilities Incurred, Contingent Consideration at Fair Value 57,431    
Fiscal Year 2021 Acquisitions (Excluding BioLegend) [Member] | United States of America, Dollars      
Business Acquisition [Line Items]      
Business Acquisition, Cost of Acquired Entity, Cash Paid Including Working Capital And Other Adjustments 1,200,000    
Fiscal Year 2021 Other Acquisitions | United States of America, Dollars      
Business Acquisition [Line Items]      
Business Acquisition, Cost of Acquired Entity, Cash Paid Including Working Capital And Other Adjustments 331,000    
Fiscal Year 2020 Other Acquisitions [Member] | United States of America, Dollars      
Business Acquisition [Line Items]      
Business Acquisition, Cost of Acquired Entity, Cash Paid Including Working Capital And Other Adjustments   39,100  
Horizon Discovery Group plc [Member] | United States of America, Dollars      
Business Acquisition [Line Items]      
Business Acquisition, Cost of Acquired Entity, Cash Paid Including Working Capital And Other Adjustments   399,800  
Fiscal Year 2020 Acquisitions [Member]      
Business Acquisition [Line Items]      
Business Acquisition, Cost of Acquired Entity, Cash Paid   437,661  
Working capital and other adjustments   (384)  
Less: cash acquired   (26,840)  
Business Combination, Consideration Transferred   412,097  
Current assets   35,532  
Property, plant and equipment   20,302  
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Other Noncurrent Assets   18,114  
Goodwill   221,751  
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Deferred Tax Liabilities, Total   (25,674)  
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Noncurrent Liabilities, Long-term Debt   (46,430)  
Total   412,097  
Business Combination, Consideration Transferred, Liabilities Incurred   1,660  
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Liabilities, Deferred Revenue   (2,031)  
Fiscal Year 2020 Acquisitions [Member] | United States of America, Dollars      
Business Acquisition [Line Items]      
Business Acquisition, Cost of Acquired Entity, Cash Paid Including Working Capital And Other Adjustments   438,900  
Fiscal Year 2019 Acquisitions [Member]      
Business Acquisition [Line Items]      
Business Acquisition, Cost of Acquired Entity, Cash Paid     409,837
Working capital and other adjustments     3,401
Less: cash acquired     (15,984)
Business Combination, Consideration Transferred     417,072
Current assets     62,756
Property, plant and equipment     11,840
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Other Noncurrent Assets     626
Goodwill     169,108
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Deferred Tax Liabilities, Total     (63,113)
Liabilities assumed     (3,404)
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Noncurrent Liabilities, Long-term Debt     (26,718)
Total     417,072
Business Combination, Consideration Transferred, Liabilities Incurred     7,084
Business Acquisition, Cost of Acquired Entity, Liabilities Incurred, Contingent Consideration at Fair Value     12,734
Fiscal Year 2019 Acquisitions [Member] | United States of America, Dollars      
Business Acquisition [Line Items]      
Business Acquisition, Cost of Acquired Entity, Cash Paid Including Working Capital And Other Adjustments     433,100
Fiscal Year 2019 Other Acquisitions [Member] | United States of America, Dollars      
Business Acquisition [Line Items]      
Business Acquisition, Cost of Acquired Entity, Cash Paid Including Working Capital And Other Adjustments     46,600
Shandong Meizheng [Member] | United States of America, Dollars      
Business Acquisition [Line Items]      
Business Acquisition, Cost of Acquired Entity, Cash Paid Including Working Capital And Other Adjustments     166,500
Cisbio Bioassays SAS [Member] | United States of America, Dollars      
Business Acquisition [Line Items]      
Business Acquisition, Cost of Acquired Entity, Cash Paid Including Working Capital And Other Adjustments     219,900
Core Technology [Member] | Fiscal Year 2020 Acquisitions [Member]      
Business Acquisition [Line Items]      
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Finite-Lived Intangibles   65,730  
Core Technology [Member] | Fiscal Year 2019 Acquisitions [Member]      
Business Acquisition [Line Items]      
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Finite-Lived Intangibles     153,267
Trade Names [Member] | Fiscal Year 2020 Acquisitions [Member]      
Business Acquisition [Line Items]      
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Finite-Lived Intangibles   5,580  
Trade Names [Member] | Fiscal Year 2019 Acquisitions [Member]      
Business Acquisition [Line Items]      
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Finite-Lived Intangibles     11,210
Customer Relationships [Member] | Fiscal Year 2019 Acquisitions [Member]      
Business Acquisition [Line Items]      
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Finite-Lived Intangibles     101,500
In Process Research and Development [Member] | Fiscal Year 2020 Acquisitions [Member]      
Business Acquisition [Line Items]      
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Finite-Lived Intangibles   10,700  
License | BioLegend [Member]      
Business Acquisition [Line Items]      
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Finite-Lived Intangibles 8,979    
License | Fiscal Year 2021 Acquisitions (Excluding BioLegend) [Member]      
Business Acquisition [Line Items]      
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Finite-Lived Intangibles   0  
Customer Relationships and Backlog [Member] | BioLegend [Member]      
Business Acquisition [Line Items]      
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Finite-Lived Intangibles 1,714,800    
Customer Relationships and Backlog [Member] | Fiscal Year 2021 Acquisitions (Excluding BioLegend) [Member]      
Business Acquisition [Line Items]      
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Finite-Lived Intangibles   141,170  
Customer Relationships and Backlog [Member] | Fiscal Year 2020 Acquisitions [Member]      
Business Acquisition [Line Items]      
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Finite-Lived Intangibles   108,523  
Trade Names and Patents [Member] | BioLegend [Member]      
Business Acquisition [Line Items]      
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Finite-Lived Intangibles 38,000    
Trade Names and Patents [Member] | Fiscal Year 2021 Acquisitions (Excluding BioLegend) [Member]      
Business Acquisition [Line Items]      
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Finite-Lived Intangibles   39,620  
Core technology and Clone Library [Member] | BioLegend [Member]      
Business Acquisition [Line Items]      
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Finite-Lived Intangibles 782,400    
Core technology and Clone Library [Member] | Fiscal Year 2021 Acquisitions (Excluding BioLegend) [Member]      
Business Acquisition [Line Items]      
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Finite-Lived Intangibles   299,699  
Diagnostics [Member]      
Business Acquisition [Line Items]      
Goodwill 1,970,350 1,691,227 1,612,407
Discovery & Analytical Solutions [Member]      
Business Acquisition [Line Items]      
Goodwill $ 5,446,234 $ 1,755,887 $ 1,498,820