XML 61 R47.htm IDEA: XBRL DOCUMENT v3.20.4
Goodwill and Intangible Assets, Net (Tables)
12 Months Ended
Jan. 03, 2021
Goodwill and Intangible Assets Disclosure [Abstract]  
Changes in the Carrying Amount of Goodwill
The changes in the carrying amount of goodwill for fiscal years 2020 and 2019 are as follows:
Discovery & Analytical Solutions DiagnosticsConsolidated
(In thousands)
Balance at December 30, 2018$1,334,992 $1,617,616 $2,952,608 
Foreign currency translation(8,559)(9,725)(18,284)
Acquisitions, earnouts and other172,387 4,516 176,903 
Balance at December 29, 20191,498,820 1,612,407 3,111,227 
Foreign currency translation58,086 62,596 120,682 
Acquisitions, earnouts and other198,981 16,224 215,205 
Balance at January 3, 2021$1,755,887 $1,691,227 $3,447,114 
Identifiable Intangible Asset Balances
Identifiable intangible asset balances at January 3, 2021 by category and segment were as follows:
 
Discovery & Analytical Solutions DiagnosticsConsolidated
(In thousands)
Patents$28,146 $2,709 $30,855 
Less: Accumulated amortization(27,933)(507)(28,440)
Net patents213 2,202 2,415 
Trade names and trademarks51,143 47,518 98,661 
Less: Accumulated amortization(31,859)(16,947)(48,806)
Net trade names and trademarks19,284 30,571 49,855 
Licenses50,468 8,232 58,700 
Less: Accumulated amortization(49,317)(3,135)(52,452)
Net licenses1,151 5,097 6,248 
Core technology456,607 333,192 789,799 
Less: Accumulated amortization(232,648)(166,344)(398,992)
Net core technology223,959 166,848 390,807 
Customer relationships475,748 881,912 1,357,660 
Less: Accumulated amortization(239,428)(283,392)(522,820)
Net customer relationships236,320 598,520 834,840 
IPR&D10,944 — 10,944 
Net amortizable intangible assets491,871 803,238 1,295,109 
Non-amortizing intangible asset:
Trade name70,584 — 70,584 
Total$562,455 $803,238 $1,365,693 
Identifiable intangible asset balances at December 29, 2019 by category and segment were as follows:
 
Discovery & Analytical Solutions DiagnosticsConsolidated
(In thousands)
Patents$28,122 $2,709 $30,831 
Less: Accumulated amortization(27,142)(281)(27,423)
Net patents980 2,428 3,408 
Trade names and trademarks39,859 48,138 87,997 
Less: Accumulated amortization(23,632)(16,663)(40,295)
Net trade names and trademarks16,227 31,475 47,702 
Licenses50,393 8,103 58,496 
Less: Accumulated amortization(47,607)(2,126)(49,733)
Net licenses2,786 5,977 8,763 
Core technology390,116 298,973 689,089 
Less: Accumulated amortization(205,263)(115,663)(320,926)
Net core technology184,853 183,310 368,163 
Customer relationships313,898 847,628 1,161,526 
Less: Accumulated amortization(156,967)(221,221)(378,188)
Net customer relationships156,931 626,407 783,338 
IPR&D— 1,328 1,328 
Net amortizable intangible assets361,777 850,925 1,212,702 
Non-amortizing intangible asset:
Trade name70,584 — 70,584 
Total$432,361 $850,925 $1,283,286