XML 40 R42.htm IDEA: XBRL DOCUMENT v2.4.1.9
Goodwill and Intangible Assets, Net (Tables)
12 Months Ended
Dec. 28, 2014
Goodwill and Intangible Assets Disclosure [Abstract]  
Changes in the Carrying Amount of Goodwill
The changes in the carrying amount of goodwill for fiscal years 2014 and 2013 are as follows:
 
 
Human
Health
 
Environmental
Health
 
Consolidated
 
(In thousands)
Balance at December 30, 2012
$
1,632,487

 
$
490,301

 
$
2,122,788

Foreign currency translation
12,867

 
2,300

 
15,167

Acquisitions, earnouts and other
2,978

 
2,187

 
5,165

Balance at December 29, 2013
1,648,332

 
494,788

 
2,143,120

Foreign currency translation
(29,145
)
 
(8,741
)
 
(37,886
)
Acquisitions, earnouts and other
2,408

 
176,435

 
178,843

Balance at December 28, 2014
$
1,621,595

 
$
662,482

 
$
2,284,077

Identifiable Intangible Asset Balances
Identifiable intangible asset balances at December 28, 2014 by category and by business segment were as follows:
 
 
Human
Health
 
Environmental
Health
 
Consolidated
 
(In thousands)
Patents
$
36,760

 
$
3,193

 
$
39,953

Less: Accumulated amortization
(24,652
)
 
(2,548
)
 
(27,200
)
Net patents
12,108

 
645

 
12,753

Trade names and trademarks
33,069

 
7,000

 
40,069

Less: Accumulated amortization
(16,878
)
 
(58
)
 
(16,936
)
Net trade names and trademarks
16,191

 
6,942

 
23,133

Licenses
59,631

 

 
59,631

Less: Accumulated amortization
(41,792
)
 

 
(41,792
)
Net licenses
17,839

 

 
17,839

Core technology
169,864

 
128,627

 
298,491

Less: Accumulated amortization
(98,798
)
 
(85,899
)
 
(184,697
)
Net core technology
71,066

 
42,728

 
113,794

Customer relationships
292,627

 
109,558

 
402,185

Less: Accumulated amortization
(148,820
)
 
(8,174
)
 
(156,994
)
Net customer relationships
143,807

 
101,384

 
245,191

IPR&D
5,079

 
5,024

 
10,103

Less: Accumulated amortization
(998
)
 
(2,134
)
 
(3,132
)
Net IPR&D
4,081

 
2,890

 
6,971

Net amortizable intangible assets
265,092

 
154,589

 
419,681

Non-amortizable intangible assets:
 
 
 
 
 
Trade names and trademarks

 
70,584

 
70,584

Total
$
265,092

 
$
225,173

 
$
490,265


Identifiable intangible asset balances at December 29, 2013 by category and business segment were as follows:
 
 
Human
Health
 
Environmental
Health
 
Consolidated
 
(In thousands)
Patents
$
36,791

 
$
2,800

 
$
39,591

Less: Accumulated amortization
(22,205
)
 
(2,002
)
 
(24,207
)
Net patents
14,586

 
798

 
15,384

Trade names and trademarks
35,723

 
86

 
35,809

Less: Accumulated amortization
(16,122
)
 
(86
)
 
(16,208
)
Net trade names and trademarks
19,601

 

 
19,601

Licenses
71,580

 
7,600

 
79,180

Less: Accumulated amortization
(45,835
)
 
(7,095
)
 
(52,930
)
Net licenses
25,745

 
505

 
26,250

Core technology
187,387

 
114,683

 
302,070

Less: Accumulated amortization
(88,811
)
 
(80,515
)
 
(169,326
)
Net core technology
98,576

 
34,168

 
132,744

Customer relationships
305,038

 
16,357

 
321,395

Less: Accumulated amortization
(127,397
)
 
(5,436
)
 
(132,833
)
Net customer relationships
177,641

 
10,921

 
188,562

IPR&D
4,257

 
5,226

 
9,483

Less: Accumulated amortization
(695
)
 
(1,483
)
 
(2,178
)
Net IPR&D
3,562

 
3,743

 
7,305

Net amortizable intangible assets
339,711

 
50,135

 
389,846

Non-amortizable intangible assets:
 
 
 
 
 
Trade names and trademarks

 
70,584

 
70,584

Total
$
339,711

 
$
120,719

 
$
460,430