XML 90 R74.htm IDEA: XBRL DOCUMENT v3.8.0.1
Goodwill and Intangible Assets, Net (Identifiable Intangible Asset Balances) (Details) - USD ($)
$ in Thousands
Dec. 31, 2017
Jan. 01, 2017
Finite and Indefinite Lived Intangible Assets by Major Class [Line Items]    
Net amortizable intangible assets $ 1,276,356 $ 349,640
Totals 1,346,940 420,224
Patents [Member]    
Finite and Indefinite Lived Intangible Assets by Major Class [Line Items]    
Gross amortizable intangible assets 39,959 39,901
Less: Accumulated amortization (35,085) (32,408)
Net amortizable intangible assets 4,874 7,493
Trade Names And Trademarks [Member]    
Finite and Indefinite Lived Intangible Assets by Major Class [Line Items]    
Gross amortizable intangible assets 80,974 40,086
Less: Accumulated amortization (28,250) (24,017)
Net amortizable intangible assets 52,724 16,069
Non-amortizing intangible assets 70,584 70,584
Licenses [Member]    
Finite and Indefinite Lived Intangible Assets by Major Class [Line Items]    
Gross amortizable intangible assets 53,300 57,767
Less: Accumulated amortization (42,635) (46,507)
Net amortizable intangible assets 10,665 11,260
Core Technology [Member]    
Finite and Indefinite Lived Intangible Assets by Major Class [Line Items]    
Gross amortizable intangible assets 471,740 304,187
Less: Accumulated amortization (244,916) (233,720)
Net amortizable intangible assets 226,824 70,467
Customer Relationships [Member]    
Finite and Indefinite Lived Intangible Assets by Major Class [Line Items]    
Gross amortizable intangible assets 1,141,511 383,303
Less: Accumulated amortization (242,840) (213,062)
Net amortizable intangible assets 898,671 170,241
In Process Research and Development [Member]    
Finite and Indefinite Lived Intangible Assets by Major Class [Line Items]    
Gross amortizable intangible assets 88,025 78,515
Less: Accumulated amortization (5,427) (4,405)
Net amortizable intangible assets 82,598 74,110
Diagnostics [Member]    
Finite and Indefinite Lived Intangible Assets by Major Class [Line Items]    
Net amortizable intangible assets 1,091,609 129,617
Totals 1,091,609 129,617
Diagnostics [Member] | Patents [Member]    
Finite and Indefinite Lived Intangible Assets by Major Class [Line Items]    
Gross amortizable intangible assets 11,911 11,900
Less: Accumulated amortization (10,637) (9,556)
Net amortizable intangible assets 1,274 2,344
Diagnostics [Member] | Trade Names And Trademarks [Member]    
Finite and Indefinite Lived Intangible Assets by Major Class [Line Items]    
Gross amortizable intangible assets 51,024 11,523
Less: Accumulated amortization (8,228) (8,090)
Net amortizable intangible assets 42,796 3,433
Non-amortizing intangible assets 0 0
Diagnostics [Member] | Licenses [Member]    
Finite and Indefinite Lived Intangible Assets by Major Class [Line Items]    
Gross amortizable intangible assets 10,239 7,936
Less: Accumulated amortization (8,015) (7,762)
Net amortizable intangible assets 2,224 174
Diagnostics [Member] | Core Technology [Member]    
Finite and Indefinite Lived Intangible Assets by Major Class [Line Items]    
Gross amortizable intangible assets 240,985 70,896
Less: Accumulated amortization (58,552) (49,380)
Net amortizable intangible assets 182,433 21,516
Diagnostics [Member] | Customer Relationships [Member]    
Finite and Indefinite Lived Intangible Assets by Major Class [Line Items]    
Gross amortizable intangible assets 907,938 123,884
Less: Accumulated amortization (126,144) (93,720)
Net amortizable intangible assets 781,794 30,164
Diagnostics [Member] | In Process Research and Development [Member]    
Finite and Indefinite Lived Intangible Assets by Major Class [Line Items]    
Gross amortizable intangible assets 82,456 72,946
Less: Accumulated amortization (1,368) (960)
Net amortizable intangible assets 81,088 71,986
Discovery & Analytical Solutions [Member]    
Finite and Indefinite Lived Intangible Assets by Major Class [Line Items]    
Net amortizable intangible assets 184,747 220,023
Totals 255,331 290,607
Discovery & Analytical Solutions [Member] | Patents [Member]    
Finite and Indefinite Lived Intangible Assets by Major Class [Line Items]    
Gross amortizable intangible assets 28,048 28,001
Less: Accumulated amortization (24,448) (22,852)
Net amortizable intangible assets 3,600 5,149
Discovery & Analytical Solutions [Member] | Trade Names And Trademarks [Member]    
Finite and Indefinite Lived Intangible Assets by Major Class [Line Items]    
Gross amortizable intangible assets 29,950 28,563
Less: Accumulated amortization (20,022) (15,927)
Net amortizable intangible assets 9,928 12,636
Non-amortizing intangible assets 70,584 70,584
Discovery & Analytical Solutions [Member] | Licenses [Member]    
Finite and Indefinite Lived Intangible Assets by Major Class [Line Items]    
Gross amortizable intangible assets 43,061 49,831
Less: Accumulated amortization (34,620) (38,745)
Net amortizable intangible assets 8,441 11,086
Discovery & Analytical Solutions [Member] | Core Technology [Member]    
Finite and Indefinite Lived Intangible Assets by Major Class [Line Items]    
Gross amortizable intangible assets 230,755 233,291
Less: Accumulated amortization (186,364) (184,340)
Net amortizable intangible assets 44,391 48,951
Discovery & Analytical Solutions [Member] | Customer Relationships [Member]    
Finite and Indefinite Lived Intangible Assets by Major Class [Line Items]    
Gross amortizable intangible assets 233,573 259,419
Less: Accumulated amortization (116,696) (119,342)
Net amortizable intangible assets 116,877 140,077
Discovery & Analytical Solutions [Member] | In Process Research and Development [Member]    
Finite and Indefinite Lived Intangible Assets by Major Class [Line Items]    
Gross amortizable intangible assets 5,569 5,569
Less: Accumulated amortization (4,059) (3,445)
Net amortizable intangible assets $ 1,510 $ 2,124