XML 145 R47.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Goodwill and Intangible Assets, Net (Tables)
 12 Months Ended
Dec. 29, 2019
Goodwill and Intangible Assets Disclosure [Abstract]  
Changes in the Carrying Amount of Goodwill The changes in the carrying amount of goodwill for fiscal years 2019 and 2018 are as follows:
 
 
 
Discovery & Analytical Solutions

 
Diagnostics
 
Consolidated
 
 
Balance at December 31, 2017
 
$
1,344,235

 
$
1,657,963

 
$
3,002,198

Foreign currency translation
 
(32,189
)
 
(35,289
)
 
(67,478
)
Acquisitions, earnouts and other
 
22,946

 
(5,058
)
 
17,888

Balance at December 30, 2018
 
1,334,992

 
1,617,616

 
2,952,608

Foreign currency translation
 
(8,559
)
 
(9,725
)
 
(18,284
)
Acquisitions, earnouts and other
 
172,387

 
4,516

 
176,903

Balance at December 29, 2019
 
$
1,498,820

 
$
1,612,407

 
$
3,111,227
Identifiable Intangible Asset Balances
Identifiable intangible asset balances at December 29, 2019 by category and by business segment were as follows:
 
 
Discovery & Analytical Solutions

 
Diagnostics
 
Consolidated
 
 
Patents
$
28,122

 
$
2,709

 
$
30,831

Less: Accumulated amortization
(27,142
)
 
(281
)
 
(27,423
)
Net patents
980

 
2,428

 
3,408

Trade names and trademarks
39,859

 
48,138

 
87,997

Less: Accumulated amortization
(23,632
)
 
(16,663
)
 
(40,295
)
Net trade names and trademarks
16,227

 
31,475

 
47,702

Licenses
50,393

 
8,103

 
58,496

Less: Accumulated amortization
(47,607
)
 
(2,126
)
 
(49,733
)
Net licenses
2,786

 
5,977

 
8,763

Core technology
390,116

 
298,973

 
689,089

Less: Accumulated amortization
(205,263
)
 
(115,663
)
 
(320,926
)
Net core technology
184,853

 
183,310

 
368,163

Customer relationships
313,898

 
847,628

 
1,161,526

Less: Accumulated amortization
(156,967
)
 
(221,221
)
 
(378,188
)
Net customer relationships
156,931

 
626,407

 
783,338

IPR&D
—

 
1,328

 
1,328

Net amortizable intangible assets
361,777

 
850,925

 
1,212,702

Non-amortizing intangible asset:
 
 
 
 
 
Trade name
70,584

 
—

 
70,584

Total
$
432,361

 
$
850,925

 
$
1,283,286


Identifiable intangible asset balances at December 30, 2018 by category and business segment were as follows:
 
 
Discovery & Analytical Solutions

 
Diagnostics
 
Consolidated
 
 
Patents
$
28,030

 
$
14,616

 
$
42,646

Less: Accumulated amortization
(25,978
)
 
(11,775
)
 
(37,753
)
Net patents
2,052

 
2,841

 
4,893

Trade names and trademarks
29,811

 
48,335

 
78,146

Less: Accumulated amortization
(21,728
)
 
(12,073
)
 
(33,801
)
Net trade names and trademarks
8,083

 
36,262

 
44,345

Licenses
50,178

 
3,127

 
53,305

Less: Accumulated amortization
(44,376
)
 
(1,174
)
 
(45,550
)
Net licenses
5,802

 
1,953

 
7,755

Core technology
240,734

 
300,177

 
540,911

Less: Accumulated amortization
(189,033
)
 
(76,711
)
 
(265,744
)
Net core technology
51,701

 
223,466

 
275,167

Customer relationships
222,892

 
866,635

 
1,089,527

Less: Accumulated amortization
(128,142
)
 
(165,822
)
 
(293,964
)
Net customer relationships
94,750

 
700,813

 
795,563

IPR&D
—

 
1,360

 
1,360

Net amortizable intangible assets
162,388

 
966,695

 
1,129,083

Non-amortizing intangible asset:
 
 
 
 
 
Trade name
70,584

 
—

 
70,584

Total
$
232,972

 
$
966,695

 
$
1,199,667