XML 69 R53.htm IDEA: XBRL DOCUMENT v3.8.0.1
Business Combinations and Asset Purchases (Narrative) (Details)
3 Months Ended 6 Months Ended 12 Months Ended
Dec. 31, 2017
USD ($)
employees
Oct. 01, 2017
USD ($)
Jul. 02, 2017
USD ($)
Apr. 02, 2017
USD ($)
Jan. 01, 2017
USD ($)
Oct. 02, 2016
USD ($)
Apr. 03, 2016
USD ($)
Jul. 03, 2016
USD ($)
Dec. 31, 2017
USD ($)
employees
$ / shares
Jan. 01, 2017
USD ($)
$ / shares
Jan. 03, 2016
USD ($)
Business Acquisition [Line Items]                      
Revenue $ 641,630,000 $ 554,275,000 $ 546,962,000 $ 514,115,000 $ 566,770,000 $ 514,489,000 $ 498,016,000 $ 536,242,000 $ 2,256,982,000 $ 2,115,517,000  
Business Combination, Contingent Consideration, Liability, Current (52,200,000)       (15,400,000)       (52,200,000) (15,400,000)  
Business Combination, Contingent Consideration, Liability, Noncurrent 13,100,000       47,800,000       13,100,000 47,800,000  
Business Combination, Contingent Consideration, Liability, Total 65,328,000       63,200,000       $ 65,328,000 63,200,000  
Business Combination, Contingent Consideration Arrangements, Maximum Period                 1 year 9 months    
Business Combination, Contingent Consideration Arrangements, Description                 Contingent consideration is measured at fair value at the acquisition date using projected milestone dates, discount rates, probabilities of success and projected revenues (for revenue-based considerations). The expected maximum earnout period for an acquisition with open contingency period do not exceed 1.75 years from the acquisition date, and the remaining weighted average expected earnout period at December 31, 2017 was 11 months.    
Goodwill 3,002,198,000       2,247,966,000       $ 3,002,198,000 2,247,966,000 $ 2,236,863,000
Number of Years in Measurement Period from Acquisition Date to Change Underlying Assumptions                 1 year    
Business Combination, Contingent Consideration Arrangements, Weighted Average Period                 11 years    
Business Combination, Contingent Consideration Arrangements, Range of Outcomes, Value, High 83,000,000               $ 83,000,000    
Business Acquisition and Divestiture, Transaction Costs                 10,800,000 1,200,000 700,000
Tulip Diagnostics Private Limited [Member]                      
Business Acquisition [Line Items]                      
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Property, Plant, and Equipment $ 1,713,000               $ 1,713,000    
Weighted average amortization period (in years)                 11 years 9 months    
Business Acquisition, Cost of Acquired Entity, Cash Paid Including Working Capital And Other Adjustments                 $ 127,280,000    
EUROIMMUM [Member]                      
Business Acquisition [Line Items]                      
Business Acquisition, Percentage of Voting Interests Acquired 99.98%               99.98%    
Business Acquisition, Pro Forma Revenue                 $ 2,562,580,000 2,379,176,000  
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Assets $ 121,174,000               121,174,000    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Liabilities (87,631,000)               (87,631,000)    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Property, Plant, and Equipment 129,964,000               129,964,000    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Other Noncurrent Assets 49,944,000               49,944,000    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Net 1,388,762,000               1,388,762,000    
Intangible Assets, Gross (Excluding Goodwill) 897,400,000               897,400,000    
Business Acquisition, Cost of Acquired Entity, Cash Paid                 1,413,780,000    
Business Combination, Consideration Transferred, Liabilities Incurred                 $ 0    
Weighted average amortization period (in years)                 16 years 1 month    
Business Combination, Pro Forma Information, Revenue of Acquiree since Acquisition Date, Actual                 $ 13,500,000    
Business Combination, Pro Forma Information, Earnings or Loss of Acquiree since Acquisition Date, Actual                 (1,000,000)    
Business Acquisition, Transaction Costs $ 9,800,000               $ 9,800,000    
Entity Number of Employees | employees 2,400               2,400    
Goodwill $ 614,759,000               $ 614,759,000    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Deferred Tax Liabilities, Total (275,491,000)               (275,491,000)    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Noncurrent Liabilities, Long-term Debt (61,357,000)               (61,357,000)    
Cash Acquired                 (25,018,000)    
Business Combination, Consideration Transferred                 1,388,762,000.000    
Business Acquisition, Pro Forma Income (Loss) from Continuing Operations, Net of Tax                 $ 143,459,000 $ 156,210,000  
Business Acquisition, Pro Forma Earnings Per Share, Basic | $ / shares                 $ 1.31 $ 1.43  
Business Acquisition, Pro Forma Earnings Per Share, Diluted | $ / shares                 $ 1.29 $ 1.42  
Fiscal Year 2017 Acquisitions [Member]                      
Business Acquisition [Line Items]                      
Business Acquisition, Cost of Acquired Entity, Cash Paid Including Working Capital And Other Adjustments                 $ 142,134,000    
Fiscal Year 2017 Other Acquisitions [Member]                      
Business Acquisition [Line Items]                      
Aggregate Revenue from Immaterial Acquisitions                 38,500,000    
Operating Income (Loss) From Immaterial Acquisitions                 0    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Assets 16,268,000               16,268,000    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Liabilities (8,759,000)               (8,759,000)    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Property, Plant, and Equipment 11,356,000               11,356,000    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Other Noncurrent Assets 1,691,000               1,691,000    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Net 139,695,000               139,695,000    
Business Acquisition, Cost of Acquired Entity, Cash Paid                 140,861,000    
Business Combination, Consideration Transferred, Liabilities Incurred                 1,273,000    
Business Acquisition, Cost of Acquired Entity, Cash Paid Including Working Capital And Other Adjustments                 14,844,000    
Goodwill 75,453,000               75,453,000    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Deferred Tax Liabilities, Total (15,414,000)               (15,414,000)    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Noncurrent Liabilities, Long-term Debt 0               0    
Cash Acquired                 (2,439,000)    
Business Combination, Consideration Transferred                 139,695,000.000    
2016 Acquisitions (excluding Bioo) [Member]                      
Business Acquisition [Line Items]                      
Business Acquisition, Cost of Acquired Entity, Cash Paid Including Working Capital And Other Adjustments                   $ 8,800,000  
Fiscal Year 2016 Acquisitions [Member]                      
Business Acquisition [Line Items]                      
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Assets         7,153,000         7,153,000  
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Liabilities         (1,985,000)         (1,985,000)  
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Property, Plant, and Equipment         7,542,000         7,542,000  
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Net         70,084,000         70,084,000  
Intangible Assets, Gross (Excluding Goodwill)         22,100,000         22,100,000  
Business Acquisition, Cost of Acquired Entity, Cash Paid                   $ 72,497,000  
Weighted average amortization period (in years)                   9 years 5 months  
Business Acquisition, Cost of Acquired Entity, Cash Paid Including Working Capital And Other Adjustments                   $ 72,300,000  
Goodwill         43,072,000         43,072,000  
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Deferred Tax Liabilities, Total         (7,768,000)         (7,768,000)  
Working capital and other adjustments                   (261,000)  
Cash Acquired                   (2,152,000)  
Business Combination, Consideration Transferred                   70,084,000  
Bioo Scientific Corporation [Member]                      
Business Acquisition [Line Items]                      
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Assets 140,000               140,000    
Business Acquisition, Cost of Acquired Entity, Cash Paid Including Working Capital And Other Adjustments                   63,500,000  
Goodwill (2,576,000)               (2,576,000)    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Deferred Tax Liabilities, Total (516,000)               (516,000)    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Intangible Assets, Other than Goodwill 2,200,000               2,200,000    
Fiscal Year 2015 Acquisitions [Member]                      
Business Acquisition [Line Items]                      
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Assets                     2,551,000
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Liabilities                     (2,850,000)
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Property, Plant, and Equipment                     998,000
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Net                     130,131,000
Business Acquisition, Cost of Acquired Entity, Cash Paid                     75,285,000
Business Acquisition, Goodwill, Expected Tax Deductible Amount                     9,200,000
Business Acquisition, Cost of Acquired Entity, Liabilities Incurred, Contingent Consideration at Fair Value                     (56,878,000)
Business Acquisition, Cost of Acquired Entity, Cash Paid Including Working Capital And Other Adjustments                     77,117,000
Goodwill                     53,112,000
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Deferred Tax Liabilities, Total                     (18,528,000)
Working capital and other adjustments                     1,832,000
Cash Acquired                     (3,864,000)
Business Combination, Consideration Transferred                     130,131,000
Vanadis Diagnostics AB [Member]                      
Business Acquisition [Line Items]                      
Business Acquisition, Cost of Acquired Entity, Liabilities Incurred, Contingent Consideration at Fair Value                 (65,300,000)   56,878,000
Business Acquisition, Cost of Acquired Entity, Cash Paid Including Working Capital And Other Adjustments                     35,141,000
Business Combination, Contingent Consideration Arrangements, Range of Outcomes, Value, High                     93,000,000
2015 Acquisitions (excluding Vanadis) [Domain]                      
Business Acquisition [Line Items]                      
Business Acquisition, Cost of Acquired Entity, Cash Paid Including Working Capital And Other Adjustments                     41,976,000
Core Technology [Member] | EUROIMMUM [Member]                      
Business Acquisition [Line Items]                      
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Finite-Lived Intangibles 160,000,000               160,000,000    
Core Technology [Member] | Fiscal Year 2017 Other Acquisitions [Member]                      
Business Acquisition [Line Items]                      
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Finite-Lived Intangibles 12,400,000               12,400,000    
Core Technology [Member] | Fiscal Year 2016 Acquisitions [Member]                      
Business Acquisition [Line Items]                      
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Finite-Lived Intangibles         6,600,000         $ 6,600,000  
Core Technology [Member] | Fiscal Year 2015 Acquisitions [Member]                      
Business Acquisition [Line Items]                      
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Finite-Lived Intangibles                     15,759,000
Weighted average amortization period (in years)                   9 years  
Trade Names [Member] | EUROIMMUM [Member]                      
Business Acquisition [Line Items]                      
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Finite-Lived Intangibles 36,000,000               36,000,000    
Trade Names [Member] | Fiscal Year 2017 Other Acquisitions [Member]                      
Business Acquisition [Line Items]                      
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Finite-Lived Intangibles 3,000,000               3,000,000    
Trade Names [Member] | Fiscal Year 2016 Acquisitions [Member]                      
Business Acquisition [Line Items]                      
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Finite-Lived Intangibles         570,000         $ 570,000  
Trade Names [Member] | Fiscal Year 2015 Acquisitions [Member]                      
Business Acquisition [Line Items]                      
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Finite-Lived Intangibles                     200,000
Licenses [Member] | Fiscal Year 2015 Acquisitions [Member]                      
Business Acquisition [Line Items]                      
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Finite-Lived Intangibles                     116,000
Customer Relationships [Member] | EUROIMMUM [Member]                      
Business Acquisition [Line Items]                      
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Finite-Lived Intangibles 700,000,000               700,000,000    
Customer Relationships [Member] | Fiscal Year 2017 Other Acquisitions [Member]                      
Business Acquisition [Line Items]                      
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Finite-Lived Intangibles 43,700,000               43,700,000    
Customer Relationships [Member] | Fiscal Year 2016 Acquisitions [Member]                      
Business Acquisition [Line Items]                      
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Finite-Lived Intangibles         14,900,000         14,900,000  
Customer Relationships [Member] | Fiscal Year 2015 Acquisitions [Member]                      
Business Acquisition [Line Items]                      
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Finite-Lived Intangibles                     3,073,000
In Process Research and Development [Member] | EUROIMMUM [Member]                      
Business Acquisition [Line Items]                      
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Finite-Lived Intangibles 1,400,000               1,400,000    
In Process Research and Development [Member] | Fiscal Year 2017 Other Acquisitions [Member]                      
Business Acquisition [Line Items]                      
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Finite-Lived Intangibles 0               0    
In Process Research and Development [Member] | Fiscal Year 2015 Acquisitions [Member]                      
Business Acquisition [Line Items]                      
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Finite-Lived Intangibles                     75,700,000
Diagnostics [Member]                      
Business Acquisition [Line Items]                      
Goodwill 1,657,963,000       944,030,000       1,657,963,000 944,030,000 940,139,000
Discovery & Analytical Solutions [Member]                      
Business Acquisition [Line Items]                      
Goodwill 1,344,235,000       $ 1,303,936,000       1,344,235,000 $ 1,303,936,000 $ 1,296,724,000
Euro Member Countries, Euro | EUROIMMUM [Member]                      
Business Acquisition [Line Items]                      
Business Acquisition, Cost of Acquired Entity, Cash Paid Including Working Capital And Other Adjustments                 1,200,000,000    
United States of America, Dollars | Tulip Diagnostics Private Limited [Member]                      
Business Acquisition [Line Items]                      
Business Combination, Contingent Consideration Arrangements, Range of Outcomes, Value, High 25,200,000               25,200,000    
United States of America, Dollars | EUROIMMUM [Member]                      
Business Acquisition [Line Items]                      
Business Acquisition, Cost of Acquired Entity, Cash Paid Including Working Capital And Other Adjustments                 1,413,780,000    
United States of America, Dollars | EUROIMMUM [Member] | Term Loan Credit Facility, 12 Months Maturity [Member]                      
Business Acquisition [Line Items]                      
Business Acquisition, Cost of Acquired Entity, Cash Paid Including Working Capital And Other Adjustments                 200,000,000    
United States of America, Dollars | EUROIMMUM [Member] | Line of Credit, Maturing August 11, 2021 [Member]                      
Business Acquisition [Line Items]                      
Business Acquisition, Cost of Acquired Entity, Cash Paid Including Working Capital And Other Adjustments                 710,000,000    
United States of America, Dollars | EUROIMMUM [Member] | Cash and Cash Equivalents [Member]                      
Business Acquisition [Line Items]                      
Business Acquisition, Cost of Acquired Entity, Cash Paid Including Working Capital And Other Adjustments                 503,780,000    
India, Rupees | Tulip Diagnostics Private Limited [Member]                      
Business Acquisition [Line Items]                      
Business Combination, Contingent Consideration Arrangements, Range of Outcomes, Value, High $ 1,600,000,000               $ 1,600,000,000